|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.343B
41.22%
YoY
|
$951.0M
-36.09%
YoY
|
$1.488B
18.94%
YoY
|
$1.251B
0.0%
YoY
|
$1.251B
30.31%
YoY
|
| Depreciation, Depletion And Amortization |
$367.0M
-12.41%
YoY
|
$419.0M
-10.28%
YoY
|
$467.0M
-2.51%
YoY
|
$479.0M
0.0%
YoY
|
$479.0M
-1.03%
YoY
|
| Cash From Operating Activities |
$1.760B
6.99%
YoY
|
$1.645B
-3.29%
YoY
|
$1.701B
-14.35%
YoY
|
$1.986B
0.0%
YoY
|
$1.986B
68.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$628.0M
-7.24%
YoY
|
$677.0M
22.42%
YoY
|
$553.0M
9.5%
YoY
|
$505.0M
0.0%
YoY
|
$505.0M
-13.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$26.00M
-122.61%
YoY
|
$115.0M
-579.17%
YoY
|
-$24.00M
-500.0%
YoY
|
$6.000M
-107.5%
YoY
|
-$80.00M
-766.67%
YoY
|
| Cash From Investing Activities |
-$750.0M
33.45%
YoY
|
-$562.0M
6.44%
YoY
|
-$528.0M
-9.74%
YoY
|
-$585.0M
0.0%
YoY
|
-$585.0M
-175.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$213.0M
93.64%
YoY
|
-$110.0M
-162.15%
YoY
|
$177.0M
-258.04%
YoY
|
-$112.0M
-200.0%
YoY
|
$112.0M
-28.21%
YoY
|
| Debt Paid & Issued, Net |
$655.0M
-16.03%
YoY
|
$780.0M
20.0%
YoY
|
$650.0M
-47.11%
YoY
|
$1.229B
N/A
|
N/A
|
| Cash From Financing Activities |
-$607.0M
-45.32%
YoY
|
-$1.110B
-15.01%
YoY
|
-$1.306B
-5.91%
YoY
|
-$1.388B
0.0%
YoY
|
-$1.388B
-27.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.760B
6.99%
YoY
|
$1.645B
-3.29%
YoY
|
$1.701B
-14.35%
YoY
|
$1.986B
0.0%
YoY
|
$1.986B
68.88%
YoY
|
| Cash From Investing Activities |
-$750.0M
33.45%
YoY
|
-$562.0M
6.44%
YoY
|
-$528.0M
-9.74%
YoY
|
-$585.0M
0.0%
YoY
|
-$585.0M
-175.58%
YoY
|
| Cash From Financing Activities |
-$607.0M
-45.32%
YoY
|
-$1.110B
-15.01%
YoY
|
-$1.306B
-5.91%
YoY
|
-$1.388B
0.0%
YoY
|
-$1.388B
-27.14%
YoY
|
| Net Change In Cash |
$420.0M
-1655.56%
YoY
|
-$27.00M
-81.88%
YoY
|
-$149.0M
-492.11%
YoY
|
$38.00M
192.31%
YoY
|
$13.00M
-82.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.760B
6.99%
YoY
|
$1.645B
-3.29%
YoY
|
$1.701B
-14.35%
YoY
|
$1.986B
0.0%
YoY
|
$1.986B
68.88%
YoY
|
| Capital Expenditures |
$628.0M
-7.24%
YoY
|
$677.0M
22.42%
YoY
|
$553.0M
9.5%
YoY
|
$505.0M
0.0%
YoY
|
$505.0M
-13.82%
YoY
|
| Free Cash Flow |
$1.132B
16.94%
YoY
|
$968.0M
-15.68%
YoY
|
$1.148B
-22.48%
YoY
|
$1.481B
0.0%
YoY
|
$1.481B
151.02%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$309.0M
-15.8%
YoY
|
$299.0M
-13.08%
YoY
|
$304.0M
13.86%
YoY
|
$365.0M
1251.85%
YoY
|
$367.0M
2.8%
YoY
|
$344.0M
15.44%
YoY
|
$267.0M
N/A
|
$27.00M
-91.29%
YoY
|
$357.0M
9.51%
YoY
|
$298.0M
-29.38%
YoY
|
$310.0M
0.98%
YoY
|
$326.0M
-14.21%
YoY
|
$422.0M
14.67%
YoY
|
$433.0M
111.22%
YoY
|
$307.0M
N/A
|
$380.0M
9.2%
YoY
|
$368.0M
4.84%
YoY
|
$205.0M
-40.92%
YoY
|
$348.0M
40.89%
YoY
|
| Depreciation, Depletion And Amortization |
$94.00M
2.17%
YoY
|
$91.00M
-4.21%
YoY
|
$92.00M
6.98%
YoY
|
$94.00M
16.05%
YoY
|
$92.00M
-16.36%
YoY
|
$95.00M
-18.1%
YoY
|
$86.00M
N/A
|
$81.00M
-28.32%
YoY
|
$110.0M
-7.56%
YoY
|
$116.0M
-2.52%
YoY
|
$113.0M
-0.88%
YoY
|
$119.0M
-0.83%
YoY
|
$119.0M
6.25%
YoY
|
$121.0M
-2.42%
YoY
|
$114.0M
N/A
|
$120.0M
-0.83%
YoY
|
$112.0M
-4.27%
YoY
|
$124.0M
5.98%
YoY
|
$121.0M
3.42%
YoY
|
| Cash From Operating Activities |
$503.0M
-9.04%
YoY
|
$169.0M
-55.05%
YoY
|
$116.0M
-68.13%
YoY
|
$467.0M
90.61%
YoY
|
$553.0M
50.27%
YoY
|
$376.0M
36.23%
YoY
|
$364.0M
N/A
|
$245.0M
-34.67%
YoY
|
$368.0M
-23.01%
YoY
|
$276.0M
-15.6%
YoY
|
$375.0M
-18.12%
YoY
|
$478.0M
5.75%
YoY
|
$327.0M
39.15%
YoY
|
$556.0M
41.48%
YoY
|
$458.0M
N/A
|
$452.0M
-27.33%
YoY
|
$235.0M
-59.48%
YoY
|
$393.0M
0.51%
YoY
|
$622.0M
53.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$144.0M
0.7%
YoY
|
$148.0M
4.23%
YoY
|
$176.0M
13.55%
YoY
|
$188.0M
9.94%
YoY
|
$143.0M
5.15%
YoY
|
$142.0M
-30.05%
YoY
|
$155.0M
N/A
|
$171.0M
-306.02%
YoY
|
$136.0M
-205.43%
YoY
|
$203.0M
47.1%
YoY
|
-$83.00M
-22.43%
YoY
|
-$129.0M
0.78%
YoY
|
$138.0M
-20.23%
YoY
|
-$145.0M
-18.99%
YoY
|
-$107.0M
N/A
|
-$128.0M
18.52%
YoY
|
$173.0M
-263.21%
YoY
|
-$179.0M
-259.82%
YoY
|
-$108.0M
-23.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.00M
-250.0%
YoY
|
-$22.00M
-204.76%
YoY
|
-$12.00M
-93.26%
YoY
|
$27.00M
-66.67%
YoY
|
$8.000M
-366.67%
YoY
|
$21.00M
-2200.0%
YoY
|
-$178.0M
N/A
|
$81.00M
-8.99%
YoY
|
-$3.000M
-96.1%
YoY
|
-$1.000M
-110.0%
YoY
|
$89.00M
71.15%
YoY
|
-$77.00M
492.31%
YoY
|
$10.00M
-37.5%
YoY
|
$2.000M
-99.18%
YoY
|
$52.00M
N/A
|
-$13.00M
-50.0%
YoY
|
$16.00M
-107.73%
YoY
|
$243.0M
2600.0%
YoY
|
-$26.00M
-101.86%
YoY
|
| Cash From Investing Activities |
-$156.0M
15.56%
YoY
|
-$170.0M
40.5%
YoY
|
-$152.0M
-54.35%
YoY
|
-$161.0M
78.89%
YoY
|
-$135.0M
-2.88%
YoY
|
-$121.0M
-40.98%
YoY
|
-$333.0M
N/A
|
-$90.00M
-1600.0%
YoY
|
-$139.0M
-32.52%
YoY
|
-$205.0M
83.04%
YoY
|
$6.000M
-110.91%
YoY
|
-$206.0M
46.1%
YoY
|
-$112.0M
-40.74%
YoY
|
-$143.0M
-323.44%
YoY
|
-$55.00M
N/A
|
-$141.0M
5.22%
YoY
|
-$189.0M
-39.62%
YoY
|
$64.00M
-131.68%
YoY
|
-$134.0M
-110.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$101.0M
N/A
|
-$34.00M
N/A
|
-$19.00M
-107.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
$260.0M
17.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$222.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$631.0M
31450.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
$216.0M
764.0%
YoY
|
N/A
|
N/A
|
$25.00M
525.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$455.0M
258.27%
YoY
|
$32.00M
-113.79%
YoY
|
-$313.0M
439.66%
YoY
|
-$190.0M
-80.81%
YoY
|
-$127.0M
-52.26%
YoY
|
-$232.0M
603.03%
YoY
|
-$58.00M
N/A
|
-$990.0M
251.06%
YoY
|
-$266.0M
25.47%
YoY
|
-$33.00M
-80.7%
YoY
|
-$282.0M
-16.81%
YoY
|
-$212.0M
-30.72%
YoY
|
-$171.0M
80.0%
YoY
|
-$566.0M
-59.83%
YoY
|
-$339.0M
N/A
|
-$306.0M
43.66%
YoY
|
-$95.00M
-60.91%
YoY
|
-$1.409B
-395.39%
YoY
|
-$213.0M
-86.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$503.0M
-9.04%
YoY
|
$169.0M
-55.05%
YoY
|
$116.0M
-68.13%
YoY
|
$467.0M
90.61%
YoY
|
$553.0M
50.27%
YoY
|
$376.0M
36.23%
YoY
|
$364.0M
N/A
|
$245.0M
-34.67%
YoY
|
$368.0M
-23.01%
YoY
|
$276.0M
-15.6%
YoY
|
$375.0M
-18.12%
YoY
|
$478.0M
5.75%
YoY
|
$327.0M
39.15%
YoY
|
$556.0M
41.48%
YoY
|
$458.0M
N/A
|
$452.0M
-27.33%
YoY
|
$235.0M
-59.48%
YoY
|
$393.0M
0.51%
YoY
|
$622.0M
53.58%
YoY
|
| Cash From Investing Activities |
-$156.0M
15.56%
YoY
|
-$170.0M
40.5%
YoY
|
-$152.0M
-54.35%
YoY
|
-$161.0M
78.89%
YoY
|
-$135.0M
-2.88%
YoY
|
-$121.0M
-40.98%
YoY
|
-$333.0M
N/A
|
-$90.00M
-1600.0%
YoY
|
-$139.0M
-32.52%
YoY
|
-$205.0M
83.04%
YoY
|
$6.000M
-110.91%
YoY
|
-$206.0M
46.1%
YoY
|
-$112.0M
-40.74%
YoY
|
-$143.0M
-323.44%
YoY
|
-$55.00M
N/A
|
-$141.0M
5.22%
YoY
|
-$189.0M
-39.62%
YoY
|
$64.00M
-131.68%
YoY
|
-$134.0M
-110.65%
YoY
|
| Cash From Financing Activities |
-$455.0M
258.27%
YoY
|
$32.00M
-113.79%
YoY
|
-$313.0M
439.66%
YoY
|
-$190.0M
-80.81%
YoY
|
-$127.0M
-52.26%
YoY
|
-$232.0M
603.03%
YoY
|
-$58.00M
N/A
|
-$990.0M
251.06%
YoY
|
-$266.0M
25.47%
YoY
|
-$33.00M
-80.7%
YoY
|
-$282.0M
-16.81%
YoY
|
-$212.0M
-30.72%
YoY
|
-$171.0M
80.0%
YoY
|
-$566.0M
-59.83%
YoY
|
-$339.0M
N/A
|
-$306.0M
43.66%
YoY
|
-$95.00M
-60.91%
YoY
|
-$1.409B
-395.39%
YoY
|
-$213.0M
-86.29%
YoY
|
| Net Change In Cash |
-$108.0M
-137.11%
YoY
|
$31.00M
34.78%
YoY
|
-$364.0M
1248.15%
YoY
|
$116.0M
-113.89%
YoY
|
$291.0M
-886.49%
YoY
|
$23.00M
-52.08%
YoY
|
-$27.00M
N/A
|
-$835.0M
-943.43%
YoY
|
-$37.00M
-161.67%
YoY
|
$48.00M
77.78%
YoY
|
$99.00M
54.69%
YoY
|
$60.00M
1100.0%
YoY
|
$27.00M
-161.36%
YoY
|
-$153.0M
-83.93%
YoY
|
$64.00M
N/A
|
$5.000M
-98.18%
YoY
|
-$44.00M
-283.33%
YoY
|
-$952.0M
-253.8%
YoY
|
$275.0M
152.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$503.0M
-9.04%
YoY
|
$169.0M
-55.05%
YoY
|
$116.0M
-68.13%
YoY
|
$467.0M
90.61%
YoY
|
$553.0M
50.27%
YoY
|
$376.0M
36.23%
YoY
|
$364.0M
N/A
|
$245.0M
-34.67%
YoY
|
$368.0M
-23.01%
YoY
|
$276.0M
-15.6%
YoY
|
$375.0M
-18.12%
YoY
|
$478.0M
5.75%
YoY
|
$327.0M
39.15%
YoY
|
$556.0M
41.48%
YoY
|
$458.0M
N/A
|
$452.0M
-27.33%
YoY
|
$235.0M
-59.48%
YoY
|
$393.0M
0.51%
YoY
|
$622.0M
53.58%
YoY
|
| Capital Expenditures |
$144.0M
0.7%
YoY
|
$148.0M
4.23%
YoY
|
$176.0M
13.55%
YoY
|
$188.0M
9.94%
YoY
|
$143.0M
5.15%
YoY
|
$142.0M
-30.05%
YoY
|
$155.0M
N/A
|
$171.0M
-306.02%
YoY
|
$136.0M
-205.43%
YoY
|
$203.0M
47.1%
YoY
|
-$83.00M
-22.43%
YoY
|
-$129.0M
0.78%
YoY
|
$138.0M
-20.23%
YoY
|
-$145.0M
-18.99%
YoY
|
-$107.0M
N/A
|
-$128.0M
18.52%
YoY
|
$173.0M
-263.21%
YoY
|
-$179.0M
-259.82%
YoY
|
-$108.0M
-23.94%
YoY
|
| Free Cash Flow |
$359.0M
-12.44%
YoY
|
$21.00M
-91.03%
YoY
|
-$60.00M
-128.71%
YoY
|
$279.0M
277.03%
YoY
|
$410.0M
76.72%
YoY
|
$234.0M
220.55%
YoY
|
$209.0M
N/A
|
$74.00M
-83.84%
YoY
|
$232.0M
-61.78%
YoY
|
$73.00M
-61.38%
YoY
|
$458.0M
-18.94%
YoY
|
$607.0M
4.66%
YoY
|
$189.0M
204.84%
YoY
|
$701.0M
22.55%
YoY
|
$565.0M
N/A
|
$580.0M
-20.55%
YoY
|
$62.00M
-90.96%
YoY
|
$572.0M
105.02%
YoY
|
$730.0M
33.46%
YoY
|
Loading...