|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$219.9M
-63.35%
YoY
|
$599.8M
25.82%
YoY
|
$476.7M
-24.39%
YoY
|
$630.5M
32.19%
YoY
|
$477.0M
-1.21%
YoY
|
| Depreciation, Depletion And Amortization |
$61.65M
2.85%
YoY
|
$59.94M
0.28%
YoY
|
$59.77M
-2.33%
YoY
|
$61.20M
-5.62%
YoY
|
$64.84M
-3.05%
YoY
|
| Cash From Operating Activities |
$326.0M
-52.41%
YoY
|
$685.0M
16.64%
YoY
|
$587.2M
-27.69%
YoY
|
$812.2M
61.91%
YoY
|
$501.6M
-37.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$43.43M
-17.18%
YoY
|
$52.44M
-4.12%
YoY
|
$54.69M
6.55%
YoY
|
$51.33M
-18.62%
YoY
|
$63.08M
38.63%
YoY
|
| Acquisitions |
$1.745M
-96.78%
YoY
|
$54.25M
4617.3%
YoY
|
$1.150M
N/A
|
$0.00
-100.0%
YoY
|
$13.34M
-61.73%
YoY
|
| Other Investing Activities |
-$1.544M
-101.83%
YoY
|
$84.21M
215.33%
YoY
|
$26.71M
26340.59%
YoY
|
$101.0K
-101.63%
YoY
|
-$6.180M
-55.86%
YoY
|
| Cash From Investing Activities |
-$44.97M
-241.57%
YoY
|
$31.77M
-213.51%
YoY
|
-$27.99M
-45.37%
YoY
|
-$51.23M
-26.03%
YoY
|
-$69.26M
16.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
$652.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$137.0M
-91.56%
YoY
|
| Cash From Financing Activities |
-$683.0M
77.61%
YoY
|
-$384.6M
-48.72%
YoY
|
-$749.9M
181.68%
YoY
|
-$266.2M
-36.05%
YoY
|
-$416.3M
-43.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$326.0M
-52.41%
YoY
|
$685.0M
16.64%
YoY
|
$587.2M
-27.69%
YoY
|
$812.2M
61.91%
YoY
|
$501.6M
-37.7%
YoY
|
| Cash From Investing Activities |
-$44.97M
-241.57%
YoY
|
$31.77M
-213.51%
YoY
|
-$27.99M
-45.37%
YoY
|
-$51.23M
-26.03%
YoY
|
-$69.26M
16.36%
YoY
|
| Cash From Financing Activities |
-$683.0M
77.61%
YoY
|
-$384.6M
-48.72%
YoY
|
-$749.9M
181.68%
YoY
|
-$266.2M
-36.05%
YoY
|
-$416.3M
-43.28%
YoY
|
| Net Change In Cash |
-$402.0M
-221.01%
YoY
|
$332.2M
-274.24%
YoY
|
-$190.6M
-138.54%
YoY
|
$494.7M
2987.77%
YoY
|
$16.02M
38.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$326.0M
-52.41%
YoY
|
$685.0M
16.64%
YoY
|
$587.2M
-27.69%
YoY
|
$812.2M
61.91%
YoY
|
$501.6M
-37.7%
YoY
|
| Capital Expenditures |
$43.43M
-17.18%
YoY
|
$52.44M
-4.12%
YoY
|
$54.69M
6.55%
YoY
|
$51.33M
-18.62%
YoY
|
$63.08M
38.63%
YoY
|
| Free Cash Flow |
$282.6M
-55.33%
YoY
|
$632.5M
18.77%
YoY
|
$532.6M
-30.0%
YoY
|
$760.8M
73.49%
YoY
|
$438.5M
-42.27%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$56.15M
-68.84%
YoY
|
$37.12M
-74.83%
YoY
|
$67.92M
-17.31%
YoY
|
$58.67M
-69.05%
YoY
|
$180.2M
138.2%
YoY
|
$147.4M
53.3%
YoY
|
$82.14M
-58.95%
YoY
|
$189.6M
81.74%
YoY
|
$75.64M
-65.38%
YoY
|
$96.18M
-34.15%
YoY
|
$200.1M
52.09%
YoY
|
$104.3M
-22.3%
YoY
|
$218.5M
68.81%
YoY
|
$146.1M
13.86%
YoY
|
$131.6M
23.39%
YoY
|
$134.2M
19.2%
YoY
|
$129.4M
-47.02%
YoY
|
$128.3M
-2.98%
YoY
|
$106.6M
434.55%
YoY
|
| Depreciation, Depletion And Amortization |
$24.21M
-12.68%
YoY
|
$15.00M
-3.51%
YoY
|
$15.80M
4.11%
YoY
|
$24.33M
-13.01%
YoY
|
$27.72M
-208.6%
YoY
|
$15.54M
3.05%
YoY
|
$15.17M
1.24%
YoY
|
$27.97M
-2.31%
YoY
|
-$25.53M
-184.89%
YoY
|
$15.08M
-0.89%
YoY
|
$14.99M
-3.52%
YoY
|
$28.63M
-5.52%
YoY
|
$30.07M
-6.1%
YoY
|
$15.22M
-9.37%
YoY
|
$15.53M
-1.92%
YoY
|
$30.31M
-4.27%
YoY
|
$32.02M
-6.65%
YoY
|
$16.79M
4.39%
YoY
|
$15.84M
-5.22%
YoY
|
| Cash From Operating Activities |
$107.4M
-57.01%
YoY
|
$59.13M
-71.85%
YoY
|
$99.86M
-19.97%
YoY
|
$59.63M
-40.6%
YoY
|
$249.8M
39.99%
YoY
|
$210.1M
107.36%
YoY
|
$124.8M
-8.99%
YoY
|
$100.4M
-41.09%
YoY
|
$178.4M
-15.62%
YoY
|
$101.3M
-51.6%
YoY
|
$137.1M
-29.74%
YoY
|
$170.4M
-13.18%
YoY
|
$211.4M
32.98%
YoY
|
$209.3M
43.26%
YoY
|
$195.1M
40.99%
YoY
|
$196.3M
237.97%
YoY
|
$159.0M
-45.04%
YoY
|
$146.1M
-27.78%
YoY
|
$138.4M
1.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.62M
27.73%
YoY
|
$10.76M
-30.2%
YoY
|
$7.105M
-55.52%
YoY
|
$4.946M
0.71%
YoY
|
$16.14M
-33.41%
YoY
|
$15.41M
3.45%
YoY
|
$15.97M
37.15%
YoY
|
$4.911M
72.62%
YoY
|
$24.24M
53.38%
YoY
|
$14.90M
-219.84%
YoY
|
$11.65M
-166.34%
YoY
|
$2.845M
-48.63%
YoY
|
$15.81M
-166.81%
YoY
|
-$12.43M
5.39%
YoY
|
-$17.56M
21.74%
YoY
|
$5.538M
-58.0%
YoY
|
-$23.66M
58.78%
YoY
|
-$11.80M
87.25%
YoY
|
-$14.42M
31.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$52.80M
4491.22%
YoY
|
N/A
|
N/A
|
N/A
|
$1.150M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$353.0K
-129.54%
YoY
|
$324.0K
-104.56%
YoY
|
-$799.0K
-157.98%
YoY
|
-$1.422M
-100.99%
YoY
|
-$1.195M
83.56%
YoY
|
-$7.109M
-125.66%
YoY
|
$1.378M
-1091.37%
YoY
|
$143.9M
-113433.86%
YoY
|
-$651.0K
-202.36%
YoY
|
$27.70M
14478.95%
YoY
|
-$139.0K
-113.03%
YoY
|
-$127.0K
-92.91%
YoY
|
$636.0K
-362.81%
YoY
|
$190.0K
-72.58%
YoY
|
$1.067M
-68.33%
YoY
|
-$1.792M
-82.08%
YoY
|
-$242.0K
-98.8%
YoY
|
$693.0K
-76.1%
YoY
|
$3.369M
-39.84%
YoY
|
| Cash From Investing Activities |
-$20.27M
16.89%
YoY
|
-$10.44M
-53.67%
YoY
|
-$7.904M
-45.84%
YoY
|
-$6.368M
-107.39%
YoY
|
-$17.34M
-30.35%
YoY
|
-$22.52M
-275.96%
YoY
|
-$14.59M
23.84%
YoY
|
$86.22M
-2191.8%
YoY
|
-$24.89M
64.1%
YoY
|
$12.80M
-204.55%
YoY
|
-$11.79M
-28.53%
YoY
|
-$4.122M
-43.77%
YoY
|
-$15.17M
-36.53%
YoY
|
-$12.24M
10.26%
YoY
|
-$16.49M
49.19%
YoY
|
-$7.330M
-68.45%
YoY
|
-$23.90M
-31.91%
YoY
|
-$11.10M
236.48%
YoY
|
-$11.05M
100.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.64M
-62.04%
YoY
|
-$572.5M
490.11%
YoY
|
-$52.07M
-45.32%
YoY
|
-$29.83M
-74.48%
YoY
|
-$75.45M
-78.16%
YoY
|
-$97.01M
92.1%
YoY
|
-$95.22M
-70.16%
YoY
|
-$116.9M
236.17%
YoY
|
-$345.5M
1527.0%
YoY
|
-$50.50M
138.16%
YoY
|
-$319.1M
1406.42%
YoY
|
-$34.77M
-82.84%
YoY
|
-$21.24M
-83.58%
YoY
|
-$21.20M
-84.97%
YoY
|
-$21.18M
-74.46%
YoY
|
-$202.6M
221.82%
YoY
|
-$129.3M
-65.78%
YoY
|
-$141.1M
-31.99%
YoY
|
-$82.95M
-1236.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$107.4M
-57.01%
YoY
|
$59.13M
-71.85%
YoY
|
$99.86M
-19.97%
YoY
|
$59.63M
-40.6%
YoY
|
$249.8M
39.99%
YoY
|
$210.1M
107.36%
YoY
|
$124.8M
-8.99%
YoY
|
$100.4M
-41.09%
YoY
|
$178.4M
-15.62%
YoY
|
$101.3M
-51.6%
YoY
|
$137.1M
-29.74%
YoY
|
$170.4M
-13.18%
YoY
|
$211.4M
32.98%
YoY
|
$209.3M
43.26%
YoY
|
$195.1M
40.99%
YoY
|
$196.3M
237.97%
YoY
|
$159.0M
-45.04%
YoY
|
$146.1M
-27.78%
YoY
|
$138.4M
1.68%
YoY
|
| Cash From Investing Activities |
-$20.27M
16.89%
YoY
|
-$10.44M
-53.67%
YoY
|
-$7.904M
-45.84%
YoY
|
-$6.368M
-107.39%
YoY
|
-$17.34M
-30.35%
YoY
|
-$22.52M
-275.96%
YoY
|
-$14.59M
23.84%
YoY
|
$86.22M
-2191.8%
YoY
|
-$24.89M
64.1%
YoY
|
$12.80M
-204.55%
YoY
|
-$11.79M
-28.53%
YoY
|
-$4.122M
-43.77%
YoY
|
-$15.17M
-36.53%
YoY
|
-$12.24M
10.26%
YoY
|
-$16.49M
49.19%
YoY
|
-$7.330M
-68.45%
YoY
|
-$23.90M
-31.91%
YoY
|
-$11.10M
236.48%
YoY
|
-$11.05M
100.95%
YoY
|
| Cash From Financing Activities |
-$28.64M
-62.04%
YoY
|
-$572.5M
490.11%
YoY
|
-$52.07M
-45.32%
YoY
|
-$29.83M
-74.48%
YoY
|
-$75.45M
-78.16%
YoY
|
-$97.01M
92.1%
YoY
|
-$95.22M
-70.16%
YoY
|
-$116.9M
236.17%
YoY
|
-$345.5M
1527.0%
YoY
|
-$50.50M
138.16%
YoY
|
-$319.1M
1406.42%
YoY
|
-$34.77M
-82.84%
YoY
|
-$21.24M
-83.58%
YoY
|
-$21.20M
-84.97%
YoY
|
-$21.18M
-74.46%
YoY
|
-$202.6M
221.82%
YoY
|
-$129.3M
-65.78%
YoY
|
-$141.1M
-31.99%
YoY
|
-$82.95M
-1236.26%
YoY
|
| Net Change In Cash |
$58.47M
-62.75%
YoY
|
-$523.8M
-678.59%
YoY
|
$39.89M
166.58%
YoY
|
$23.43M
-66.39%
YoY
|
$157.0M
-181.75%
YoY
|
$90.52M
42.33%
YoY
|
$14.97M
-107.72%
YoY
|
$69.73M
-46.97%
YoY
|
-$192.0M
-209.69%
YoY
|
$63.60M
-63.84%
YoY
|
-$193.8M
-223.09%
YoY
|
$131.5M
-1061.73%
YoY
|
$175.0M
2931.0%
YoY
|
$175.9M
-3007.92%
YoY
|
$157.5M
254.67%
YoY
|
-$13.67M
-51.37%
YoY
|
$5.775M
-104.67%
YoY
|
-$6.048M
-28.0%
YoY
|
$44.39M
-67.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$107.4M
-57.01%
YoY
|
$59.13M
-71.85%
YoY
|
$99.86M
-19.97%
YoY
|
$59.63M
-40.6%
YoY
|
$249.8M
39.99%
YoY
|
$210.1M
107.36%
YoY
|
$124.8M
-8.99%
YoY
|
$100.4M
-41.09%
YoY
|
$178.4M
-15.62%
YoY
|
$101.3M
-51.6%
YoY
|
$137.1M
-29.74%
YoY
|
$170.4M
-13.18%
YoY
|
$211.4M
32.98%
YoY
|
$209.3M
43.26%
YoY
|
$195.1M
40.99%
YoY
|
$196.3M
237.97%
YoY
|
$159.0M
-45.04%
YoY
|
$146.1M
-27.78%
YoY
|
$138.4M
1.68%
YoY
|
| Capital Expenditures |
$20.62M
27.73%
YoY
|
$10.76M
-30.2%
YoY
|
$7.105M
-55.52%
YoY
|
$4.946M
0.71%
YoY
|
$16.14M
-33.41%
YoY
|
$15.41M
3.45%
YoY
|
$15.97M
37.15%
YoY
|
$4.911M
72.62%
YoY
|
$24.24M
53.38%
YoY
|
$14.90M
-219.84%
YoY
|
$11.65M
-166.34%
YoY
|
$2.845M
-48.63%
YoY
|
$15.81M
-166.81%
YoY
|
-$12.43M
5.39%
YoY
|
-$17.56M
21.74%
YoY
|
$5.538M
-58.0%
YoY
|
-$23.66M
58.78%
YoY
|
-$11.80M
87.25%
YoY
|
-$14.42M
31.1%
YoY
|
| Free Cash Flow |
$86.75M
-62.87%
YoY
|
$48.38M
-75.15%
YoY
|
$92.76M
-14.75%
YoY
|
$54.68M
-42.72%
YoY
|
$233.6M
51.53%
YoY
|
$194.6M
125.28%
YoY
|
$108.8M
-13.27%
YoY
|
$95.47M
-43.02%
YoY
|
$154.2M
-21.2%
YoY
|
$86.40M
-61.04%
YoY
|
$125.5M
-41.01%
YoY
|
$167.5M
-12.15%
YoY
|
$195.6M
7.1%
YoY
|
$221.8M
40.43%
YoY
|
$212.7M
39.18%
YoY
|
$190.7M
324.9%
YoY
|
$182.7M
-39.95%
YoY
|
$157.9M
-24.3%
YoY
|
$152.8M
3.88%
YoY
|
Loading...