|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.769B
100.36%
YoY
|
$1.382B
-37.83%
YoY
|
$2.223B
297.67%
YoY
|
$559.0M
-118.07%
YoY
|
-$3.093B
658.09%
YoY
|
| Depreciation, Depletion And Amortization |
$2.487B
21.55%
YoY
|
$2.046B
20.14%
YoY
|
$1.703B
11.45%
YoY
|
$1.528B
-26.33%
YoY
|
$2.074B
-2.26%
YoY
|
| Cash From Operating Activities |
$5.600B
42.06%
YoY
|
$3.942B
-0.05%
YoY
|
$3.944B
36.47%
YoY
|
$2.890B
116.8%
YoY
|
$1.333B
-18.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.946B
20.4%
YoY
|
$4.108B
-250.75%
YoY
|
-$2.725B
55.98%
YoY
|
-$1.747B
-20.48%
YoY
|
-$2.197B
-22.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.000M
-240.0%
YoY
|
-$5.000M
-102.94%
YoY
|
$170.0M
3300.0%
YoY
|
$5.000M
66.67%
YoY
|
$3.000M
0.0%
YoY
|
| Cash From Investing Activities |
-$4.937B
20.03%
YoY
|
-$4.113B
60.98%
YoY
|
-$2.555B
92.83%
YoY
|
-$1.325B
-22.38%
YoY
|
-$1.707B
-39.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$157.0M
-136.34%
YoY
|
-$432.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$313.0M
10333.33%
YoY
|
$3.000M
-99.41%
YoY
|
$510.0M
0.0%
YoY
|
$510.0M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$1.180B
88.2%
YoY
|
-$627.0M
-61.2%
YoY
|
-$1.616B
173.43%
YoY
|
-$591.0M
-204.05%
YoY
|
$568.0M
992.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.600B
42.06%
YoY
|
$3.942B
-0.05%
YoY
|
$3.944B
36.47%
YoY
|
$2.890B
116.8%
YoY
|
$1.333B
-18.82%
YoY
|
| Cash From Investing Activities |
-$4.937B
20.03%
YoY
|
-$4.113B
60.98%
YoY
|
-$2.555B
92.83%
YoY
|
-$1.325B
-22.38%
YoY
|
-$1.707B
-39.96%
YoY
|
| Cash From Financing Activities |
-$1.180B
88.2%
YoY
|
-$627.0M
-61.2%
YoY
|
-$1.616B
173.43%
YoY
|
-$591.0M
-204.05%
YoY
|
$568.0M
992.31%
YoY
|
| Net Change In Cash |
-$517.0M
-35.21%
YoY
|
-$798.0M
251.54%
YoY
|
-$227.0M
-123.31%
YoY
|
$974.0M
402.06%
YoY
|
$194.0M
-116.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.600B
42.06%
YoY
|
$3.942B
-0.05%
YoY
|
$3.944B
36.47%
YoY
|
$2.890B
116.8%
YoY
|
$1.333B
-18.82%
YoY
|
| Capital Expenditures |
$4.946B
20.4%
YoY
|
$4.108B
-250.75%
YoY
|
-$2.725B
55.98%
YoY
|
-$1.747B
-20.48%
YoY
|
-$2.197B
-22.34%
YoY
|
| Free Cash Flow |
$654.0M
-493.98%
YoY
|
-$166.0M
-102.49%
YoY
|
$6.669B
43.82%
YoY
|
$4.637B
31.36%
YoY
|
$3.530B
-21.05%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$430.0M
-55.76%
YoY
|
$542.0M
31.23%
YoY
|
$498.0M
-1.19%
YoY
|
$757.0M
536.13%
YoY
|
$972.0M
180.92%
YoY
|
$413.0M
-33.81%
YoY
|
$504.0M
-2.14%
YoY
|
$119.0M
-82.16%
YoY
|
$346.0M
-17.03%
YoY
|
$624.0M
135.47%
YoY
|
$515.0M
347.83%
YoY
|
$667.0M
-1013.7%
YoY
|
$417.0M
65.48%
YoY
|
$265.0M
-373.2%
YoY
|
$115.0M
-147.33%
YoY
|
-$73.00M
-77.19%
YoY
|
$252.0M
-110.36%
YoY
|
-$97.00M
-56.31%
YoY
|
-$243.0M
14.62%
YoY
|
-$320.0M
5233.33%
YoY
|
| Depreciation, Depletion And Amortization |
$619.0M
11.13%
YoY
|
$692.0M
23.79%
YoY
|
$638.0M
27.86%
YoY
|
$600.0M
20.72%
YoY
|
$557.0M
13.44%
YoY
|
$559.0M
10.91%
YoY
|
$499.0M
5.94%
YoY
|
$497.0M
27.11%
YoY
|
$491.0M
45.7%
YoY
|
$504.0M
26.63%
YoY
|
$471.0M
34.96%
YoY
|
$391.0M
1.56%
YoY
|
$337.0M
-14.9%
YoY
|
$398.0M
-18.11%
YoY
|
$349.0M
-32.63%
YoY
|
$385.0M
-24.36%
YoY
|
$396.0M
-29.41%
YoY
|
$486.0M
-17.06%
YoY
|
$518.0M
-4.78%
YoY
|
$509.0M
3.04%
YoY
|
| Cash From Operating Activities |
$1.401B
58.31%
YoY
|
$1.312B
-2.38%
YoY
|
$1.510B
53.14%
YoY
|
$1.893B
94.35%
YoY
|
$885.0M
38.71%
YoY
|
$1.344B
7.35%
YoY
|
$986.0M
-26.36%
YoY
|
$974.0M
-35.45%
YoY
|
$638.0M
-508.97%
YoY
|
$1.252B
39.27%
YoY
|
$1.339B
117.72%
YoY
|
$1.509B
92.23%
YoY
|
-$156.0M
-126.4%
YoY
|
$899.0M
84.98%
YoY
|
$615.0M
352.21%
YoY
|
$785.0M
195.11%
YoY
|
$591.0M
32.81%
YoY
|
$486.0M
69.93%
YoY
|
$136.0M
-69.3%
YoY
|
$266.0M
-60.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.012B
5.75%
YoY
|
$1.756B
21.61%
YoY
|
$1.082B
7.55%
YoY
|
$1.151B
40.19%
YoY
|
$957.0M
14.34%
YoY
|
$1.444B
-282.09%
YoY
|
$1.006B
-239.14%
YoY
|
$821.0M
-223.83%
YoY
|
$837.0M
-253.3%
YoY
|
-$793.0M
55.8%
YoY
|
-$723.0M
45.18%
YoY
|
-$663.0M
86.76%
YoY
|
-$546.0M
41.82%
YoY
|
-$509.0M
36.1%
YoY
|
-$498.0M
16.9%
YoY
|
-$355.0M
-38.69%
YoY
|
-$385.0M
-52.93%
YoY
|
-$374.0M
-54.67%
YoY
|
-$426.0M
-39.92%
YoY
|
-$579.0M
-7.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$15.00M
-600.0%
YoY
|
-$4.000M
-300.0%
YoY
|
-$1.000M
N/A
|
-$1.000M
-75.0%
YoY
|
-$3.000M
-102.05%
YoY
|
$2.000M
-150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
-116.67%
YoY
|
$146.0M
-14700.0%
YoY
|
-$4.000M
-103.13%
YoY
|
$4.000M
-98.64%
YoY
|
$24.00M
N/A
|
-$1.000M
-100.21%
YoY
|
$128.0M
N/A
|
$295.0M
3177.78%
YoY
|
N/A
|
$481.0M
N/A
|
$0.00
-100.0%
YoY
|
$9.000M
28.57%
YoY
|
| Cash From Investing Activities |
-$1.010B
5.43%
YoY
|
-$1.741B
20.32%
YoY
|
-$1.086B
8.17%
YoY
|
-$1.152B
40.32%
YoY
|
-$958.0M
13.91%
YoY
|
-$1.447B
123.65%
YoY
|
-$1.004B
38.1%
YoY
|
-$821.0M
24.58%
YoY
|
-$841.0M
61.11%
YoY
|
-$647.0M
26.86%
YoY
|
-$727.0M
96.49%
YoY
|
-$659.0M
998.33%
YoY
|
-$522.0M
35.58%
YoY
|
-$510.0M
-576.64%
YoY
|
-$370.0M
-13.15%
YoY
|
-$60.00M
-89.47%
YoY
|
-$385.0M
-52.93%
YoY
|
$107.0M
-112.97%
YoY
|
-$426.0M
-40.92%
YoY
|
-$570.0M
-7.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$2.000M
-98.81%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$168.0M
-11.58%
YoY
|
N/A
N/A
|
-$282.0M
N/A
|
N/A
N/A
|
$190.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$805.0M
26733.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$505.0M
16733.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$238.0M
34.46%
YoY
|
-$264.0M
16.3%
YoY
|
-$585.0M
207.89%
YoY
|
-$154.0M
470.37%
YoY
|
-$177.0M
-3.28%
YoY
|
-$227.0M
-54.87%
YoY
|
-$190.0M
-50.9%
YoY
|
-$27.00M
-55.74%
YoY
|
-$183.0M
-72.48%
YoY
|
-$503.0M
429.47%
YoY
|
-$387.0M
51.17%
YoY
|
-$61.00M
-62.11%
YoY
|
-$665.0M
741.77%
YoY
|
-$95.00M
-31.65%
YoY
|
-$256.0M
260.56%
YoY
|
-$161.0M
23.85%
YoY
|
-$79.00M
-108.7%
YoY
|
-$139.0M
-162.9%
YoY
|
-$71.00M
5.97%
YoY
|
-$130.0M
-13.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.401B
58.31%
YoY
|
$1.312B
-2.38%
YoY
|
$1.510B
53.14%
YoY
|
$1.893B
94.35%
YoY
|
$885.0M
38.71%
YoY
|
$1.344B
7.35%
YoY
|
$986.0M
-26.36%
YoY
|
$974.0M
-35.45%
YoY
|
$638.0M
-508.97%
YoY
|
$1.252B
39.27%
YoY
|
$1.339B
117.72%
YoY
|
$1.509B
92.23%
YoY
|
-$156.0M
-126.4%
YoY
|
$899.0M
84.98%
YoY
|
$615.0M
352.21%
YoY
|
$785.0M
195.11%
YoY
|
$591.0M
32.81%
YoY
|
$486.0M
69.93%
YoY
|
$136.0M
-69.3%
YoY
|
$266.0M
-60.59%
YoY
|
| Cash From Investing Activities |
-$1.010B
5.43%
YoY
|
-$1.741B
20.32%
YoY
|
-$1.086B
8.17%
YoY
|
-$1.152B
40.32%
YoY
|
-$958.0M
13.91%
YoY
|
-$1.447B
123.65%
YoY
|
-$1.004B
38.1%
YoY
|
-$821.0M
24.58%
YoY
|
-$841.0M
61.11%
YoY
|
-$647.0M
26.86%
YoY
|
-$727.0M
96.49%
YoY
|
-$659.0M
998.33%
YoY
|
-$522.0M
35.58%
YoY
|
-$510.0M
-576.64%
YoY
|
-$370.0M
-13.15%
YoY
|
-$60.00M
-89.47%
YoY
|
-$385.0M
-52.93%
YoY
|
$107.0M
-112.97%
YoY
|
-$426.0M
-40.92%
YoY
|
-$570.0M
-7.62%
YoY
|
| Cash From Financing Activities |
-$238.0M
34.46%
YoY
|
-$264.0M
16.3%
YoY
|
-$585.0M
207.89%
YoY
|
-$154.0M
470.37%
YoY
|
-$177.0M
-3.28%
YoY
|
-$227.0M
-54.87%
YoY
|
-$190.0M
-50.9%
YoY
|
-$27.00M
-55.74%
YoY
|
-$183.0M
-72.48%
YoY
|
-$503.0M
429.47%
YoY
|
-$387.0M
51.17%
YoY
|
-$61.00M
-62.11%
YoY
|
-$665.0M
741.77%
YoY
|
-$95.00M
-31.65%
YoY
|
-$256.0M
260.56%
YoY
|
-$161.0M
23.85%
YoY
|
-$79.00M
-108.7%
YoY
|
-$139.0M
-162.9%
YoY
|
-$71.00M
5.97%
YoY
|
-$130.0M
-13.33%
YoY
|
| Net Change In Cash |
$153.0M
-161.2%
YoY
|
-$693.0M
110.0%
YoY
|
-$161.0M
-22.6%
YoY
|
$587.0M
365.87%
YoY
|
-$250.0M
-35.23%
YoY
|
-$330.0M
-423.53%
YoY
|
-$208.0M
-192.44%
YoY
|
$126.0M
-84.03%
YoY
|
-$386.0M
-71.26%
YoY
|
$102.0M
-65.31%
YoY
|
$225.0M
-2145.45%
YoY
|
$789.0M
39.89%
YoY
|
-$1.343B
-1157.48%
YoY
|
$294.0M
-35.24%
YoY
|
-$11.00M
-96.95%
YoY
|
$564.0M
-229.95%
YoY
|
$127.0M
-76.26%
YoY
|
$454.0M
-242.77%
YoY
|
-$361.0M
4.64%
YoY
|
-$434.0M
371.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.401B
58.31%
YoY
|
$1.312B
-2.38%
YoY
|
$1.510B
53.14%
YoY
|
$1.893B
94.35%
YoY
|
$885.0M
38.71%
YoY
|
$1.344B
7.35%
YoY
|
$986.0M
-26.36%
YoY
|
$974.0M
-35.45%
YoY
|
$638.0M
-508.97%
YoY
|
$1.252B
39.27%
YoY
|
$1.339B
117.72%
YoY
|
$1.509B
92.23%
YoY
|
-$156.0M
-126.4%
YoY
|
$899.0M
84.98%
YoY
|
$615.0M
352.21%
YoY
|
$785.0M
195.11%
YoY
|
$591.0M
32.81%
YoY
|
$486.0M
69.93%
YoY
|
$136.0M
-69.3%
YoY
|
$266.0M
-60.59%
YoY
|
| Capital Expenditures |
$1.012B
5.75%
YoY
|
$1.756B
21.61%
YoY
|
$1.082B
7.55%
YoY
|
$1.151B
40.19%
YoY
|
$957.0M
14.34%
YoY
|
$1.444B
-282.09%
YoY
|
$1.006B
-239.14%
YoY
|
$821.0M
-223.83%
YoY
|
$837.0M
-253.3%
YoY
|
-$793.0M
55.8%
YoY
|
-$723.0M
45.18%
YoY
|
-$663.0M
86.76%
YoY
|
-$546.0M
41.82%
YoY
|
-$509.0M
36.1%
YoY
|
-$498.0M
16.9%
YoY
|
-$355.0M
-38.69%
YoY
|
-$385.0M
-52.93%
YoY
|
-$374.0M
-54.67%
YoY
|
-$426.0M
-39.92%
YoY
|
-$579.0M
-7.21%
YoY
|
| Free Cash Flow |
$389.0M
-640.28%
YoY
|
-$444.0M
344.0%
YoY
|
$428.0M
-2240.0%
YoY
|
$742.0M
384.97%
YoY
|
-$72.00M
-63.82%
YoY
|
-$100.0M
-104.89%
YoY
|
-$20.00M
-100.97%
YoY
|
$153.0M
-92.96%
YoY
|
-$199.0M
-151.03%
YoY
|
$2.045B
45.24%
YoY
|
$2.062B
85.27%
YoY
|
$2.172B
90.53%
YoY
|
$390.0M
-60.04%
YoY
|
$1.408B
63.72%
YoY
|
$1.113B
98.04%
YoY
|
$1.140B
34.91%
YoY
|
$976.0M
-22.72%
YoY
|
$860.0M
-22.59%
YoY
|
$562.0M
-51.22%
YoY
|
$845.0M
-34.95%
YoY
|
Loading...