Financial Snapshot

Revenue
$60.17M
TTM
Gross Margin
25.52%
TTM
Net Earnings
$9.408M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$122.2M
Q3 2024
Cash
Q3 2024
P/E
12.36
Sep 13, 2024 EST
Free Cash Flow
$19.12M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $51.37M $48.68M $62.48M $40.07M $18.80M $12.83M $8.927M $42.37M $41.66M $49.79M $62.20M $83.00M $85.36M $96.84M $120.5M $145.9M $172.1M $204.8M $148.3M $134.5M $129.3M $72.20M $83.40M $73.20M $119.8M $190.3M $171.4M $146.4M $161.8M $152.5M $126.1M $93.70M $73.40M $69.60M $84.60M $85.80M $83.90M $99.50M $99.90M $89.30M $82.60M $55.20M
YoY Change 5.53% -22.09% 55.93% 113.13% 46.52% 43.73% -78.93% 1.69% -16.32% -19.95% -25.06% -2.76% -11.85% -19.64% -17.41% -15.22% -15.97% 38.1% 10.26% 4.02% 79.09% -13.43% 13.93% -38.9% -37.05% 11.03% 17.08% -9.52% 6.1% 20.94% 34.58% 27.66% 5.46% -17.73% -1.4% 2.26% -15.68% -0.4% 11.87% 8.11% 49.64%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $51.37M $48.68M $62.48M $40.07M $18.80M $12.83M $8.927M $42.37M $41.66M $49.79M $62.20M $83.00M $85.36M $96.84M $120.5M $145.9M $172.1M $204.8M $148.3M $134.5M $129.3M $72.20M $83.40M $73.20M $119.8M $190.3M $171.4M $146.4M $161.8M $152.5M $126.1M $93.70M $73.40M $69.60M $84.60M $85.80M $83.90M $99.50M $99.90M $89.30M $82.60M $55.20M
Cost Of Revenue $36.90M $29.78M $35.82M $25.60M $15.80M $10.78M $6.061M $35.90M $38.40M $43.20M $52.40M $70.60M $70.60M $79.30M $108.2M $129.8M $130.5M $117.8M $102.1M $97.30M $97.60M $50.70M $63.20M $58.00M $97.70M $157.2M $133.9M $120.2M $130.6M $123.7M $69.50M $44.40M $31.40M $28.10M $42.30M $59.70M $58.40M $61.10M $58.10M $54.20M $49.00M $30.70M
Gross Profit $14.47M $18.90M $26.66M $14.47M $3.000M $2.056M $2.866M $6.500M $3.300M $6.600M $9.800M $12.40M $14.80M $17.50M $12.30M $16.10M $41.50M $87.00M $46.20M $37.20M $31.70M $21.50M $20.20M $15.20M $22.20M $33.10M $37.40M $26.20M $31.20M $28.90M $56.60M $49.20M $41.90M $41.50M $42.30M $26.10M $25.50M $38.40M $41.90M $35.10M $33.60M $24.50M
Gross Profit Margin 28.17% 38.83% 42.67% 36.11% 15.96% 16.02% 32.1% 15.34% 7.92% 13.26% 15.76% 14.94% 17.34% 18.07% 10.21% 11.03% 24.11% 42.48% 31.15% 27.66% 24.52% 29.78% 24.22% 20.77% 18.53% 17.39% 21.82% 17.9% 19.28% 18.95% 44.89% 52.51% 57.08% 59.63% 50.0% 30.42% 30.39% 38.59% 41.94% 39.31% 40.68% 44.38%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $6.871M $5.472M $5.354M $5.420M $3.000M $4.200M $4.100M $5.000M $7.000M $8.100M $8.600M $12.60M $13.20M $13.80M $15.90M $16.90M $16.60M $14.30M $12.00M $12.20M $11.70M $10.10M $10.10M $11.10M $12.70M $14.10M $14.20M $13.80M $16.30M $13.00M $12.60M $12.20M $13.80M $14.30M $13.50M $18.00M $17.70M $20.20M $20.20M $17.20M $15.50M $13.30M
YoY Change 25.57% 2.2% -1.22% 80.67% -28.57% 2.44% -18.0% -28.57% -13.58% -5.81% -31.75% -4.55% -4.35% -13.21% -5.92% 1.81% 16.08% 19.17% -1.64% 4.27% 15.84% 0.0% -9.01% -12.6% -9.93% -0.7% 2.9% -15.34% 25.38% 3.17% 3.28% -11.59% -3.5% 5.93% -25.0% 1.69% -12.38% 0.0% 17.44% 10.97% 16.54%
% of Gross Profit 47.47% 28.95% 20.08% 37.46% 100.0% 204.28% 143.06% 76.92% 212.12% 122.73% 87.76% 101.61% 89.19% 78.86% 129.27% 104.97% 40.0% 16.44% 25.97% 32.8% 36.91% 46.98% 50.0% 73.03% 57.21% 42.6% 37.97% 52.67% 52.24% 44.98% 22.26% 24.8% 32.94% 34.46% 31.91% 68.97% 69.41% 52.6% 48.21% 49.0% 46.13% 54.29%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $149.0K $63.00K $225.0K $554.0K $540.0K $606.0K $1.246M $1.396M $2.977M $3.264M $3.190M $3.762M $4.979M $5.899M $11.55M $10.16M $10.52M $7.320M $5.570M $5.340M $5.020M $3.070M $2.690M $3.030M $4.100M $4.830M $3.260M $2.740M $2.310M $1.960M $2.230M
YoY Change 136.51% -72.0% -59.39% 2.59% -10.89% -51.36% -10.74% -53.11% -8.79% 2.32% -15.2% -24.44% -15.6% -48.93% 13.68% -3.42% 43.72% 31.42% 4.31% 6.37% 63.52% 14.13% -11.22% -26.1% -15.11% 48.16% 18.98% 18.61% 17.86% -12.11%
% of Gross Profit 1.03% 0.33% 0.84% 3.83% 18.0% 29.47% 43.48% 21.48% 90.21% 49.45% 32.55% 30.34% 33.64% 33.71% 93.9% 63.11% 25.35% 8.41% 12.06% 14.35% 15.84% 14.28% 13.32% 19.93% 18.47% 14.59% 8.72% 10.46% 7.4% 6.78% 3.94%
Operating Expenses $6.871M $5.472M $5.354M $5.420M $2.900M $4.200M $4.100M $5.000M $6.900M $8.100M $8.600M $14.00M $14.80M $15.30M $18.50M $18.50M $17.50M $15.70M $13.20M $13.60M $12.90M $11.10M $12.70M $13.90M $17.30M $18.10M $19.40M $20.40M $22.70M $19.00M $49.10M $46.20M $44.70M $44.90M $40.30M $20.00M $19.00M $23.60M $22.70M $19.30M $16.90M $14.80M
YoY Change 25.57% 2.2% -1.22% 86.9% -30.95% 2.44% -18.0% -27.54% -14.81% -5.81% -38.57% -5.41% -3.27% -17.3% 0.0% 5.71% 11.46% 18.94% -2.94% 5.43% 16.22% -12.6% -8.63% -19.65% -4.42% -6.7% -4.9% -10.13% 19.47% -61.3% 6.28% 3.36% -0.45% 11.41% 101.5% 5.26% -19.49% 3.96% 17.62% 14.2% 14.19%
Operating Profit $7.602M $13.43M $21.30M $9.047M $100.0K -$2.144M -$1.234M $1.500M -$3.600M -$1.500M $1.200M -$1.600M $0.00 $2.200M -$6.200M -$2.400M $24.00M $71.30M $33.00M $23.60M $18.80M $10.40M $7.500M $1.300M $4.900M $15.00M $18.00M $5.800M $8.500M $9.900M $7.500M $3.000M -$2.800M -$3.400M $2.000M $6.100M $6.500M $14.80M $19.20M $15.80M $16.70M $9.700M
YoY Change -43.38% -36.97% 135.47% 8947.0% -104.66% 73.74% -182.27% -141.67% 140.0% -225.0% -175.0% 17179869183999900.0% -100.0% -135.48% 158.33% -110.0% -66.34% 116.06% 39.83% 25.53% 80.77% 38.67% 476.92% -73.47% -67.33% -16.67% 210.34% -31.76% -14.14% 32.0% 150.0% -207.14% -17.65% -270.0% -67.21% -6.15% -56.08% -22.92% 21.52% -5.39% 72.16%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $823.0K $8.000K $2.000K -$40.00K $300.0K $25.00K $5.000K $333.0K $1.361M $1.615M $1.721M $1.511M $1.403M $1.765M -$1.600M -$700.0K -$1.000M -$700.0K -$300.0K -$700.0K -$900.0K -$600.0K -$1.300M -$2.800M -$2.900M -$4.700M -$4.400M -$4.100M -$3.900M -$3.100M -$3.700M -$3.000M -$8.300M -$6.500M -$5.900M -$4.600M -$3.700M -$4.500M -$3.500M -$3.800M -$1.300M -$1.800M
YoY Change 10187.5% 300.0% -105.0% -113.33% 1100.0% 400.0% -98.5% -75.53% -15.73% -6.16% 13.9% 7.7% -20.51% -210.31% 128.57% -30.0% 42.86% 133.33% -57.14% -22.22% 50.0% -53.85% -53.57% -3.45% -38.3% 6.82% 7.32% 5.13% 25.81% -16.22% 23.33% -63.86% 27.69% 10.17% 28.26% 24.32% -17.78% 28.57% -7.89% 192.31% -27.78%
% of Operating Profit 10.83% 0.06% 0.01% -0.44% 300.0% 22.2% 143.42% 80.23% -4.17% -0.98% -0.91% -2.97% -4.79% -5.77% -17.33% -215.38% -59.18% -31.33% -24.44% -70.69% -45.88% -31.31% -49.33% -100.0% -295.0% -75.41% -56.92% -30.41% -18.23% -24.05% -7.78% -18.56%
Other Income/Expense, Net $0.00 $1.803M $216.0K $728.0K
YoY Change -100.0% 734.72% -70.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $8.425M $7.641M $21.57M $10.04M -$7.600M -$3.173M -$2.843M $982.0K -$15.44M -$5.716M -$1.214M -$4.597M -$2.039M -$10.77M -$15.40M -$54.40M $21.60M $70.70M $32.70M $22.90M $17.90M $9.800M $6.200M -$1.500M $1.900M $8.200M $13.70M $1.700M $4.600M $6.700M $3.800M $100.0K -$11.00M -$9.900M -$3.900M $1.500M $2.900M $10.30M $15.60M $12.00M $15.40M $7.800M
YoY Change 10.26% -64.57% 114.91% -232.04% 139.52% 11.61% -389.51% -106.36% 170.03% 370.84% -73.59% 125.45% -81.07% -30.05% -71.69% -351.85% -69.45% 116.21% 42.79% 27.93% 82.65% 58.06% -513.33% -178.95% -76.83% -40.15% 705.88% -63.04% -31.34% 76.32% 3700.0% -100.91% 11.11% 153.85% -360.0% -48.28% -71.84% -33.97% 30.0% -22.08% 97.44%
Income Tax $1.735M -$14.15M $5.704M $2.643M -$1.700M -$708.0K -$279.0K $997.0K -$5.211M -$2.132M -$567.0K -$1.759M -$896.0K -$3.212M -$5.900M -$10.90M $7.800M $24.00M $10.20M $7.300M $6.600M $3.600M $2.500M -$4.000M $800.0K $700.0K $5.500M -$5.600M $1.900M $2.700M $1.500M $0.00 -$4.200M -$3.800M -$1.500M $600.0K $1.100M $4.100M $6.200M $5.000M $5.600M $3.700M
% Of Pretax Income 20.59% -185.17% 26.45% 26.34% 101.53% 36.11% 33.95% 31.19% 31.88% 36.87% 36.73% 40.32% 42.11% 8.54% 40.15% -329.41% 41.3% 40.3% 39.47% 0.0% 40.0% 37.93% 39.81% 39.74% 41.67% 36.36% 47.44%
Net Earnings $6.690M $21.79M $15.86M $7.392M -$5.900M $1.527M $238.0K -$15.00K -$10.22M $11.32M -$2.939M -$2.838M -$1.143M -$7.561M -$9.500M -$43.50M $13.70M $45.10M $26.10M $15.50M $11.70M $6.300M $3.700M $2.600M $1.200M $7.500M $8.200M $7.300M $2.800M $4.000M $2.400M $0.00 -$6.800M -$4.300M -$2.300M $1.200M $5.500M $6.200M $9.500M $7.000M $9.800M $4.200M
YoY Change -69.3% 37.37% 114.58% -225.29% -486.38% 541.6% -1686.67% -99.85% -190.32% -485.17% 3.56% 148.29% -84.88% -20.41% -78.16% -417.52% -69.62% 72.8% 68.39% 32.48% 85.71% 70.27% 42.31% 116.67% -84.0% -8.54% 12.33% 160.71% -30.0% 66.67% -100.0% 58.14% 86.96% -291.67% -78.18% -11.29% -34.74% 35.71% -28.57% 133.33%
Net Earnings / Revenue 13.02% 44.77% 25.39% 18.45% -31.38% 11.9% 2.67% -0.04% -24.54% 22.74% -4.73% -3.42% -1.34% -7.81% -7.88% -29.81% 7.96% 22.02% 17.6% 11.52% 9.05% 8.73% 4.44% 3.55% 1.0% 3.94% 4.78% 4.99% 1.73% 2.62% 1.9% 0.0% -9.26% -6.18% -2.72% 1.4% 6.56% 6.23% 9.51% 7.84% 11.86% 7.61%
Basic Earnings Per Share $1.26 $4.13 $2.21 $0.95
Diluted Earnings Per Share $1.25 $4.11 $2.21 $0.95 -$728.4K $185.2K $24.69K $0.00 -$1.275M $1.430M -$414.3K -$466.7K -$183.3K -$1.267M -$1.583M -$7.250M $2.210M $6.731M $3.955M $2.348M $1.773M $954.5K $560.6K $388.1K $164.4K $1.014M $1.108M $986.5K $378.4K $547.9K $338.0K $0.00 -$1.030M -$651.5K -$348.5K $181.8K $833.3K $939.4K $1.439M $1.029M $1.153M $471.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $29.69M $19.99M $15.72M $24.80M $17.50M $13.30M $10.90M $11.80M $14.60M $12.10M $7.600M $13.70M $27.80M $25.80M $25.50M $29.00M $32.60M $42.10M $46.90M $37.70M $26.80M $16.40M $15.70M $15.90M $12.90M $23.60M $20.50M $16.20M $7.600M $9.300M $6.600M $6.900M $4.700M $10.40M $3.600M $4.300M $2.800M $2.600M $5.500M $4.500M $11.10M $8.600M
YoY Change 48.52% 27.17% -36.61% 41.72% 31.58% 22.02% -7.63% -19.18% 20.66% 59.21% -44.53% -50.72% 7.75% 1.18% -12.07% -11.04% -22.57% -10.23% 24.4% 40.67% 63.41% 4.46% -1.26% 23.26% -45.34% 15.12% 26.54% 113.16% -18.28% 40.91% -4.35% 46.81% -54.81% 188.89% -16.28% 53.57% 7.69% -52.73% 22.22% -59.46% 29.07%
Cash & Equivalents $19.23M $19.99M $15.72M $24.80M $17.50M $13.30M $10.90M $11.80M $14.60M $12.10M $7.600M $13.70M $27.80M $25.80M $25.50M $29.00M $32.60M $42.10M $46.90M $37.70M $26.80M $16.40M $15.70M $15.90M $12.90M $23.60M $20.50M $16.20M $7.600M $9.300M $6.600M $6.900M $4.700M $10.40M $3.600M $4.300M $2.800M $2.600M $5.500M $4.500M $11.10M $8.600M
Short-Term Investments
Other Short-Term Assets $3.900M $3.300M $3.300M $3.700M $3.700M $3.000M $3.300M $2.100M $1.600M $10.20M $9.400M $8.100M $7.700M $7.300M $7.200M $7.100M $6.300M $5.700M $5.500M
YoY Change 18.18% 0.0% -10.81% 0.0% 23.33% -9.09% 57.14% 31.25% -84.31% 8.51% 16.05% 5.19% 5.48% 1.39% 1.41% 12.7% 10.53% 3.64%
Inventory $65.98M $65.63M $67.25M $55.59M $53.40M $57.80M $58.90M $56.10M $61.70M $66.30M $71.30M $73.90M $75.40M $75.20M $80.40M $81.60M $70.30M $46.60M $47.50M $52.90M $58.20M $63.10M $62.30M $71.20M $70.30M $89.70M $99.90M $92.50M $71.90M $72.50M $71.10M $46.60M $47.40M $47.10M $49.10M $53.40M $55.30M $58.80M $53.50M $42.90M $43.70M $29.20M
Prepaid Expenses
Receivables $6.400M $7.300M $11.30M $11.00M $47.30M $40.60M $45.30M $34.40M $38.00M $58.80M $72.90M $51.70M $57.60M $49.10M $42.40M $41.50M $44.60M $54.50M $64.70M $68.50M $53.50M $49.60M $50.00M $47.40M $35.70M $42.70M $47.90M $49.10M $44.20M $45.50M $43.00M $46.70M $44.60M $37.40M $38.30M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.100M $3.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $95.68M $85.62M $82.97M $80.39M $70.90M $71.10M $69.80M $74.30M $83.60M $89.70M $89.90M $138.8M $147.1M $149.6M $146.1M $155.3M $164.7M $164.9M $148.2M $149.8M $144.3M $131.3M $127.6M $139.4M $145.0M $185.2M $196.0M $168.5M $134.8M $137.3M $125.1M $89.20M $94.80M $105.4M $101.8M $101.9M $103.6M $104.4M $105.7M $92.00M $92.20M $76.10M
YoY Change 11.75% 3.19% 3.21% 13.39% -0.28% 1.86% -6.06% -11.12% -6.8% -0.22% -35.23% -5.64% -1.67% 2.4% -5.92% -5.71% -0.12% 11.27% -1.07% 3.81% 9.9% 2.9% -8.46% -3.86% -21.71% -5.51% 16.32% 25.0% -1.82% 9.75% 40.25% -5.91% -10.06% 3.54% -0.1% -1.64% -0.77% -1.23% 14.89% -0.22% 21.16%
Property, Plant & Equipment $14.29M $15.10M $10.40M $13.69M $18.80M $20.60M $22.30M $15.80M $17.20M $35.40M $25.90M $28.20M $31.20M $34.70M $29.40M $33.60M $15.70M $16.40M $21.30M $22.50M $9.900M $16.50M $17.90M $18.40M $17.70M $19.00M $17.00M $14.10M $12.10M $11.50M $13.30M $13.00M $12.30M $10.40M $33.00M $29.50M $25.10M $20.80M $15.00M $13.60M
YoY Change -5.34% 45.15% -24.04% -27.16% -7.62% 41.14% -8.14% -51.41% 36.68% -8.16% -9.62% -10.09% 18.03% -12.5% 114.01% -4.27% -23.0% -5.33% 127.27% -40.0% -7.82% -2.72% 3.95% -6.84% 11.76% 20.57% 16.53% 5.22% -13.53% 2.31% 5.69% 18.27% -68.48% 11.86% 17.53% 20.67% 38.67% 10.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $17.20M $17.70M $0.00 $15.40M $16.00M $800.0K $11.30M $11.10M $12.50M $11.40M $9.800M $9.000M $6.800M $6.600M $300.0K $2.400M $2.300M $4.900M $16.30M $20.40M $8.600M $14.70M $10.60M $9.900M $10.60M $10.50M $11.10M $7.000M $7.300M $7.900M $0.00 $0.00
YoY Change -2.82% -100.0% -3.75% 1900.0% -92.92% 1.8% -11.2% 9.65% 16.33% 8.89% 32.35% 3.03% -87.5% 4.35% -53.06% -69.94% -20.1% 137.21% -41.5% 38.68% 7.07% -6.6% 0.95% -5.41% 58.57% -4.11% -7.59%
Other Assets $12.53M $14.78M $1.414M $3.073M $6.900M $5.500M $17.40M $9.500M $14.50M $7.500M $50.40M $10.90M $9.300M $6.700M $5.400M $4.800M $5.700M $5.800M $3.900M $14.60M $0.00 $0.00 $0.00 $0.00 $17.20M $12.90M $0.00 $0.00 $0.00 $0.00 $1.300M $1.300M
YoY Change -15.22% 944.98% -53.99% -55.46% 25.45% -68.39% 83.16% -34.48% 93.33% -85.12% 362.39% 17.2% 38.81% 24.07% 12.5% -15.79% -1.72% 48.72% -73.29% -100.0% 33.33% -100.0% 0.0%
Total Long-Term Assets $27.15M $30.28M $11.95M $16.98M $25.80M $29.40M $36.40M $32.40M $37.00M $49.00M $96.20M $57.10M $55.90M $57.00M $65.40M $72.40M $120.3M $127.8M $40.80M $44.50M $26.90M $28.30M $22.10M $25.40M $27.40M $32.60M $33.80M $36.80M $47.00M $48.80M $53.80M $90.70M $73.60M $76.00M $95.00M $73.00M $59.70M $52.90M $50.80M $43.90M $30.90M $25.40M
YoY Change -10.32% 153.43% -29.62% -34.2% -12.24% -19.23% 12.35% -12.43% -24.49% -49.06% 68.48% 2.15% -1.93% -12.84% -9.67% -39.82% -5.87% 213.24% -8.31% 65.43% -4.95% 28.05% -12.99% -7.3% -15.95% -3.55% -8.15% -21.7% -3.69% -9.29% -40.68% 23.23% -3.16% -20.0% 30.14% 22.28% 12.85% 4.13% 15.72% 42.07% 21.65%
Total Assets $122.8M $115.9M $94.92M $97.37M $96.70M $100.5M $106.2M $106.7M $120.6M $138.7M $186.1M $195.9M $203.0M $206.6M $211.5M $227.7M $285.0M $292.7M $189.0M $194.3M $171.2M $159.6M $149.7M $164.8M $172.4M $217.8M $229.8M $205.3M $181.8M $186.1M $178.9M $179.9M $168.4M $181.4M $196.8M $174.9M $163.3M $157.3M $156.5M $135.9M $123.1M $101.5M
YoY Change
Accounts Payable $2.604M $2.504M $3.026M $1.377M $1.100M $3.000M $2.800M $7.000M $8.500M $10.30M $12.40M $78.50M $78.00M $79.60M $68.10M $66.80M $82.80M $67.50M $29.90M $31.50M $41.90M $38.10M $33.90M $27.30M $25.90M $36.20M $39.20M $30.10M $30.70M $32.00M $31.90M $23.90M $19.60M $17.60M $19.00M $18.90M $14.80M $21.30M $28.30M $24.70M $21.60M $16.30M
YoY Change 3.99% -17.25% 119.75% 25.18% -63.33% 7.14% -60.0% -17.65% -17.48% -16.94% -84.2% 0.64% -2.01% 16.89% 1.95% -19.32% 22.67% 125.75% -5.08% -24.82% 9.97% 12.39% 24.18% 5.41% -28.45% -7.65% 30.23% -1.95% -4.06% 0.31% 33.47% 21.94% 11.36% -7.37% 0.53% 27.7% -30.52% -24.73% 14.57% 14.35% 32.52%
Accrued Expenses $901.0K $1.028M $1.238M $658.0K $500.0K $1.900M $3.500M $3.500M $5.600M $4.500M $5.000M $6.800M $4.300M $6.800M
YoY Change -12.35% -16.96% 88.15% 31.6% -45.71% 0.0% -37.5% 24.44% -10.0% -26.47% 58.14% -36.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $600.0K $100.0K $200.0K $100.0K $17.00M $2.700M $24.10M $25.80M $4.800M $5.300M $1.700M $2.100M $1.800M $4.100M $3.400M $9.500M $15.60M $26.80M $28.50M $24.80M $16.90M $9.100M $18.90M $49.30M $40.20M $59.40M $48.00M $27.60M $14.50M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 500.0% -50.0% 100.0% -99.41% 529.63% -88.8% -6.59% 437.5% -9.43% 211.76% -19.05% 16.67% -56.1% 20.59% -64.21% -39.1% -41.79% -5.96% 14.92% 46.75% 85.71% -51.85% -61.66% 22.64% -32.32% 23.75% 73.91% 90.34%
Total Short-Term Liabilities $4.745M $4.851M $9.269M $3.899M $2.700M $3.000M $2.800M $7.500M $21.50M $25.10M $27.70M $101.4M $103.1M $90.20M $104.0M $107.5M $104.4M $93.30M $53.40M $55.00M $45.60M $42.80M $38.40M $38.60M $46.50M $77.30M $87.40M $69.30M $49.90M $41.10M $50.80M $73.20M $59.80M $77.00M $67.00M $46.50M $29.30M $21.30M $28.70M $27.50M $26.70M $24.80M
YoY Change -2.19% -47.66% 137.73% 44.41% -10.0% 7.14% -62.67% -65.12% -14.34% -9.39% -72.68% -1.65% 14.3% -13.27% -3.26% 2.97% 11.9% 74.72% -2.91% 20.61% 6.54% 11.46% -0.52% -16.99% -39.84% -11.56% 26.12% 38.88% 21.41% -19.09% -30.6% 22.41% -22.34% 14.93% 44.09% 58.7% 37.56% -25.78% 4.36% 3.0% 7.66%
Long-Term Debt $35.00K $44.00K $2.030M $3.448M $3.900M $1.300M $1.800M $0.00 $0.00 $4.000M $4.200M $4.800M $4.400M $21.30M $4.600M $12.20M $21.20M $27.00M $4.300M $10.00M $10.80M $14.30M $13.20M $34.80M $31.30M $47.90M $55.70M $55.00M $37.50M $52.50M $42.40M $30.30M $33.10M $18.50M $38.90M $34.20M $39.10M $42.40M $43.00M $35.80M $11.50M $4.300M
YoY Change -20.45% -97.83% -41.13% -11.59% 200.0% -27.78% -100.0% -4.76% -12.5% 9.09% -79.34% 363.04% -62.3% -42.45% -21.48% 527.91% -57.0% -7.41% -24.48% 8.33% -62.07% 11.18% -34.66% -14.0% 1.27% 46.67% -28.57% 23.82% 39.93% -8.46% 78.92% -52.44% 13.74% -12.53% -7.78% -1.4% 20.11% 211.3% 167.44%
Other Long-Term Liabilities $0.00 $476.0K $5.000M $6.400M $14.50M $14.30M $16.40M $16.40M $74.80M $17.00M $20.90M $16.20M $16.30M $10.70M $2.000M $1.200M $3.200M $5.800M $3.200M $7.100M
YoY Change -100.0% -90.48% -21.88% -55.86% 1.4% -12.8% 0.0% -78.07% 340.0% -18.66% 29.01% -0.61% 52.34% 435.0% 66.67% -62.5% -44.83% 81.25% -54.93%
Total Long-Term Liabilities $35.00K $44.00K $2.030M $3.924M $8.900M $7.700M $16.30M $14.30M $16.40M $20.40M $79.00M $21.80M $25.30M $37.50M $20.90M $22.90M $23.20M $28.20M $7.500M $15.80M $14.00M $21.40M $13.20M $34.80M $31.30M $47.90M $55.70M $55.00M $37.50M $52.50M $42.40M $30.30M $33.10M $18.50M $38.90M $34.20M $39.10M $42.40M $43.00M $35.80M $11.50M $4.300M
YoY Change -20.45% -97.83% -48.27% -55.91% 15.58% -52.76% 13.99% -12.8% -19.61% -74.18% 262.39% -13.83% -32.53% 79.43% -8.73% -1.29% -17.73% 276.0% -52.53% 12.86% -34.58% 62.12% -62.07% 11.18% -34.66% -14.0% 1.27% 46.67% -28.57% 23.82% 39.93% -8.46% 78.92% -52.44% 13.74% -12.53% -7.78% -1.4% 20.11% 211.3% 167.44%
Total Liabilities $4.780M $4.895M $11.76M $8.477M $12.00M $10.70M $19.10M $21.80M $37.80M $45.40M $106.8M $123.3M $128.4M $127.7M $124.9M $131.4M $139.9M $132.7M $70.10M $76.90M $65.60M $65.70M $56.20M $75.10M $80.50M $126.2M $145.7M $129.5M $113.2M $120.2M $117.4M $125.8M $114.3M $120.5M $131.6M $107.5M $97.10M $96.70M $102.3M $90.50M $63.00M $51.20M
YoY Change -2.35% -58.36% 38.67% -29.36% 12.15% -43.98% -12.39% -42.33% -16.74% -57.49% -13.38% -3.97% 0.55% 2.24% -4.95% -6.08% 5.43% 89.3% -8.84% 17.23% -0.15% 16.9% -25.17% -6.71% -36.21% -13.38% 12.51% 14.4% -5.82% 2.39% -6.68% 10.06% -5.15% -8.43% 22.42% 10.71% 0.41% -5.47% 13.04% 43.65% 23.05%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 5.300K 5.282K 7.170K 7.743K 8.134K 8.099K 8.073K 8.052M shares 8.037M shares
Diluted Shares Outstanding 5.347K 5.307K 7.193K 7.773K 8.145K 8.104K 8.077M shares 8.059M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $116.32 Million

About AMREP CORP.

AMREP Corp. engages in the real estate businesses. The company is headquartered in Havertown, Pennsylvania and currently employs 28 full-time employees. The firm operates through two business segments: land development and homebuilding. The land development segment offers for sale both developed and undeveloped real property to national, regional and local homebuilders, commercial and industrial property developers, and others. The firm owns approximately 17,000 acres in Sandoval County, New Mexico. The firm develops both residential lots and sites for commercial and industrial use as demand warrants. The homebuilding segment offers a variety of home floor plans and elevations at different prices and with varying levels of options and amenities to meet the needs of homebuyers. The firm is focused on selling single-family detached and attached homes. The firm commenced operations in New Mexico of its internal homebuilder, Amreston Homes. The firm utilizes internal and external sales brokers for home sales.

Industry: Land Subdividers & Developers (No Cemeteries) Peers: Alset Inc Stratus Properties Inc Forestar Group Inc Howard Hughes Corp International Land Alliance Inc Kaanapali Land LLC Maui Land & Pineapple Company Inc