|
FY2014
12 months to Dec 31, 2014
|
FY2012
12 months to Jan 31, 2013
|
FY2011
12 months to Jan 31, 2012
|
FY2010
12 months to Jan 31, 2011
|
|
|---|---|---|---|---|
| Net earnings (loss) | ||||
| Depreciation and amortization | ||||
| Segment, Discontinued Operations | ||||
| Total depreciation and amortization | ||||
| Amortization of mortgage procurement costs | ||||
| Segment, Discontinued Operations | ||||
| Total amortization of mortgage procurement costs | ||||
| Impairment of real estate | ||||
| Segment, Discontinued Operations | ||||
| Total impairment of real estate | ||||
| Impairment of unconsolidated entities | ||||
| Write-offs of abandoned development projects | ||||
| (Gain) loss on extinguishment of debt | ||||
| Segment, Discontinued Operations | ||||
| Total (Gain) loss on extinguishment of debt | ||||
| Other income - net gain on sale of a fiber optics network | ||||
| Net (gain) loss on land held for divestiture activity | ||||
| Net gain on disposition of partial interests in rental properties and other investment | ||||
| Net loss on disposition of partial interest in development project | ||||
| Net gain on disposition of full or partial interest in rental properties | ||||
| Net gain on change in control of interests | ||||
| Deferred income tax expense (benefit) | ||||
| Segment, Discontinued Operations | ||||
| Total deferred income tax expense (benefit) | ||||
| Earnings from unconsolidated entities | ||||
| Net (gain) loss on land held for divestiture activity of unconsolidated entities | ||||
| Stock-based compensation expense | ||||
| Amortization and mark-to-market adjustments of derivative instruments | ||||
| Non-cash interest expense related to Senior Notes | ||||
| Cash distributions from operations of unconsolidated entities | ||||
| Gain on disposition of rental properties | ||||
| Cost of sales of land included in projects under construction and development and completed rental properties | ||||
| Decrease (increase) in land held for development and sale | ||||
| Non-cash operating expenses and deferred taxes included in discontinued operations | ||||
| Gain on disposition of rental properties included in discontinued operations | ||||
| Decrease in land inventory | ||||
| Decrease in land held for divestiture | ||||
| Decrease (increase) in notes and accounts receivable | ||||
| (Increase) decrease in other assets | ||||
| Decrease (increase) in restricted cash and escrowed funds used for operating purposes | ||||
| Increase (decrease) in accounts payable, accrued expenses and other liabilities | ||||
| Net cash provided by operating activities | ||||
| Cash Flows from Investing Activities | ||||
| Capital expenditures | ||||
| Increase in other assets | ||||
| Payment of lease procurement costs | ||||
| Decrease (increase) in notes receivable | ||||
| Decrease in restricted cash used for investing purposes | ||||
| Proceeds from disposition of full or partial interests in rental properties or development project | ||||
| Decrease (increase) in investments in and advances to unconsolidated entities | ||||
| Contributions to investments in and advances to unconsolidated entities | ||||
| Distributions from investments in and advances to unconsolidated entities | ||||
| Net cash (used in) provided by investing activities | ||||
| Cash Flows from Financing Activities | ||||
| Proceeds from nonrecourse mortgage debt and notes payable | ||||
| Principal payments on nonrecourse mortgage debt and notes payable | ||||
| Borrowings on revolving credit facility | ||||
| Payments on revolving credit facility | ||||
| Payment of Puttable Equity-Linked Senior Notes due 2011 | ||||
| Proceeds from issuance of Convertible Senior Notes due 2020, net of issuance costs | ||||
| Convertible Senior Notes due 2018 | ||||
| Total proceeds from issuance of Convertible Senior Notes due 2020, net of issuance costs | ||||
| Redemption of Puttable Equity-Linked Senior Notes due 2014 | ||||
| Redemption of Senior Notes due 2015 | ||||
| Proceeds received from partial termination of Convertible Senior Notes hedge | ||||
| Redemption of Senior Notes due 2017 | ||||
| Redemption of Senior Notes due 2034 | ||||
| Make-whole premium and inducements related to exchange of Senior Notes due 2014 for Class A common stock | ||||
| Transaction costs related to exchange of Senior Notes for Class A common stock | ||||
| Payment of deferred financing costs | ||||
| Change in restricted cash and escrowed funds and book overdrafts | ||||
| Change in restricted cash used for financing purposes | ||||
| Purchase of treasury stock | ||||
| Inducements related to conversion of preferred stock for Class A common stock | ||||
| Transaction costs related to conversion of preferred stock for Class A common stock | ||||
| Proceeds from issuance of Series A preferred stock, net of $5,544 of issuance costs | ||||
| Payment for equity call hedge related to the issuance of Series A preferred stock | ||||
| Redemption of Series A preferred stock | ||||
| Proceeds from equity call hedge related to the issuance of Series A preferred stock | ||||
| Exercise of stock options | ||||
| Excess income tax benefit from stock-based compensation | ||||
| Dividends paid to preferred shareholders | ||||
| Acquisitions of noncontrolling interests | ||||
| Contribution from redeemable noncontrolling interest | ||||
| Contributions from noncontrolling interests | ||||
| Distributions to noncontrolling interests | ||||
| Net cash (used in) provided by financing activities | ||||
| Net increase (decrease) in cash and equivalents | ||||
| Cash and equivalents at beginning of period | ||||
| Cash and equivalents at end of period | ||||
| Increase in land held for development and sale | ||||
| Increase in land held for divestiture | ||||
| Decrease in notes and accounts receivable | ||||
| Decrease in other assets | ||||
| Decrease (increase) in restricted cash and escrowed funds | ||||
| (Decrease) increase in accounts payable, accrued expenses and other liabilities | ||||
| Total effect on operating activities | ||||
| Decrease in projects under construction and development | ||||
| Decrease in completed rental properties | ||||
| Decrease (increase) in investments in and advances to affiliates | ||||
| Total effect on investing activities | ||||
| Decrease in nonrecourse mortgage debt and notes payable | ||||
| Decrease in senior and subordinated debt | ||||
| Decrease in restricted cash and escrowed funds | ||||
| (Decrease) increase in preferred stock | ||||
| Increase in Class A common stock | ||||
| Increase in additional paid-in capital | ||||
| Increase in redeemable noncontrolling interest | ||||
| Increase (decrease) in noncontrolling interest | ||||
| Total effect on financing activities | ||||
Loading...