|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$689.5M
-37.23%
YoY
|
$1.098B
17.1%
YoY
|
$938.0M
-1.55%
YoY
|
$952.8M
171.38%
YoY
|
$351.1M
-46.48%
YoY
|
| Depreciation, Depletion And Amortization |
$258.9M
-2.04%
YoY
|
$264.3M
-3.54%
YoY
|
$274.0M
-3.45%
YoY
|
$283.8M
-2.34%
YoY
|
$290.6M
4.34%
YoY
|
| Cash From Operating Activities |
$1.055B
90.23%
YoY
|
$554.7M
-8.89%
YoY
|
$608.8M
-70.67%
YoY
|
$2.076B
12.36%
YoY
|
$1.847B
20.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$141.8M
-20.91%
YoY
|
$179.3M
0.67%
YoY
|
$178.1M
-8.81%
YoY
|
$195.3M
16.6%
YoY
|
$167.5M
-15.62%
YoY
|
| Acquisitions |
N/A
|
-$2.600M
-101.12%
YoY
|
$232.2M
N/A
|
$0.00
-100.0%
YoY
|
$4.900M
716.67%
YoY
|
| Other Investing Activities |
-$3.600M
9.09%
YoY
|
-$3.300M
-265.0%
YoY
|
$2.000M
-76.47%
YoY
|
$8.500M
-85.17%
YoY
|
$57.30M
-270.54%
YoY
|
| Cash From Investing Activities |
-$151.1M
76.93%
YoY
|
-$85.40M
-80.14%
YoY
|
-$430.1M
132.11%
YoY
|
-$185.3M
-14.29%
YoY
|
-$216.2M
33.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$230.1M
N/A
|
N/A
N/A
|
-$320.1M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$250.1M
49920.0%
YoY
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$504.1M
0.08%
YoY
|
$503.7M
24.89%
YoY
|
| Cash From Financing Activities |
-$1.020B
60.79%
YoY
|
-$634.3M
-29.48%
YoY
|
-$899.4M
-17.04%
YoY
|
-$1.084B
213.17%
YoY
|
-$346.2M
-58.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.055B
90.23%
YoY
|
$554.7M
-8.89%
YoY
|
$608.8M
-70.67%
YoY
|
$2.076B
12.36%
YoY
|
$1.847B
20.8%
YoY
|
| Cash From Investing Activities |
-$151.1M
76.93%
YoY
|
-$85.40M
-80.14%
YoY
|
-$430.1M
132.11%
YoY
|
-$185.3M
-14.29%
YoY
|
-$216.2M
33.7%
YoY
|
| Cash From Financing Activities |
-$1.020B
60.79%
YoY
|
-$634.3M
-29.48%
YoY
|
-$899.4M
-17.04%
YoY
|
-$1.084B
213.17%
YoY
|
-$346.2M
-58.93%
YoY
|
| Net Change In Cash |
-$198.7M
25.76%
YoY
|
-$158.0M
-78.03%
YoY
|
-$719.1M
-194.53%
YoY
|
$760.7M
-42.19%
YoY
|
$1.316B
153.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.055B
90.23%
YoY
|
$554.7M
-8.89%
YoY
|
$608.8M
-70.67%
YoY
|
$2.076B
12.36%
YoY
|
$1.847B
20.8%
YoY
|
| Capital Expenditures |
$141.8M
-20.91%
YoY
|
$179.3M
0.67%
YoY
|
$178.1M
-8.81%
YoY
|
$195.3M
16.6%
YoY
|
$167.5M
-15.62%
YoY
|
| Free Cash Flow |
$913.4M
143.31%
YoY
|
$375.4M
-12.84%
YoY
|
$430.7M
-77.09%
YoY
|
$1.880B
11.94%
YoY
|
$1.680B
26.23%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$124.2M
517.91%
YoY
|
$162.5M
-24.24%
YoY
|
-$85.40M
-177.36%
YoY
|
$344.5M
-25.63%
YoY
|
$20.10M
-91.75%
YoY
|
$214.5M
-19.21%
YoY
|
$110.4M
-12.38%
YoY
|
$463.2M
55.85%
YoY
|
$243.7M
-3.22%
YoY
|
$265.5M
15.64%
YoY
|
$126.0M
-20.95%
YoY
|
$297.2M
-16.96%
YoY
|
$251.8M
4.96%
YoY
|
$229.6M
-12.8%
YoY
|
$159.4M
73.83%
YoY
|
$357.9M
205.9%
YoY
|
$239.9M
-14.23%
YoY
|
$263.3M
-677.41%
YoY
|
$91.70M
1851.06%
YoY
|
| Depreciation, Depletion And Amortization |
$62.00M
-5.05%
YoY
|
$61.20M
-5.85%
YoY
|
$61.00M
-6.44%
YoY
|
$63.40M
-2.91%
YoY
|
$65.30M
-1.06%
YoY
|
$65.00M
-2.26%
YoY
|
$65.20M
-1.95%
YoY
|
$65.30M
-9.43%
YoY
|
$66.00M
-1.49%
YoY
|
$66.50M
-0.89%
YoY
|
$66.50M
-1.92%
YoY
|
$72.10M
-3.99%
YoY
|
$67.00M
-3.46%
YoY
|
$67.10M
-4.28%
YoY
|
$67.80M
-2.02%
YoY
|
$75.10M
1.9%
YoY
|
$69.40M
-2.25%
YoY
|
$70.10M
-4.1%
YoY
|
$69.20M
-4.95%
YoY
|
| Cash From Operating Activities |
$180.1M
-19.53%
YoY
|
-$96.00M
-179.54%
YoY
|
-$37.00M
-76.49%
YoY
|
$868.1M
-2.98%
YoY
|
$223.8M
-7.79%
YoY
|
$120.7M
-442.9%
YoY
|
-$157.4M
-71.26%
YoY
|
$894.8M
-29.41%
YoY
|
$242.7M
269.97%
YoY
|
-$35.20M
-61.23%
YoY
|
-$547.6M
-13.57%
YoY
|
$1.268B
-13.59%
YoY
|
$65.60M
-83.19%
YoY
|
-$90.80M
-119.39%
YoY
|
-$633.6M
153.64%
YoY
|
$1.467B
-3.62%
YoY
|
$390.2M
-43.39%
YoY
|
$468.2M
-637.54%
YoY
|
-$249.8M
-9.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.50M
-28.95%
YoY
|
$25.80M
-25.86%
YoY
|
$21.50M
-38.75%
YoY
|
$34.60M
-33.72%
YoY
|
$37.30M
-21.97%
YoY
|
$34.80M
-25.0%
YoY
|
$35.10M
6.69%
YoY
|
$52.20M
-12.42%
YoY
|
$47.80M
3.46%
YoY
|
$46.40M
11.54%
YoY
|
$32.90M
7.17%
YoY
|
$59.60M
-182.89%
YoY
|
$46.20M
-24.63%
YoY
|
$41.60M
23.08%
YoY
|
$30.70M
8.48%
YoY
|
-$71.90M
29.55%
YoY
|
$61.30M
52.87%
YoY
|
$33.80M
23.81%
YoY
|
$28.30M
-36.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$48.40M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$200.0K
-104.88%
YoY
|
$4.500M
-180.36%
YoY
|
-$300.0K
-97.99%
YoY
|
$15.30M
-91.06%
YoY
|
-$4.100M
412.5%
YoY
|
-$5.600M
-92.49%
YoY
|
-$14.90M
577.27%
YoY
|
$171.1M
-170.04%
YoY
|
-$800.0K
-108.16%
YoY
|
-$74.60M
284.54%
YoY
|
-$2.200M
-414.29%
YoY
|
-$244.3M
-14470.59%
YoY
|
$9.800M
-191.59%
YoY
|
-$19.40M
104.21%
YoY
|
$700.0K
133.33%
YoY
|
$1.700M
-106.03%
YoY
|
-$10.70M
-1288.89%
YoY
|
-$9.500M
82.69%
YoY
|
$300.0K
-98.2%
YoY
|
| Cash From Investing Activities |
-$26.30M
-36.47%
YoY
|
-$21.30M
-47.28%
YoY
|
-$58.20M
16.4%
YoY
|
-$19.30M
-116.23%
YoY
|
-$41.40M
-14.81%
YoY
|
-$40.40M
-66.61%
YoY
|
-$50.00M
44.09%
YoY
|
$118.9M
-139.12%
YoY
|
-$48.60M
33.52%
YoY
|
-$121.0M
98.36%
YoY
|
-$34.70M
20.49%
YoY
|
-$303.9M
332.91%
YoY
|
-$36.40M
-49.44%
YoY
|
-$61.00M
40.88%
YoY
|
-$28.80M
-14500.0%
YoY
|
-$70.20M
-16.13%
YoY
|
-$72.00M
83.67%
YoY
|
-$43.30M
33.23%
YoY
|
$200.0K
-100.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$77.80M
23.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$84.80M
N/A
|
-$63.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.067B
N/A
|
| Cash From Financing Activities |
-$202.9M
-7.48%
YoY
|
-$223.2M
-50.53%
YoY
|
-$248.0M
9.2%
YoY
|
-$122.3M
-49.94%
YoY
|
-$219.3M
-2.75%
YoY
|
-$451.2M
-510.93%
YoY
|
-$227.1M
-17.21%
YoY
|
-$244.3M
-0.89%
YoY
|
-$225.5M
7.48%
YoY
|
$109.8M
-147.12%
YoY
|
-$274.3M
30.56%
YoY
|
-$246.5M
-60.01%
YoY
|
-$209.8M
36.86%
YoY
|
-$233.0M
128.88%
YoY
|
-$210.1M
-1.22%
YoY
|
-$616.4M
1.3%
YoY
|
-$153.3M
32.84%
YoY
|
-$101.8M
-72.24%
YoY
|
-$212.7M
-128.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$180.1M
-19.53%
YoY
|
-$96.00M
-179.54%
YoY
|
-$37.00M
-76.49%
YoY
|
$868.1M
-2.98%
YoY
|
$223.8M
-7.79%
YoY
|
$120.7M
-442.9%
YoY
|
-$157.4M
-71.26%
YoY
|
$894.8M
-29.41%
YoY
|
$242.7M
269.97%
YoY
|
-$35.20M
-61.23%
YoY
|
-$547.6M
-13.57%
YoY
|
$1.268B
-13.59%
YoY
|
$65.60M
-83.19%
YoY
|
-$90.80M
-119.39%
YoY
|
-$633.6M
153.64%
YoY
|
$1.467B
-3.62%
YoY
|
$390.2M
-43.39%
YoY
|
$468.2M
-637.54%
YoY
|
-$249.8M
-9.85%
YoY
|
| Cash From Investing Activities |
-$26.30M
-36.47%
YoY
|
-$21.30M
-47.28%
YoY
|
-$58.20M
16.4%
YoY
|
-$19.30M
-116.23%
YoY
|
-$41.40M
-14.81%
YoY
|
-$40.40M
-66.61%
YoY
|
-$50.00M
44.09%
YoY
|
$118.9M
-139.12%
YoY
|
-$48.60M
33.52%
YoY
|
-$121.0M
98.36%
YoY
|
-$34.70M
20.49%
YoY
|
-$303.9M
332.91%
YoY
|
-$36.40M
-49.44%
YoY
|
-$61.00M
40.88%
YoY
|
-$28.80M
-14500.0%
YoY
|
-$70.20M
-16.13%
YoY
|
-$72.00M
83.67%
YoY
|
-$43.30M
33.23%
YoY
|
$200.0K
-100.33%
YoY
|
| Cash From Financing Activities |
-$202.9M
-7.48%
YoY
|
-$223.2M
-50.53%
YoY
|
-$248.0M
9.2%
YoY
|
-$122.3M
-49.94%
YoY
|
-$219.3M
-2.75%
YoY
|
-$451.2M
-510.93%
YoY
|
-$227.1M
-17.21%
YoY
|
-$244.3M
-0.89%
YoY
|
-$225.5M
7.48%
YoY
|
$109.8M
-147.12%
YoY
|
-$274.3M
30.56%
YoY
|
-$246.5M
-60.01%
YoY
|
-$209.8M
36.86%
YoY
|
-$233.0M
128.88%
YoY
|
-$210.1M
-1.22%
YoY
|
-$616.4M
1.3%
YoY
|
-$153.3M
32.84%
YoY
|
-$101.8M
-72.24%
YoY
|
-$212.7M
-128.57%
YoY
|
| Net Change In Cash |
-$49.10M
33.06%
YoY
|
-$340.5M
-8.2%
YoY
|
-$319.8M
-26.4%
YoY
|
$726.5M
-5.58%
YoY
|
-$36.90M
17.52%
YoY
|
-$370.9M
699.35%
YoY
|
-$434.5M
-49.84%
YoY
|
$769.4M
7.28%
YoY
|
-$31.40M
-82.61%
YoY
|
-$46.40M
-87.94%
YoY
|
-$866.3M
-0.14%
YoY
|
$717.2M
-8.1%
YoY
|
-$180.6M
-209.52%
YoY
|
-$384.8M
-219.1%
YoY
|
-$867.5M
76.07%
YoY
|
$780.4M
-5.96%
YoY
|
$164.9M
-69.16%
YoY
|
$323.1M
-166.44%
YoY
|
-$492.7M
-236.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$180.1M
-19.53%
YoY
|
-$96.00M
-179.54%
YoY
|
-$37.00M
-76.49%
YoY
|
$868.1M
-2.98%
YoY
|
$223.8M
-7.79%
YoY
|
$120.7M
-442.9%
YoY
|
-$157.4M
-71.26%
YoY
|
$894.8M
-29.41%
YoY
|
$242.7M
269.97%
YoY
|
-$35.20M
-61.23%
YoY
|
-$547.6M
-13.57%
YoY
|
$1.268B
-13.59%
YoY
|
$65.60M
-83.19%
YoY
|
-$90.80M
-119.39%
YoY
|
-$633.6M
153.64%
YoY
|
$1.467B
-3.62%
YoY
|
$390.2M
-43.39%
YoY
|
$468.2M
-637.54%
YoY
|
-$249.8M
-9.85%
YoY
|
| Capital Expenditures |
$26.50M
-28.95%
YoY
|
$25.80M
-25.86%
YoY
|
$21.50M
-38.75%
YoY
|
$34.60M
-33.72%
YoY
|
$37.30M
-21.97%
YoY
|
$34.80M
-25.0%
YoY
|
$35.10M
6.69%
YoY
|
$52.20M
-12.42%
YoY
|
$47.80M
3.46%
YoY
|
$46.40M
11.54%
YoY
|
$32.90M
7.17%
YoY
|
$59.60M
-182.89%
YoY
|
$46.20M
-24.63%
YoY
|
$41.60M
23.08%
YoY
|
$30.70M
8.48%
YoY
|
-$71.90M
29.55%
YoY
|
$61.30M
52.87%
YoY
|
$33.80M
23.81%
YoY
|
$28.30M
-36.55%
YoY
|
| Free Cash Flow |
$153.6M
-17.64%
YoY
|
-$121.8M
-241.79%
YoY
|
-$58.50M
-69.61%
YoY
|
$833.5M
-1.08%
YoY
|
$186.5M
-4.31%
YoY
|
$85.90M
-205.27%
YoY
|
-$192.5M
-66.84%
YoY
|
$842.6M
-30.25%
YoY
|
$194.9M
904.64%
YoY
|
-$81.60M
-38.37%
YoY
|
-$580.5M
-12.61%
YoY
|
$1.208B
-21.5%
YoY
|
$19.40M
-94.1%
YoY
|
-$132.4M
-130.48%
YoY
|
-$664.3M
138.87%
YoY
|
$1.539B
-2.45%
YoY
|
$328.9M
-49.34%
YoY
|
$434.4M
-479.72%
YoY
|
-$278.1M
-13.55%
YoY
|
Loading...