|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.71M
-311.89%
YoY
|
$7.416M
-81.94%
YoY
|
$41.05M
4.35%
YoY
|
$39.34M
14.24%
YoY
|
$34.44M
-8.18%
YoY
|
| Depreciation, Depletion And Amortization |
$14.50M
0.0%
YoY
|
$14.50M
-3.97%
YoY
|
$15.10M
2.03%
YoY
|
$14.80M
-4.33%
YoY
|
$15.47M
-0.53%
YoY
|
| Cash From Operating Activities |
-$4.573M
-116.75%
YoY
|
$27.29M
-8.4%
YoY
|
$29.80M
-54.13%
YoY
|
$64.97M
38.62%
YoY
|
$46.87M
-27.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.19M
46.22%
YoY
|
$14.49M
-17.44%
YoY
|
$17.55M
-10.88%
YoY
|
$19.69M
-8.72%
YoY
|
$21.58M
83.6%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$101.5M
N/A
|
$0.00
-100.0%
YoY
|
$4.288M
-76.44%
YoY
|
$18.20M
N/A
|
| Other Investing Activities |
$187.0K
-82.07%
YoY
|
$1.043M
34.75%
YoY
|
$774.0K
-602.6%
YoY
|
-$154.0K
-136.41%
YoY
|
$423.0K
-25.0%
YoY
|
| Cash From Investing Activities |
-$19.86M
-82.87%
YoY
|
-$116.0M
-1988.68%
YoY
|
$6.141M
-127.68%
YoY
|
-$22.19M
-36.18%
YoY
|
-$34.76M
-4.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.71M
-51.28%
YoY
|
$21.97M
-226.78%
YoY
|
-$17.33M
-22.16%
YoY
|
-$22.27M
1.81%
YoY
|
-$21.87M
63.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.573M
-116.75%
YoY
|
$27.29M
-8.4%
YoY
|
$29.80M
-54.13%
YoY
|
$64.97M
38.62%
YoY
|
$46.87M
-27.73%
YoY
|
| Cash From Investing Activities |
-$19.86M
-82.87%
YoY
|
-$116.0M
-1988.68%
YoY
|
$6.141M
-127.68%
YoY
|
-$22.19M
-36.18%
YoY
|
-$34.76M
-4.01%
YoY
|
| Cash From Financing Activities |
$10.71M
-51.28%
YoY
|
$21.97M
-226.78%
YoY
|
-$17.33M
-22.16%
YoY
|
-$22.27M
1.81%
YoY
|
-$21.87M
63.67%
YoY
|
| Net Change In Cash |
-$13.73M
-79.42%
YoY
|
-$66.72M
-458.56%
YoY
|
$18.61M
-9.3%
YoY
|
$20.52M
-310.05%
YoY
|
-$9.767M
-163.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.573M
-116.75%
YoY
|
$27.29M
-8.4%
YoY
|
$29.80M
-54.13%
YoY
|
$64.97M
38.62%
YoY
|
$46.87M
-27.73%
YoY
|
| Capital Expenditures |
$21.19M
46.22%
YoY
|
$14.49M
-17.44%
YoY
|
$17.55M
-10.88%
YoY
|
$19.69M
-8.72%
YoY
|
$21.58M
83.6%
YoY
|
| Free Cash Flow |
-$25.76M
-301.19%
YoY
|
$12.80M
4.55%
YoY
|
$12.25M
-72.95%
YoY
|
$45.27M
79.01%
YoY
|
$25.29M
-52.36%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.691M
-9.59%
YoY
|
-$36.06M
69.2%
YoY
|
$6.556M
-229.85%
YoY
|
$4.354M
-41.14%
YoY
|
$6.295M
-238.99%
YoY
|
-$21.31M
2443.44%
YoY
|
-$5.049M
-193.74%
YoY
|
$7.397M
-19.42%
YoY
|
-$4.529M
-147.92%
YoY
|
-$838.0K
-107.59%
YoY
|
$5.386M
-52.69%
YoY
|
$9.180M
-17.36%
YoY
|
$9.451M
18.82%
YoY
|
$11.04M
17.37%
YoY
|
$11.38M
4.67%
YoY
|
$11.11M
8.34%
YoY
|
$7.954M
35.97%
YoY
|
$9.405M
27.47%
YoY
|
$10.88M
-0.74%
YoY
|
$10.25M
-2.9%
YoY
|
| Depreciation, Depletion And Amortization |
$5.988M
-0.08%
YoY
|
$6.025M
-0.22%
YoY
|
$5.829M
-2.87%
YoY
|
$6.078M
-1.87%
YoY
|
$5.993M
-3.34%
YoY
|
$6.038M
34.18%
YoY
|
$6.001M
39.56%
YoY
|
$6.194M
37.64%
YoY
|
$6.200M
40.91%
YoY
|
$4.500M
0.0%
YoY
|
$4.300M
4.88%
YoY
|
$4.500M
12.5%
YoY
|
$4.400M
2.33%
YoY
|
$4.500M
7.14%
YoY
|
$4.100M
-0.17%
YoY
|
$4.000M
0.0%
YoY
|
$4.300M
7.5%
YoY
|
$4.200M
10.53%
YoY
|
$4.107M
11.97%
YoY
|
$4.000M
5.26%
YoY
|
| Cash From Operating Activities |
$24.43M
-227.11%
YoY
|
$13.44M
1779.86%
YoY
|
$18.09M
51.97%
YoY
|
$2.029M
-33916.67%
YoY
|
-$19.22M
-786.5%
YoY
|
$715.0K
-128.6%
YoY
|
$11.91M
-55.84%
YoY
|
-$6.000K
-100.05%
YoY
|
$2.800M
-30.0%
YoY
|
-$2.500M
-208.7%
YoY
|
$26.96M
143.84%
YoY
|
$12.40M
-44.39%
YoY
|
$4.000M
-78.72%
YoY
|
$2.300M
-86.31%
YoY
|
$11.06M
55.26%
YoY
|
$22.30M
8.78%
YoY
|
$18.80M
70.91%
YoY
|
$16.80M
100.0%
YoY
|
$7.121M
1.37%
YoY
|
$20.50M
35.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.539M
-230.24%
YoY
|
$6.118M
-179.39%
YoY
|
$4.202M
53.69%
YoY
|
-$9.317M
65.37%
YoY
|
-$4.253M
-14.94%
YoY
|
-$7.706M
57.27%
YoY
|
$2.734M
-3.15%
YoY
|
-$5.634M
181.7%
YoY
|
-$5.000M
-10.71%
YoY
|
-$4.900M
-19.67%
YoY
|
$2.823M
-58.93%
YoY
|
-$2.000M
-56.52%
YoY
|
-$5.600M
-1.75%
YoY
|
-$6.100M
1.67%
YoY
|
$6.873M
51.69%
YoY
|
-$4.600M
-29.23%
YoY
|
-$5.700M
54.05%
YoY
|
-$6.000M
9.09%
YoY
|
$4.531M
-29.29%
YoY
|
-$6.500M
47.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$45.00K
-99.14%
YoY
|
-$11.58M
77120.0%
YoY
|
-$167.0K
38.02%
YoY
|
-$25.31M
10024.4%
YoY
|
$5.220M
770.0%
YoY
|
-$15.00K
-99.98%
YoY
|
-$121.0K
-676.19%
YoY
|
-$250.0K
-102.98%
YoY
|
$600.0K
-95.0%
YoY
|
-$88.50M
N/A
|
$21.00K
-144.68%
YoY
|
$8.400M
-12.5%
YoY
|
$12.00M
3900.0%
YoY
|
$0.00
-100.0%
YoY
|
-$47.00K
80.77%
YoY
|
$9.600M
231.03%
YoY
|
$300.0K
-142.86%
YoY
|
-$5.400M
-75.45%
YoY
|
-$26.00K
-137.68%
YoY
|
$2.900M
-133.33%
YoY
|
| Cash From Investing Activities |
-$5.494M
-668.15%
YoY
|
-$6.159M
-20.23%
YoY
|
-$4.946M
37.69%
YoY
|
-$9.517M
61.74%
YoY
|
$967.0K
-122.49%
YoY
|
-$7.721M
-91.75%
YoY
|
-$3.592M
-70.67%
YoY
|
-$5.884M
-191.94%
YoY
|
-$4.300M
-167.19%
YoY
|
-$93.60M
1409.68%
YoY
|
-$12.25M
2301.57%
YoY
|
$6.400M
28.0%
YoY
|
$6.400M
-218.52%
YoY
|
-$6.200M
-45.61%
YoY
|
-$510.0K
-95.09%
YoY
|
$5.000M
-238.89%
YoY
|
-$5.400M
25.58%
YoY
|
-$11.40M
-58.7%
YoY
|
-$10.38M
-1527.92%
YoY
|
-$3.600M
-72.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.23M
-197.11%
YoY
|
-$10.47M
129.45%
YoY
|
-$7.399M
45.51%
YoY
|
$5.697M
-199.48%
YoY
|
$14.66M
-405.35%
YoY
|
-$4.564M
-112.64%
YoY
|
-$5.085M
42.12%
YoY
|
-$5.727M
54.78%
YoY
|
-$4.800M
-7.69%
YoY
|
$36.10M
-884.78%
YoY
|
-$3.578M
-5.99%
YoY
|
-$3.700M
2.78%
YoY
|
-$5.200M
79.31%
YoY
|
-$4.600M
-48.89%
YoY
|
-$3.806M
-43.68%
YoY
|
-$3.600M
-5.26%
YoY
|
-$2.900M
-67.78%
YoY
|
-$9.000M
233.33%
YoY
|
-$6.758M
5.51%
YoY
|
-$3.800M
-522.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.43M
-227.11%
YoY
|
$13.44M
1779.86%
YoY
|
$18.09M
51.97%
YoY
|
$2.029M
-33916.67%
YoY
|
-$19.22M
-786.5%
YoY
|
$715.0K
-128.6%
YoY
|
$11.91M
-55.84%
YoY
|
-$6.000K
-100.05%
YoY
|
$2.800M
-30.0%
YoY
|
-$2.500M
-208.7%
YoY
|
$26.96M
143.84%
YoY
|
$12.40M
-44.39%
YoY
|
$4.000M
-78.72%
YoY
|
$2.300M
-86.31%
YoY
|
$11.06M
55.26%
YoY
|
$22.30M
8.78%
YoY
|
$18.80M
70.91%
YoY
|
$16.80M
100.0%
YoY
|
$7.121M
1.37%
YoY
|
$20.50M
35.76%
YoY
|
| Cash From Investing Activities |
-$5.494M
-668.15%
YoY
|
-$6.159M
-20.23%
YoY
|
-$4.946M
37.69%
YoY
|
-$9.517M
61.74%
YoY
|
$967.0K
-122.49%
YoY
|
-$7.721M
-91.75%
YoY
|
-$3.592M
-70.67%
YoY
|
-$5.884M
-191.94%
YoY
|
-$4.300M
-167.19%
YoY
|
-$93.60M
1409.68%
YoY
|
-$12.25M
2301.57%
YoY
|
$6.400M
28.0%
YoY
|
$6.400M
-218.52%
YoY
|
-$6.200M
-45.61%
YoY
|
-$510.0K
-95.09%
YoY
|
$5.000M
-238.89%
YoY
|
-$5.400M
25.58%
YoY
|
-$11.40M
-58.7%
YoY
|
-$10.38M
-1527.92%
YoY
|
-$3.600M
-72.52%
YoY
|
| Cash From Financing Activities |
-$14.23M
-197.11%
YoY
|
-$10.47M
129.45%
YoY
|
-$7.399M
45.51%
YoY
|
$5.697M
-199.48%
YoY
|
$14.66M
-405.35%
YoY
|
-$4.564M
-112.64%
YoY
|
-$5.085M
42.12%
YoY
|
-$5.727M
54.78%
YoY
|
-$4.800M
-7.69%
YoY
|
$36.10M
-884.78%
YoY
|
-$3.578M
-5.99%
YoY
|
-$3.700M
2.78%
YoY
|
-$5.200M
79.31%
YoY
|
-$4.600M
-48.89%
YoY
|
-$3.806M
-43.68%
YoY
|
-$3.600M
-5.26%
YoY
|
-$2.900M
-67.78%
YoY
|
-$9.000M
233.33%
YoY
|
-$6.758M
5.51%
YoY
|
-$3.800M
-522.22%
YoY
|
| Net Change In Cash |
$4.705M
-230.77%
YoY
|
-$3.190M
-72.43%
YoY
|
$5.747M
78.04%
YoY
|
-$1.791M
-84.58%
YoY
|
-$3.598M
-42.89%
YoY
|
-$11.57M
-80.72%
YoY
|
$3.228M
-71.01%
YoY
|
-$11.62M
-176.93%
YoY
|
-$6.300M
-221.15%
YoY
|
-$60.00M
605.88%
YoY
|
$11.13M
65.18%
YoY
|
$15.10M
-36.29%
YoY
|
$5.200M
-50.48%
YoY
|
-$8.500M
136.11%
YoY
|
$6.740M
-167.28%
YoY
|
$23.70M
80.92%
YoY
|
$10.50M
-556.52%
YoY
|
-$3.600M
-83.56%
YoY
|
-$10.02M
-843.73%
YoY
|
$13.10M
351.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.43M
-227.11%
YoY
|
$13.44M
1779.86%
YoY
|
$18.09M
51.97%
YoY
|
$2.029M
-33916.67%
YoY
|
-$19.22M
-786.5%
YoY
|
$715.0K
-128.6%
YoY
|
$11.91M
-55.84%
YoY
|
-$6.000K
-100.05%
YoY
|
$2.800M
-30.0%
YoY
|
-$2.500M
-208.7%
YoY
|
$26.96M
143.84%
YoY
|
$12.40M
-44.39%
YoY
|
$4.000M
-78.72%
YoY
|
$2.300M
-86.31%
YoY
|
$11.06M
55.26%
YoY
|
$22.30M
8.78%
YoY
|
$18.80M
70.91%
YoY
|
$16.80M
100.0%
YoY
|
$7.121M
1.37%
YoY
|
$20.50M
35.76%
YoY
|
| Capital Expenditures |
$5.539M
-230.24%
YoY
|
$6.118M
-179.39%
YoY
|
$4.202M
53.69%
YoY
|
-$9.317M
65.37%
YoY
|
-$4.253M
-14.94%
YoY
|
-$7.706M
57.27%
YoY
|
$2.734M
-3.15%
YoY
|
-$5.634M
181.7%
YoY
|
-$5.000M
-10.71%
YoY
|
-$4.900M
-19.67%
YoY
|
$2.823M
-58.93%
YoY
|
-$2.000M
-56.52%
YoY
|
-$5.600M
-1.75%
YoY
|
-$6.100M
1.67%
YoY
|
$6.873M
51.69%
YoY
|
-$4.600M
-29.23%
YoY
|
-$5.700M
54.05%
YoY
|
-$6.000M
9.09%
YoY
|
$4.531M
-29.29%
YoY
|
-$6.500M
47.73%
YoY
|
| Free Cash Flow |
$18.89M
-226.22%
YoY
|
$7.323M
-13.04%
YoY
|
$13.89M
51.46%
YoY
|
$11.35M
101.6%
YoY
|
-$14.97M
-291.91%
YoY
|
$8.421M
250.88%
YoY
|
$9.171M
-62.0%
YoY
|
$5.628M
-60.92%
YoY
|
$7.800M
-18.75%
YoY
|
$2.400M
-71.43%
YoY
|
$24.14M
477.0%
YoY
|
$14.40M
-46.47%
YoY
|
$9.600M
-60.82%
YoY
|
$8.400M
-63.16%
YoY
|
$4.183M
61.51%
YoY
|
$26.90M
-0.37%
YoY
|
$24.50M
66.67%
YoY
|
$22.80M
64.03%
YoY
|
$2.590M
319.77%
YoY
|
$27.00M
38.46%
YoY
|
Loading...