|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Equity in net (earnings) losses of affiliates | |||||
| Share-based compensation | |||||
| Loss on foreign currency derivative instruments | |||||
| Foreign exchange (gain) loss | |||||
| Merger costs, net | |||||
| Restructuring charges | |||||
| Gain on settlement of treasury lock agreements | |||||
| Write-off of software development costs | |||||
| Gain on insurance recoveries related to hurricane damage | |||||
| Distributions from affiliates | |||||
| Settlement of foreign currency derivative instruments | |||||
| Cash payments for restructuring charges | |||||
| Cash payments for merger costs | |||||
| Reimbursement of merger termination fees | |||||
| Refundable Mexican value added tax | |||||
| Settlement of treasury lock agreements | |||||
| Deemed mandatory repatriation tax | |||||
| Insurance proceeds related to hurricane damage | |||||
| Changes in working capital items: | |||||
| Accounts receivable | |||||
| Materials and supplies | |||||
| Other current assets | |||||
| Accounts payable and accrued liabilities | |||||
| Other, net | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Capital expenditures | |||||
| Settlement of treasury lock agreements | |||||
| Purchase or replacement of assets under operating leases | |||||
| Property investments in MSLLC | |||||
| Investments in and advances to affiliates | |||||
| Insurance proceeds related to hurricane damage | |||||
| Proceeds from disposal of property | |||||
| Other, net | |||||
| Net cash used for investing activities | |||||
| Financing activities: | |||||
| Net short-term borrowings | |||||
| Proceeds from issuance of long-term debt | |||||
| Repayment of long-term debt | |||||
| Dividends paid | |||||
| Shares repurchased | |||||
| Debt issuance and retirement costs paid | |||||
| Cash settlement of stock options | |||||
| Proceeds from employee stock plans | |||||
| Net cash used for financing activities | |||||
| At beginning of year | |||||
| At end of year | |||||
| Effect of exchange rate changes on cash | |||||
| Cash and cash equivalents: | |||||
| Net increase (decrease) during each year | |||||
| At beginning of year | |||||
| At end of year | |||||
| Supplemental cash flow information | |||||
| Non-cash investing and financing activities: | |||||
| Capital expenditures accrued but not yet paid at end of year | |||||
| Other investing activities accrued but not yet paid at the end of the year | |||||
| Finance lease obligations incurred | |||||
| Non-cash asset acquisitions | |||||
| Dividends accrued but not yet paid at end of year | |||||
| Cash payments: | |||||
| Interest paid, net of amounts capitalized | |||||
| Income tax payments, net of refunds | |||||
Loading...