|
FY2025
12 months to Dec 31, 2025
|
|
|---|---|
| Operating Activities: | |
| Net Income | |
| MGE | |
| Total net Income | |
| Adjustments to reconcile net income to cash provided by operating activities | |
| Depreciation and amortization | |
| MGE | |
| Total depreciation and amortization | |
| Deferred income taxes | |
| MGE | |
| Total deferred income taxes | |
| Provision for doubtful receivables | |
| MGE | |
| Total provision for doubtful receivables | |
| Employee benefit plan (credit) cost | |
| MGE | |
| Total employee benefit plan (credit) cost | |
| Cash contributions to pension and other postretirement plans | |
| MGE | |
| Total cash contributions to pension and other postretirement plans | |
| Equity earnings in investments | |
| Dividends from investments | |
| Changes in assets and liabilities | |
| Accounts receivable and unbilled revenues | |
| MGE | |
| Total accounts receivable and unbilled revenues | |
| Inventories | |
| MGE | |
| Total inventories | |
| Prepaid taxes | |
| MGE | |
| Total prepaid taxes | |
| Other current assets | |
| MGE | |
| Total other current assets | |
| Accounts payable | |
| MGE | |
| Total accounts payable | |
| Deferred income taxes | |
| MGE | |
| Total deferred income taxes | |
| Other current liabilities | |
| MGE | |
| Total other current liabilities | |
| Regulatory assets and liabilities, net | |
| MGE | |
| Total regulatory assets and liabilities, net | |
| Other, net | |
| MGE | |
| Total other, net | |
| Cash Provided by Operating Activities | |
| MGE | |
| Total cash Provided by Operating Activities | |
| Investing Activities: | |
| Capital expenditures | |
| MGE | |
| Total capital expenditures | |
| Capital contributions to investments | |
| Other | |
| MGE | |
| Total other | |
| Cash Used for Investing Activities | |
| MGE | |
| Total cash Used for Investing Activities | |
| Financing Activities: | |
| Issuance of common stock, net | |
| Cash dividends paid on common stock | |
| Cash dividends paid to parent by MGE | |
| Distributions to parent from noncontrolling interest | |
| Capital contributions from parent | |
| Repayment of long-term debt | |
| MGE | |
| Total repayment of long-term debt | |
| Issuance of long-term debt | |
| MGE | |
| Total issuance of long-term debt | |
| Proceeds from (repayments of) short-term debt | |
| MGE | |
| Total proceeds from (repayments of) short-term debt | |
| Other | |
| MGE | |
| Total other | |
| Cash (Used for) Provided by Financing Activities | |
| MGE | |
| Total cash (Used for) Provided by Financing Activities | |
| Change in cash, cash equivalents, and restricted cash: | |
| MGE | |
| Total change in cash, cash equivalents, and restricted cash: | |
| Cash, cash equivalents, and restricted cash at beginning of period | |
| MGE | |
| Total cash, cash equivalents, and restricted cash at beginning of period | |
| Cash, cash equivalents, and restricted cash at end of period | |
| MGE | |
| Total cash, cash equivalents, and restricted cash at end of period | |
| Interest paid | |
| MGE | |
| Total interest paid | |
| Accrued capital expenditures | |
| MGE | |
| Total accrued capital expenditures |
Loading...