|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$231.6M
-36.28%
YoY
|
-$363.5M
989.36%
YoY
|
-$33.37M
-87.74%
YoY
|
-$272.1M
-1048.11%
YoY
|
$28.70M
-4883.33%
YoY
|
| Depreciation, Depletion And Amortization |
$34.27M
-28.35%
YoY
|
$47.82M
-15.07%
YoY
|
$56.31M
1.29%
YoY
|
$55.59M
0.9%
YoY
|
$55.10M
-0.36%
YoY
|
| Cash From Operating Activities |
-$7.125M
-111.71%
YoY
|
$60.85M
-47.55%
YoY
|
$116.0M
-34.2%
YoY
|
$176.3M
48.78%
YoY
|
$118.5M
-28.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.739M
-16.09%
YoY
|
$10.42M
-43.18%
YoY
|
$18.33M
-24.69%
YoY
|
$24.34M
-134.09%
YoY
|
-$71.40M
46.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.56M
10921.05%
YoY
|
$114.0K
-98.39%
YoY
|
$7.100M
-64.68%
YoY
|
$20.10M
-0.5%
YoY
|
$20.20M
-302.0%
YoY
|
| Cash From Investing Activities |
$2.075M
-114.02%
YoY
|
-$14.80M
-63.0%
YoY
|
-$40.00M
448.7%
YoY
|
-$7.290M
-85.76%
YoY
|
-$51.20M
-12.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$828.0K
-20.92%
YoY
|
$1.047M
-45.15%
YoY
|
$1.909M
222.47%
YoY
|
$592.0K
-218.4%
YoY
|
-$500.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$519.0K
-99.44%
YoY
|
-$92.17M
28.16%
YoY
|
-$71.92M
-43.48%
YoY
|
-$127.3M
47.63%
YoY
|
-$86.20M
-59.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.125M
-111.71%
YoY
|
$60.85M
-47.55%
YoY
|
$116.0M
-34.2%
YoY
|
$176.3M
48.78%
YoY
|
$118.5M
-28.36%
YoY
|
| Cash From Investing Activities |
$2.075M
-114.02%
YoY
|
-$14.80M
-63.0%
YoY
|
-$40.00M
448.7%
YoY
|
-$7.290M
-85.76%
YoY
|
-$51.20M
-12.78%
YoY
|
| Cash From Financing Activities |
-$519.0K
-99.44%
YoY
|
-$92.17M
28.16%
YoY
|
-$71.92M
-43.48%
YoY
|
-$127.3M
47.63%
YoY
|
-$86.20M
-59.68%
YoY
|
| Net Change In Cash |
-$5.432M
-88.2%
YoY
|
-$46.04M
-1228.5%
YoY
|
$4.080M
-90.21%
YoY
|
$41.66M
-320.44%
YoY
|
-$18.90M
-82.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.125M
-111.71%
YoY
|
$60.85M
-47.55%
YoY
|
$116.0M
-34.2%
YoY
|
$176.3M
48.78%
YoY
|
$118.5M
-28.36%
YoY
|
| Capital Expenditures |
$8.739M
-16.09%
YoY
|
$10.42M
-43.18%
YoY
|
$18.33M
-24.69%
YoY
|
$24.34M
-134.09%
YoY
|
-$71.40M
46.61%
YoY
|
| Free Cash Flow |
-$15.86M
-131.45%
YoY
|
$50.44M
-48.37%
YoY
|
$97.68M
-35.72%
YoY
|
$152.0M
-19.97%
YoY
|
$189.9M
-11.3%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$101.5M
190.76%
YoY
|
-$36.31M
-55.22%
YoY
|
-$28.02M
25.41%
YoY
|
-$93.30M
-47.55%
YoY
|
-$34.90M
388.63%
YoY
|
-$81.09M
-52.84%
YoY
|
-$22.34M
243.78%
YoY
|
-$177.9M
1733.88%
YoY
|
-$7.142M
-56.96%
YoY
|
-$171.9M
-3482.14%
YoY
|
-$6.499M
-46.54%
YoY
|
-$9.700M
27.63%
YoY
|
-$16.59M
-256.53%
YoY
|
$5.084M
-59.0%
YoY
|
-$12.16M
-95.77%
YoY
|
-$7.600M
-33.33%
YoY
|
$10.60M
-17.19%
YoY
|
$12.40M
-11.43%
YoY
|
-$287.5M
-2261.65%
YoY
|
| Depreciation, Depletion And Amortization |
$5.800M
11.54%
YoY
|
$4.900M
-10.91%
YoY
|
$6.214M
-35.17%
YoY
|
$7.608M
-20.12%
YoY
|
$5.200M
-10.34%
YoY
|
$5.500M
-3.51%
YoY
|
$9.585M
-33.17%
YoY
|
$9.524M
-36.08%
YoY
|
$5.800M
-6.45%
YoY
|
$5.700M
-3.39%
YoY
|
$14.34M
12.14%
YoY
|
$14.90M
9.56%
YoY
|
$6.200M
-53.73%
YoY
|
$5.900M
-57.25%
YoY
|
$12.79M
-13.59%
YoY
|
$13.60M
-6.21%
YoY
|
$13.40M
1.52%
YoY
|
$13.80M
1.47%
YoY
|
$14.80M
7.25%
YoY
|
| Cash From Operating Activities |
N/A
|
-$19.22M
469.59%
YoY
|
-$11.31M
-165.7%
YoY
|
-$19.01M
-171.33%
YoY
|
-$1.958M
-103.33%
YoY
|
-$3.374M
-72.79%
YoY
|
$17.22M
-241.04%
YoY
|
$26.65M
-59.37%
YoY
|
$58.80M
2077.78%
YoY
|
-$12.40M
-128.57%
YoY
|
-$12.21M
-385.14%
YoY
|
$65.60M
-1314.81%
YoY
|
$2.700M
-96.92%
YoY
|
$43.40M
10.43%
YoY
|
$4.281M
-92.17%
YoY
|
-$5.400M
-135.76%
YoY
|
$87.70M
221.25%
YoY
|
$39.30M
-49.42%
YoY
|
$54.70M
-3518.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.411M
-203.8%
YoY
|
$2.769M
-20.25%
YoY
|
$271.0K
-107.1%
YoY
|
-$2.502M
25.1%
YoY
|
-$3.286M
13.31%
YoY
|
$3.472M
7.59%
YoY
|
-$3.815M
-38.47%
YoY
|
-$2.000M
-59.18%
YoY
|
-$2.900M
-65.88%
YoY
|
$3.227M
-19.99%
YoY
|
-$6.200M
-8.82%
YoY
|
-$4.900M
-24.62%
YoY
|
-$8.500M
3.66%
YoY
|
$4.033M
-169.53%
YoY
|
-$6.800M
-70.69%
YoY
|
-$6.500M
-67.17%
YoY
|
-$8.200M
-42.66%
YoY
|
-$5.800M
-58.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$500.0K
9900.0%
YoY
|
$4.200M
1106.9%
YoY
|
$329.0K
2250.0%
YoY
|
$11.88M
11782.0%
YoY
|
$5.000K
N/A
|
$348.0K
N/A
|
$14.00K
N/A
|
$100.0K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.100M
1000.0%
YoY
|
-$100.0K
-200.0%
YoY
|
$6.100M
-68.88%
YoY
|
$300.0K
-96.63%
YoY
|
$100.0K
-98.91%
YoY
|
$100.0K
-105.26%
YoY
|
$19.60M
390.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.911M
-11.28%
YoY
|
$1.431M
-130.95%
YoY
|
$600.0K
-115.79%
YoY
|
$9.380M
-593.68%
YoY
|
-$3.281M
13.14%
YoY
|
-$4.624M
-25.58%
YoY
|
-$3.801M
-38.69%
YoY
|
-$1.900M
-50.0%
YoY
|
-$2.900M
-65.88%
YoY
|
-$6.213M
-71.07%
YoY
|
-$6.200M
-6.06%
YoY
|
-$3.800M
-40.63%
YoY
|
-$8.500M
4.94%
YoY
|
-$21.48M
-255.64%
YoY
|
-$6.600M
-53.85%
YoY
|
-$6.400M
-39.62%
YoY
|
-$8.100M
-50.0%
YoY
|
$13.80M
-236.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$687.0K
-12.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$786.0K
-42.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.357M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$29.00K
-180.56%
YoY
|
-$68.00K
-88.32%
YoY
|
$41.00K
-100.37%
YoY
|
$58.00K
-100.6%
YoY
|
-$36.00K
-99.93%
YoY
|
-$582.0K
-96.62%
YoY
|
-$10.97M
-33.5%
YoY
|
-$9.700M
-41.57%
YoY
|
-$54.30M
223.21%
YoY
|
-$17.21M
-21.75%
YoY
|
-$16.50M
-68.87%
YoY
|
-$16.60M
-58.29%
YoY
|
-$16.80M
-5.08%
YoY
|
-$22.00M
30.94%
YoY
|
-$53.00M
227.16%
YoY
|
-$39.80M
-6.35%
YoY
|
-$17.70M
27.34%
YoY
|
-$16.80M
23.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$19.22M
469.59%
YoY
|
-$11.31M
-165.7%
YoY
|
-$19.01M
-171.33%
YoY
|
-$1.958M
-103.33%
YoY
|
-$3.374M
-72.79%
YoY
|
$17.22M
-241.04%
YoY
|
$26.65M
-59.37%
YoY
|
$58.80M
2077.78%
YoY
|
-$12.40M
-128.57%
YoY
|
-$12.21M
-385.14%
YoY
|
$65.60M
-1314.81%
YoY
|
$2.700M
-96.92%
YoY
|
$43.40M
10.43%
YoY
|
$4.281M
-92.17%
YoY
|
-$5.400M
-135.76%
YoY
|
$87.70M
221.25%
YoY
|
$39.30M
-49.42%
YoY
|
$54.70M
-3518.75%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.911M
-11.28%
YoY
|
$1.431M
-130.95%
YoY
|
$600.0K
-115.79%
YoY
|
$9.380M
-593.68%
YoY
|
-$3.281M
13.14%
YoY
|
-$4.624M
-25.58%
YoY
|
-$3.801M
-38.69%
YoY
|
-$1.900M
-50.0%
YoY
|
-$2.900M
-65.88%
YoY
|
-$6.213M
-71.07%
YoY
|
-$6.200M
-6.06%
YoY
|
-$3.800M
-40.63%
YoY
|
-$8.500M
4.94%
YoY
|
-$21.48M
-255.64%
YoY
|
-$6.600M
-53.85%
YoY
|
-$6.400M
-39.62%
YoY
|
-$8.100M
-50.0%
YoY
|
$13.80M
-236.63%
YoY
|
| Cash From Financing Activities |
N/A
|
$29.00K
-180.56%
YoY
|
-$68.00K
-88.32%
YoY
|
$41.00K
-100.37%
YoY
|
$58.00K
-100.6%
YoY
|
-$36.00K
-99.93%
YoY
|
-$582.0K
-96.62%
YoY
|
-$10.97M
-33.5%
YoY
|
-$9.700M
-41.57%
YoY
|
-$54.30M
223.21%
YoY
|
-$17.21M
-21.75%
YoY
|
-$16.50M
-68.87%
YoY
|
-$16.60M
-58.29%
YoY
|
-$16.80M
-5.08%
YoY
|
-$22.00M
30.94%
YoY
|
-$53.00M
227.16%
YoY
|
-$39.80M
-6.35%
YoY
|
-$17.70M
27.34%
YoY
|
-$16.80M
23.53%
YoY
|
| Net Change In Cash |
N/A
|
-$22.10M
230.29%
YoY
|
-$9.938M
-182.58%
YoY
|
-$18.37M
-254.65%
YoY
|
$7.480M
-84.15%
YoY
|
-$6.691M
-90.39%
YoY
|
$12.04M
-133.85%
YoY
|
$11.88M
-72.31%
YoY
|
$47.20M
-366.67%
YoY
|
-$69.60M
-484.53%
YoY
|
-$35.56M
-9.39%
YoY
|
$42.90M
-166.0%
YoY
|
-$17.70M
-142.65%
YoY
|
$18.10M
34.07%
YoY
|
-$39.24M
-175.9%
YoY
|
-$65.00M
322.08%
YoY
|
$41.50M
-260.85%
YoY
|
$13.50M
-71.64%
YoY
|
$51.70M
-304.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$19.22M
469.59%
YoY
|
-$11.31M
-165.7%
YoY
|
-$19.01M
-171.33%
YoY
|
-$1.958M
-103.33%
YoY
|
-$3.374M
-72.79%
YoY
|
$17.22M
-241.04%
YoY
|
$26.65M
-59.37%
YoY
|
$58.80M
2077.78%
YoY
|
-$12.40M
-128.57%
YoY
|
-$12.21M
-385.14%
YoY
|
$65.60M
-1314.81%
YoY
|
$2.700M
-96.92%
YoY
|
$43.40M
10.43%
YoY
|
$4.281M
-92.17%
YoY
|
-$5.400M
-135.76%
YoY
|
$87.70M
221.25%
YoY
|
$39.30M
-49.42%
YoY
|
$54.70M
-3518.75%
YoY
|
| Capital Expenditures |
N/A
|
$3.411M
-203.8%
YoY
|
$2.769M
-20.25%
YoY
|
$271.0K
-107.1%
YoY
|
-$2.502M
25.1%
YoY
|
-$3.286M
13.31%
YoY
|
$3.472M
7.59%
YoY
|
-$3.815M
-38.47%
YoY
|
-$2.000M
-59.18%
YoY
|
-$2.900M
-65.88%
YoY
|
$3.227M
-19.99%
YoY
|
-$6.200M
-8.82%
YoY
|
-$4.900M
-24.62%
YoY
|
-$8.500M
3.66%
YoY
|
$4.033M
-169.53%
YoY
|
-$6.800M
-70.69%
YoY
|
-$6.500M
-67.17%
YoY
|
-$8.200M
-42.66%
YoY
|
-$5.800M
-58.87%
YoY
|
| Free Cash Flow |
N/A
|
-$22.63M
25614.77%
YoY
|
-$14.08M
-202.44%
YoY
|
-$19.28M
-163.29%
YoY
|
$544.0K
-99.11%
YoY
|
-$88.00K
-99.07%
YoY
|
$13.75M
-189.06%
YoY
|
$30.47M
-57.57%
YoY
|
$60.80M
700.0%
YoY
|
-$9.500M
-118.3%
YoY
|
-$15.43M
-6323.39%
YoY
|
$71.80M
5028.57%
YoY
|
$7.600M
-91.93%
YoY
|
$51.90M
9.26%
YoY
|
$248.0K
-99.59%
YoY
|
$1.400M
-96.34%
YoY
|
$94.20M
100.0%
YoY
|
$47.50M
-48.37%
YoY
|
$60.50M
384.0%
YoY
|
Loading...