|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$166.2M
233.62%
YoY
|
-$49.81M
-56.59%
YoY
|
-$114.7M
-45.54%
YoY
|
-$210.7M
38.83%
YoY
|
-$151.8M
20.69%
YoY
|
| Depreciation, Depletion And Amortization |
$98.40M
121.62%
YoY
|
$44.40M
286.09%
YoY
|
$11.50M
-33.14%
YoY
|
$17.20M
-15.69%
YoY
|
$20.40M
1201.85%
YoY
|
| Cash From Operating Activities |
-$11.19M
-50.35%
YoY
|
-$22.53M
-63.4%
YoY
|
-$61.56M
-12.01%
YoY
|
-$69.97M
-38.09%
YoY
|
-$113.0M
8.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$317.5M
-42.57%
YoY
|
$552.9M
-1396.12%
YoY
|
-$42.66M
N/A
|
$0.00
-100.0%
YoY
|
-$2.730M
-76.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.00M
41.91%
YoY
|
-$12.68M
-16.6%
YoY
|
-$15.21M
1060.92%
YoY
|
-$1.310M
-97.93%
YoY
|
-$63.21M
543.03%
YoY
|
| Cash From Investing Activities |
-$335.5M
-40.68%
YoY
|
-$565.6M
877.4%
YoY
|
-$57.87M
4327.31%
YoY
|
-$1.307M
-98.02%
YoY
|
-$65.94M
204.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$115.6M
-62.59%
YoY
|
$309.0M
-26.74%
YoY
|
$421.8M
306.9%
YoY
|
$103.7M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$166.7M
N/A
|
$0.00
-100.0%
YoY
|
$119.7M
99.21%
YoY
|
$60.10M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$56.40M
-107.15%
YoY
|
$789.3M
128.81%
YoY
|
$345.0M
308.11%
YoY
|
$84.53M
32.4%
YoY
|
$63.84M
-64.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.19M
-50.35%
YoY
|
-$22.53M
-63.4%
YoY
|
-$61.56M
-12.01%
YoY
|
-$69.97M
-38.09%
YoY
|
-$113.0M
8.92%
YoY
|
| Cash From Investing Activities |
-$335.5M
-40.68%
YoY
|
-$565.6M
877.4%
YoY
|
-$57.87M
4327.31%
YoY
|
-$1.307M
-98.02%
YoY
|
-$65.94M
204.07%
YoY
|
| Cash From Financing Activities |
-$56.40M
-107.15%
YoY
|
$789.3M
128.81%
YoY
|
$345.0M
308.11%
YoY
|
$84.53M
32.4%
YoY
|
$63.84M
-64.68%
YoY
|
| Net Change In Cash |
-$403.1M
-300.35%
YoY
|
$201.2M
-10.79%
YoY
|
$225.5M
1601.52%
YoY
|
$13.26M
-111.52%
YoY
|
-$115.1M
-308.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.19M
-50.35%
YoY
|
-$22.53M
-63.4%
YoY
|
-$61.56M
-12.01%
YoY
|
-$69.97M
-38.09%
YoY
|
-$113.0M
8.92%
YoY
|
| Capital Expenditures |
$317.5M
-42.57%
YoY
|
$552.9M
-1396.12%
YoY
|
-$42.66M
N/A
|
$0.00
-100.0%
YoY
|
-$2.730M
-76.96%
YoY
|
| Free Cash Flow |
-$328.7M
-42.88%
YoY
|
-$575.4M
2944.07%
YoY
|
-$18.90M
-72.98%
YoY
|
-$69.97M
-36.56%
YoY
|
-$110.3M
20.0%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$139.8M
134.47%
YoY
|
-$44.01M
60.09%
YoY
|
-$13.65M
-143.93%
YoY
|
-$65.42M
359.61%
YoY
|
-$59.62M
170240.0%
YoY
|
-$27.49M
-58.72%
YoY
|
$31.07M
-175.36%
YoY
|
-$14.23M
-10.66%
YoY
|
-$35.00K
-99.89%
YoY
|
-$66.61M
146.83%
YoY
|
-$41.22M
253.85%
YoY
|
-$15.93M
-45.93%
YoY
|
-$30.60M
-76.25%
YoY
|
-$26.99M
-33.75%
YoY
|
-$11.65M
-68.97%
YoY
|
-$29.47M
-25.6%
YoY
|
-$128.8M
218.19%
YoY
|
-$40.73M
19.36%
YoY
|
-$37.54M
19.12%
YoY
|
| Depreciation, Depletion And Amortization |
$17.60M
-30.17%
YoY
|
$21.23M
-4.3%
YoY
|
$27.37M
26.57%
YoY
|
$23.66M
83.99%
YoY
|
$25.21M
330.65%
YoY
|
$22.19M
451.78%
YoY
|
$21.62M
683.12%
YoY
|
$12.86M
244.31%
YoY
|
$5.854M
150.92%
YoY
|
$4.021M
51.62%
YoY
|
$2.761M
-5.77%
YoY
|
$3.735M
7.51%
YoY
|
$2.333M
-53.29%
YoY
|
$2.652M
-54.53%
YoY
|
$2.930M
-54.64%
YoY
|
$3.474M
-53.11%
YoY
|
$4.995M
25.19%
YoY
|
$5.832M
95.38%
YoY
|
$6.460M
1096.3%
YoY
|
| Cash From Operating Activities |
-$34.66M
-232.09%
YoY
|
-$8.519M
-16.15%
YoY
|
-$8.481M
-119.64%
YoY
|
-$18.79M
-205.68%
YoY
|
$26.24M
-2955.28%
YoY
|
-$10.16M
-87.7%
YoY
|
$43.18M
-292.88%
YoY
|
$17.78M
-316.39%
YoY
|
-$919.0K
-95.51%
YoY
|
-$82.58M
688.34%
YoY
|
-$22.39M
69.11%
YoY
|
-$8.216M
-10.11%
YoY
|
-$20.47M
-24.45%
YoY
|
-$10.48M
-48.89%
YoY
|
-$13.24M
-49.72%
YoY
|
-$9.140M
-64.31%
YoY
|
-$27.10M
-3.32%
YoY
|
-$20.49M
-37.96%
YoY
|
-$26.33M
-9.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.58M
-72.42%
YoY
|
$34.22M
-73.57%
YoY
|
$40.13M
-77.6%
YoY
|
$66.05M
-129.87%
YoY
|
$81.86M
-175.6%
YoY
|
$129.5M
-391.8%
YoY
|
$179.1M
-1081.99%
YoY
|
-$221.1M
1151.63%
YoY
|
-$108.3M
1571.0%
YoY
|
-$44.37M
-16532.96%
YoY
|
-$18.24M
N/A
|
-$17.67M
N/A
|
-$6.480M
N/A
|
$270.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$249.4M
-24942200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.0%
YoY
|
-$18.00M
-41.16%
YoY
|
-$317.0K
-97.92%
YoY
|
-$6.278M
N/A
|
$24.50M
N/A
|
-$30.59M
2606.99%
YoY
|
-$15.21M
1553.04%
YoY
|
N/A
|
N/A
|
-$1.130M
318.52%
YoY
|
-$920.0K
-154.76%
YoY
|
$0.00
-100.0%
YoY
|
-$120.0K
-99.44%
YoY
|
-$270.0K
-99.02%
YoY
|
$1.680M
-117.25%
YoY
|
| Cash From Investing Activities |
$226.8M
-377.12%
YoY
|
-$34.22M
-76.79%
YoY
|
-$40.13M
-77.64%
YoY
|
-$66.05M
-70.95%
YoY
|
-$81.86M
-2.3%
YoY
|
-$147.5M
96.73%
YoY
|
-$179.4M
436.46%
YoY
|
-$227.4M
1187.17%
YoY
|
-$83.78M
1466.0%
YoY
|
-$74.96M
5254.14%
YoY
|
-$33.45M
3535.76%
YoY
|
-$17.67M
N/A
|
-$5.350M
4358.33%
YoY
|
-$1.400M
420.45%
YoY
|
-$920.0K
-154.76%
YoY
|
$0.00
-100.0%
YoY
|
-$120.0K
-99.47%
YoY
|
-$269.0K
-99.07%
YoY
|
$1.680M
-110.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$177.0M
92.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$91.93M
589.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.32M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$4.000M
-97.6%
YoY
|
N/A
|
N/A
|
N/A
|
$166.7M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$102.7M
5036.25%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
| Cash From Financing Activities |
-$186.5M
-1584.59%
YoY
|
$13.63M
-108.17%
YoY
|
$65.12M
-191635.29%
YoY
|
$32.73M
1003.41%
YoY
|
$12.56M
-97.95%
YoY
|
-$166.8M
-196.55%
YoY
|
-$34.00K
-100.02%
YoY
|
$2.966M
-97.62%
YoY
|
$613.6M
712.56%
YoY
|
$172.8M
-2346.38%
YoY
|
$152.3M
950.36%
YoY
|
$124.8M
-10086.88%
YoY
|
$75.51M
25.9%
YoY
|
-$7.691M
-168.04%
YoY
|
$14.50M
-750.22%
YoY
|
-$1.250M
-108.36%
YoY
|
$59.98M
6.14%
YoY
|
$11.30M
-309.51%
YoY
|
-$2.230M
406.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$34.66M
-232.09%
YoY
|
-$8.519M
-16.15%
YoY
|
-$8.481M
-119.64%
YoY
|
-$18.79M
-205.68%
YoY
|
$26.24M
-2955.28%
YoY
|
-$10.16M
-87.7%
YoY
|
$43.18M
-292.88%
YoY
|
$17.78M
-316.39%
YoY
|
-$919.0K
-95.51%
YoY
|
-$82.58M
688.34%
YoY
|
-$22.39M
69.11%
YoY
|
-$8.216M
-10.11%
YoY
|
-$20.47M
-24.45%
YoY
|
-$10.48M
-48.89%
YoY
|
-$13.24M
-49.72%
YoY
|
-$9.140M
-64.31%
YoY
|
-$27.10M
-3.32%
YoY
|
-$20.49M
-37.96%
YoY
|
-$26.33M
-9.02%
YoY
|
| Cash From Investing Activities |
$226.8M
-377.12%
YoY
|
-$34.22M
-76.79%
YoY
|
-$40.13M
-77.64%
YoY
|
-$66.05M
-70.95%
YoY
|
-$81.86M
-2.3%
YoY
|
-$147.5M
96.73%
YoY
|
-$179.4M
436.46%
YoY
|
-$227.4M
1187.17%
YoY
|
-$83.78M
1466.0%
YoY
|
-$74.96M
5254.14%
YoY
|
-$33.45M
3535.76%
YoY
|
-$17.67M
N/A
|
-$5.350M
4358.33%
YoY
|
-$1.400M
420.45%
YoY
|
-$920.0K
-154.76%
YoY
|
$0.00
-100.0%
YoY
|
-$120.0K
-99.47%
YoY
|
-$269.0K
-99.07%
YoY
|
$1.680M
-110.01%
YoY
|
| Cash From Financing Activities |
-$186.5M
-1584.59%
YoY
|
$13.63M
-108.17%
YoY
|
$65.12M
-191635.29%
YoY
|
$32.73M
1003.41%
YoY
|
$12.56M
-97.95%
YoY
|
-$166.8M
-196.55%
YoY
|
-$34.00K
-100.02%
YoY
|
$2.966M
-97.62%
YoY
|
$613.6M
712.56%
YoY
|
$172.8M
-2346.38%
YoY
|
$152.3M
950.36%
YoY
|
$124.8M
-10086.88%
YoY
|
$75.51M
25.9%
YoY
|
-$7.691M
-168.04%
YoY
|
$14.50M
-750.22%
YoY
|
-$1.250M
-108.36%
YoY
|
$59.98M
6.14%
YoY
|
$11.30M
-309.51%
YoY
|
-$2.230M
406.82%
YoY
|
| Net Change In Cash |
$5.677M
-113.19%
YoY
|
-$29.12M
-91.03%
YoY
|
$16.51M
-112.12%
YoY
|
-$52.11M
-74.78%
YoY
|
-$43.06M
-108.14%
YoY
|
-$324.4M
-2229.97%
YoY
|
-$136.3M
-241.29%
YoY
|
-$206.6M
-308.83%
YoY
|
$528.9M
964.4%
YoY
|
$15.23M
-177.85%
YoY
|
$96.46M
28271.47%
YoY
|
$98.95M
-1052.4%
YoY
|
$49.69M
51.68%
YoY
|
-$19.57M
106.83%
YoY
|
$340.0K
-101.26%
YoY
|
-$10.39M
-60.95%
YoY
|
$32.76M
475.75%
YoY
|
-$9.460M
-85.94%
YoY
|
-$26.88M
-41.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.66M
-232.09%
YoY
|
-$8.519M
-16.15%
YoY
|
-$8.481M
-119.64%
YoY
|
-$18.79M
-205.68%
YoY
|
$26.24M
-2955.28%
YoY
|
-$10.16M
-87.7%
YoY
|
$43.18M
-292.88%
YoY
|
$17.78M
-316.39%
YoY
|
-$919.0K
-95.51%
YoY
|
-$82.58M
688.34%
YoY
|
-$22.39M
69.11%
YoY
|
-$8.216M
-10.11%
YoY
|
-$20.47M
-24.45%
YoY
|
-$10.48M
-48.89%
YoY
|
-$13.24M
-49.72%
YoY
|
-$9.140M
-64.31%
YoY
|
-$27.10M
-3.32%
YoY
|
-$20.49M
-37.96%
YoY
|
-$26.33M
-9.02%
YoY
|
| Capital Expenditures |
$22.58M
-72.42%
YoY
|
$34.22M
-73.57%
YoY
|
$40.13M
-77.6%
YoY
|
$66.05M
-129.87%
YoY
|
$81.86M
-175.6%
YoY
|
$129.5M
-391.8%
YoY
|
$179.1M
-1081.99%
YoY
|
-$221.1M
1151.63%
YoY
|
-$108.3M
1571.0%
YoY
|
-$44.37M
-16532.96%
YoY
|
-$18.24M
N/A
|
-$17.67M
N/A
|
-$6.480M
N/A
|
$270.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$57.24M
2.91%
YoY
|
-$42.74M
-69.39%
YoY
|
-$48.61M
-64.24%
YoY
|
-$84.84M
-135.51%
YoY
|
-$55.62M
-151.8%
YoY
|
-$139.6M
265.43%
YoY
|
-$135.9M
3176.43%
YoY
|
$238.9M
2427.96%
YoY
|
$107.4M
-867.2%
YoY
|
-$38.21M
255.61%
YoY
|
-$4.149M
-68.66%
YoY
|
$9.450M
-203.39%
YoY
|
-$13.99M
-48.36%
YoY
|
-$10.75M
-47.57%
YoY
|
-$13.24M
-49.72%
YoY
|
-$9.140M
-64.31%
YoY
|
-$27.10M
1.61%
YoY
|
-$20.49M
-40.43%
YoY
|
-$26.33M
20.23%
YoY
|
Loading...