|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash flow from operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Employee stock-based compensation awards | |||||
| Company stock 401(k) match contributions | |||||
| Amortization of deferred financing costs, debt discounts and premiums | |||||
| Gain on investment sales | |||||
| Provision for deferred income taxes | |||||
| Equity loss in unconsolidated investments, net | |||||
| Merger termination fee | |||||
| Pension expense, net of employer contributions | |||||
| Change in operating assets and liabilities, net of acquisitions: | |||||
| Decrease in trade receivables | |||||
| Increase (decrease) in accounts payable | |||||
| (Decrease) increase in interest and taxes payable | |||||
| Increase (decrease) in deferred revenue | |||||
| Changes in other assets and liabilities, net | |||||
| Net cash flow from operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Reimbursements from spectrum repacking | |||||
| Payments for acquisitions of businesses and assets, net of cash acquired | |||||
| Payments for investments | |||||
| Proceeds from investments | |||||
| Proceeds from sale of assets | |||||
| Net cash flow (used for) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Debt repayment | |||||
| Repurchase of Common Stock | |||||
| Debt repayments | |||||
| Payments for debt issuance and premiums for early redemption costs | |||||
| Payments under revolving credit facilities, net | |||||
| Dividends paid | |||||
| Payments for debt issuance costs | |||||
| Payments for acquisition-related earnout consideration | |||||
| Repurchase of noncontrolling interest in Premion | |||||
| Payments for tax withholding related to vested stock-based compensation awards and share repurchase excise tax | |||||
| Net cash flow used for financing activities | |||||
| (Decrease) increase in cash and cash equivalents | |||||
| Balance of cash and cash equivalents at beginning of year | |||||
| Balance of cash and cash equivalents at end of year | |||||
| Supplemental cash flow information: | |||||
| Cash paid for income taxes, net of refunds | |||||
| Cash paid for interest | |||||
Loading...