|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$74.00M
-48.5%
YoY
|
$143.7M
4.36%
YoY
|
$137.7M
-2.34%
YoY
|
$141.0M
2.69%
YoY
|
$137.3M
-1592.39%
YoY
|
| Depreciation, Depletion And Amortization |
$48.10M
-1.43%
YoY
|
$48.80M
-0.81%
YoY
|
$49.20M
-15.32%
YoY
|
$58.10M
3.57%
YoY
|
$56.10M
-1.06%
YoY
|
| Cash From Operating Activities |
-$48.70M
-124.4%
YoY
|
$199.6M
-45.13%
YoY
|
$363.8M
39.28%
YoY
|
$261.2M
3.36%
YoY
|
$252.7M
18.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.70M
-209.12%
YoY
|
-$37.30M
-31.68%
YoY
|
-$54.60M
27.27%
YoY
|
-$42.90M
-0.69%
YoY
|
-$43.20M
46.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
-72.73%
YoY
|
-$1.100M
-42.11%
YoY
|
-$1.900M
N/A
|
| Cash From Investing Activities |
-$42.40M
8.16%
YoY
|
-$39.20M
-35.74%
YoY
|
-$61.00M
45.93%
YoY
|
-$41.80M
100.0%
YoY
|
-$20.90M
-68.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.700M
-99.37%
YoY
|
$428.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$400.0K
-94.81%
YoY
|
-$7.700M
-117.42%
YoY
|
$44.20M
-950.0%
YoY
|
-$5.200M
-3.7%
YoY
|
-$5.400M
-220.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$287.1M
-52.9%
YoY
|
-$609.5M
609.55%
YoY
|
-$85.90M
256.43%
YoY
|
-$24.10M
-9.06%
YoY
|
-$26.50M
22.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$48.70M
-124.4%
YoY
|
$199.6M
-45.13%
YoY
|
$363.8M
39.28%
YoY
|
$261.2M
3.36%
YoY
|
$252.7M
18.75%
YoY
|
| Cash From Investing Activities |
-$42.40M
8.16%
YoY
|
-$39.20M
-35.74%
YoY
|
-$61.00M
45.93%
YoY
|
-$41.80M
100.0%
YoY
|
-$20.90M
-68.52%
YoY
|
| Cash From Financing Activities |
-$287.1M
-52.9%
YoY
|
-$609.5M
609.55%
YoY
|
-$85.90M
256.43%
YoY
|
-$24.10M
-9.06%
YoY
|
-$26.50M
22.12%
YoY
|
| Net Change In Cash |
-$378.2M
-15.79%
YoY
|
-$449.1M
-307.05%
YoY
|
$216.9M
11.06%
YoY
|
$195.3M
-4.87%
YoY
|
$205.3M
64.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.70M
-124.4%
YoY
|
$199.6M
-45.13%
YoY
|
$363.8M
39.28%
YoY
|
$261.2M
3.36%
YoY
|
$252.7M
18.75%
YoY
|
| Capital Expenditures |
$40.70M
-209.12%
YoY
|
-$37.30M
-31.68%
YoY
|
-$54.60M
27.27%
YoY
|
-$42.90M
-0.69%
YoY
|
-$43.20M
46.94%
YoY
|
| Free Cash Flow |
-$89.40M
-137.74%
YoY
|
$236.9M
-43.38%
YoY
|
$418.4M
37.59%
YoY
|
$304.1M
2.77%
YoY
|
$295.9M
22.17%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.80M
0.0%
YoY
|
$16.10M
-57.63%
YoY
|
$13.70M
-67.84%
YoY
|
$16.40M
-63.56%
YoY
|
$27.80M
53.59%
YoY
|
$38.00M
7.34%
YoY
|
$42.60M
34.38%
YoY
|
$45.00M
14.8%
YoY
|
$18.10M
-42.36%
YoY
|
$35.40M
39.92%
YoY
|
$31.70M
-3.65%
YoY
|
$39.20M
-11.11%
YoY
|
$31.40M
-18.86%
YoY
|
$25.30M
7.66%
YoY
|
$32.90M
-49.38%
YoY
|
$44.10M
26.72%
YoY
|
$38.70M
176.43%
YoY
|
$23.50M
-145.19%
YoY
|
$65.00M
415.87%
YoY
|
| Depreciation, Depletion And Amortization |
$13.30M
-7.64%
YoY
|
$15.30M
-10.0%
YoY
|
$13.80M
2.22%
YoY
|
$13.80M
-12.1%
YoY
|
$14.40M
-5.26%
YoY
|
$17.00M
8.97%
YoY
|
$13.50M
-10.6%
YoY
|
$15.70M
-9.77%
YoY
|
$15.20M
-11.63%
YoY
|
$15.60M
-26.07%
YoY
|
$15.10M
-17.93%
YoY
|
$17.40M
-0.57%
YoY
|
$17.20M
-1.71%
YoY
|
$21.10M
12.23%
YoY
|
$18.40M
1.66%
YoY
|
$17.50M
-1.13%
YoY
|
$17.50M
-1.13%
YoY
|
$18.80M
1.08%
YoY
|
$18.10M
-2.69%
YoY
|
| Cash From Operating Activities |
-$32.80M
-56.27%
YoY
|
$25.10M
-75.91%
YoY
|
$35.00M
-53.46%
YoY
|
-$33.80M
-137.72%
YoY
|
-$75.00M
8.07%
YoY
|
$104.2M
-53.73%
YoY
|
$75.20M
583.64%
YoY
|
$89.60M
-38.08%
YoY
|
-$69.40M
305.85%
YoY
|
$225.2M
36.65%
YoY
|
$11.00M
-83.13%
YoY
|
$144.7M
195.91%
YoY
|
-$17.10M
-3.39%
YoY
|
$164.8M
5.84%
YoY
|
$65.20M
-10.07%
YoY
|
$48.90M
-59.22%
YoY
|
-$17.70M
-81.45%
YoY
|
$155.7M
-16.69%
YoY
|
$72.50M
-714.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.600M
-172.73%
YoY
|
$16.50M
-182.5%
YoY
|
-$12.70M
154.0%
YoY
|
-$9.300M
9.41%
YoY
|
-$2.200M
-42.11%
YoY
|
-$20.00M
-15.25%
YoY
|
-$5.000M
-66.22%
YoY
|
-$8.500M
-35.61%
YoY
|
-$3.800M
26.67%
YoY
|
-$23.60M
-11.28%
YoY
|
-$14.80M
57.45%
YoY
|
-$13.20M
144.44%
YoY
|
-$3.000M
100.0%
YoY
|
-$26.60M
19.28%
YoY
|
-$9.400M
8.05%
YoY
|
-$5.400M
-33.33%
YoY
|
-$1.500M
-63.41%
YoY
|
-$22.30M
17.99%
YoY
|
-$8.700M
97.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$700.0K
N/A
|
-$600.0K
N/A
|
-$400.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.900M
N/A
|
-$4.900M
-545.45%
YoY
|
$23.50M
N/A
|
-$25.00M
N/A
|
N/A
|
$1.100M
-63.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-115.0%
YoY
|
$42.00M
-2200.0%
YoY
|
| Cash From Investing Activities |
-$1.600M
-27.27%
YoY
|
-$17.20M
-14.0%
YoY
|
-$13.30M
166.0%
YoY
|
-$9.700M
14.12%
YoY
|
-$2.200M
-61.4%
YoY
|
-$20.00M
-29.82%
YoY
|
-$5.000M
-157.47%
YoY
|
-$8.500M
-77.75%
YoY
|
-$5.700M
90.0%
YoY
|
-$28.50M
11.76%
YoY
|
$8.700M
-192.55%
YoY
|
-$38.20M
607.41%
YoY
|
-$3.000M
100.0%
YoY
|
-$25.50M
32.12%
YoY
|
-$9.400M
-128.23%
YoY
|
-$5.400M
-83.49%
YoY
|
-$1.500M
-31.82%
YoY
|
-$19.30M
-50.39%
YoY
|
$33.30M
-620.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$500.0K
-58.33%
YoY
|
N/A
|
N/A
|
N/A
|
$1.200M
-99.72%
YoY
|
N/A
|
N/A
|
N/A
|
$428.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
-107.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.200M
44.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.900M
31.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.200M
-204.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.20M
23.58%
YoY
|
-$20.20M
132.18%
YoY
|
-$247.5M
1390.96%
YoY
|
-$7.100M
-47.41%
YoY
|
-$12.30M
-97.84%
YoY
|
-$8.700M
-84.79%
YoY
|
-$16.60M
22.06%
YoY
|
-$13.50M
159.62%
YoY
|
-$570.7M
5664.65%
YoY
|
-$57.20M
886.21%
YoY
|
-$13.60M
353.33%
YoY
|
-$5.200M
-10.34%
YoY
|
-$9.900M
4.21%
YoY
|
-$5.800M
23.4%
YoY
|
-$3.000M
-74.79%
YoY
|
-$5.800M
9.43%
YoY
|
-$9.500M
106.52%
YoY
|
-$4.700M
-14.55%
YoY
|
-$11.90M
310.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.80M
-56.27%
YoY
|
$25.10M
-75.91%
YoY
|
$35.00M
-53.46%
YoY
|
-$33.80M
-137.72%
YoY
|
-$75.00M
8.07%
YoY
|
$104.2M
-53.73%
YoY
|
$75.20M
583.64%
YoY
|
$89.60M
-38.08%
YoY
|
-$69.40M
305.85%
YoY
|
$225.2M
36.65%
YoY
|
$11.00M
-83.13%
YoY
|
$144.7M
195.91%
YoY
|
-$17.10M
-3.39%
YoY
|
$164.8M
5.84%
YoY
|
$65.20M
-10.07%
YoY
|
$48.90M
-59.22%
YoY
|
-$17.70M
-81.45%
YoY
|
$155.7M
-16.69%
YoY
|
$72.50M
-714.41%
YoY
|
| Cash From Investing Activities |
-$1.600M
-27.27%
YoY
|
-$17.20M
-14.0%
YoY
|
-$13.30M
166.0%
YoY
|
-$9.700M
14.12%
YoY
|
-$2.200M
-61.4%
YoY
|
-$20.00M
-29.82%
YoY
|
-$5.000M
-157.47%
YoY
|
-$8.500M
-77.75%
YoY
|
-$5.700M
90.0%
YoY
|
-$28.50M
11.76%
YoY
|
$8.700M
-192.55%
YoY
|
-$38.20M
607.41%
YoY
|
-$3.000M
100.0%
YoY
|
-$25.50M
32.12%
YoY
|
-$9.400M
-128.23%
YoY
|
-$5.400M
-83.49%
YoY
|
-$1.500M
-31.82%
YoY
|
-$19.30M
-50.39%
YoY
|
$33.30M
-620.31%
YoY
|
| Cash From Financing Activities |
-$15.20M
23.58%
YoY
|
-$20.20M
132.18%
YoY
|
-$247.5M
1390.96%
YoY
|
-$7.100M
-47.41%
YoY
|
-$12.30M
-97.84%
YoY
|
-$8.700M
-84.79%
YoY
|
-$16.60M
22.06%
YoY
|
-$13.50M
159.62%
YoY
|
-$570.7M
5664.65%
YoY
|
-$57.20M
886.21%
YoY
|
-$13.60M
353.33%
YoY
|
-$5.200M
-10.34%
YoY
|
-$9.900M
4.21%
YoY
|
-$5.800M
23.4%
YoY
|
-$3.000M
-74.79%
YoY
|
-$5.800M
9.43%
YoY
|
-$9.500M
106.52%
YoY
|
-$4.700M
-14.55%
YoY
|
-$11.90M
310.34%
YoY
|
| Net Change In Cash |
-$49.60M
-44.58%
YoY
|
-$12.30M
-116.29%
YoY
|
-$225.8M
-521.27%
YoY
|
-$50.60M
-174.85%
YoY
|
-$89.50M
-86.14%
YoY
|
$75.50M
-45.88%
YoY
|
$53.60M
778.69%
YoY
|
$67.60M
-33.27%
YoY
|
-$645.8M
2052.67%
YoY
|
$139.5M
4.49%
YoY
|
$6.100M
-88.45%
YoY
|
$101.3M
168.7%
YoY
|
-$30.00M
4.53%
YoY
|
$133.5M
1.37%
YoY
|
$52.80M
-43.77%
YoY
|
$37.70M
-53.97%
YoY
|
-$28.70M
-71.92%
YoY
|
$131.7M
-7.58%
YoY
|
$93.90M
-545.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.80M
-56.27%
YoY
|
$25.10M
-75.91%
YoY
|
$35.00M
-53.46%
YoY
|
-$33.80M
-137.72%
YoY
|
-$75.00M
8.07%
YoY
|
$104.2M
-53.73%
YoY
|
$75.20M
583.64%
YoY
|
$89.60M
-38.08%
YoY
|
-$69.40M
305.85%
YoY
|
$225.2M
36.65%
YoY
|
$11.00M
-83.13%
YoY
|
$144.7M
195.91%
YoY
|
-$17.10M
-3.39%
YoY
|
$164.8M
5.84%
YoY
|
$65.20M
-10.07%
YoY
|
$48.90M
-59.22%
YoY
|
-$17.70M
-81.45%
YoY
|
$155.7M
-16.69%
YoY
|
$72.50M
-714.41%
YoY
|
| Capital Expenditures |
$1.600M
-172.73%
YoY
|
$16.50M
-182.5%
YoY
|
-$12.70M
154.0%
YoY
|
-$9.300M
9.41%
YoY
|
-$2.200M
-42.11%
YoY
|
-$20.00M
-15.25%
YoY
|
-$5.000M
-66.22%
YoY
|
-$8.500M
-35.61%
YoY
|
-$3.800M
26.67%
YoY
|
-$23.60M
-11.28%
YoY
|
-$14.80M
57.45%
YoY
|
-$13.20M
144.44%
YoY
|
-$3.000M
100.0%
YoY
|
-$26.60M
19.28%
YoY
|
-$9.400M
8.05%
YoY
|
-$5.400M
-33.33%
YoY
|
-$1.500M
-63.41%
YoY
|
-$22.30M
17.99%
YoY
|
-$8.700M
97.73%
YoY
|
| Free Cash Flow |
-$34.40M
-52.75%
YoY
|
$8.600M
-93.08%
YoY
|
$47.70M
-40.52%
YoY
|
-$24.50M
-124.97%
YoY
|
-$72.80M
10.98%
YoY
|
$124.2M
-50.08%
YoY
|
$80.20M
210.85%
YoY
|
$98.10M
-37.87%
YoY
|
-$65.60M
365.25%
YoY
|
$248.8M
29.99%
YoY
|
$25.80M
-65.42%
YoY
|
$157.9M
190.79%
YoY
|
-$14.10M
-12.96%
YoY
|
$191.4M
7.53%
YoY
|
$74.60M
-8.13%
YoY
|
$54.30M
-57.58%
YoY
|
-$16.20M
-82.26%
YoY
|
$178.0M
-13.51%
YoY
|
$81.20M
-1197.3%
YoY
|
Loading...