$MVIS
Market Cap:
$210.2 Million
Financial Snapshot
Revenue
$9.004M
TTM
Gross Margin
26.82%
TTM
Net Earnings
-$93.45M
TTM
Current Ratio
526.24%
Q2 2024
Book Value
$78.71M
Q2 2024
P/E
-2.249
Sep 13, 2024 EST
Free Cash Flow
-$77.10M
TTM
Revenues
Revenues
Loading...
Loading...
Revenue YoY Change
Loading...
Loading...
Revenues
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.259M | $664.0K | $2.500M | $3.090M | $8.890M | $17.61M | $9.630M | $14.76M | $9.190M | $3.490M | $5.850M | $8.370M | $5.620M | $4.740M | $3.830M | $6.610M | $10.48M | $7.040M | $14.75M | $11.42M | $14.65M | $15.92M | $10.76M | $8.120M | $6.900M | $7.070M | $1.710M | $100.0K | $30.00K | $0.00 |
| YoY Change | 993.22% | -73.44% | -19.09% | -65.24% | -49.52% | 82.87% | -34.76% | 60.61% | 163.32% | -40.34% | -30.11% | 48.93% | 18.57% | 23.76% | -42.06% | -36.93% | 48.86% | -52.27% | 29.16% | -22.05% | -7.98% | 47.96% | 32.51% | 17.68% | -2.4% | 313.45% | 1610.0% | 233.33% |
Expenses
Cost Of Revenues
Loading...
Loading...
Gross Profit
Loading...
Loading...
Gross Profit Margin
Loading...
Loading...
Gross Profit
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.259M | $664.0K | $2.500M | $3.090M | $8.890M | $17.61M | $9.630M | $14.76M | $9.190M | $3.490M | $5.850M | $8.370M | $5.620M | $4.740M | $3.830M | $6.610M | $10.48M | $7.040M | $14.75M | $11.42M | $14.65M | $15.92M | $10.76M | $8.120M | $6.900M | $7.070M | $1.710M | $100.0K | $30.00K | $0.00 |
| Cost Of Revenue | $2.772M | $100.0K | $2.000K | $1.400M | $8.560M | $10.64M | $9.860M | $10.37M | $7.180M | $1.040M | $1.800M | $6.920M | $13.07M | $16.22M | $3.890M | $3.850M | $6.610M | $8.170M | $15.09M | $9.410M | $7.050M | $7.000M | $6.110M | $6.080M | $4.940M | $6.420M | $1.820M | $200.0K | ||
| Gross Profit | $4.487M | $564.0K | $2.498M | $1.690M | $320.0K | $6.970M | -$230.0K | $4.390M | $2.010M | $2.440M | $4.050M | $1.440M | -$7.450M | -$11.48M | -$60.00K | $2.760M | $3.880M | -$1.120M | -$350.0K | $2.010M | $7.610M | $8.920M | $4.650M | $2.050M | $1.960M | $660.0K | -$110.0K | -$100.0K | ||
| Gross Profit Margin | 61.81% | 84.94% | 99.92% | 54.69% | 3.6% | 39.58% | -2.39% | 29.74% | 21.87% | 69.91% | 69.23% | 17.2% | -132.56% | -242.19% | -1.57% | 41.75% | 37.02% | -15.91% | -2.37% | 17.6% | 51.95% | 56.03% | 43.22% | 25.25% | 28.41% | 9.34% | -6.43% | -100.0% |
Selling, General & Admin Expense
Loading...
Loading...
Research & Development
Loading...
Loading...
Depreciation, Depletion & Amortization
Loading...
Loading...
SGA Expense to Gross Profit Ratio
Loading...
Loading...
R&D To Gross Profit Ratio
Loading...
Loading...
DDA To Gross Profit Ratio
Loading...
Loading...
Operating Expenses Total
Loading...
Loading...
Operating Profits/Loss
Loading...
Loading...
Operational Expenses
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $36.69M | $24.04M | $22.26M | $5.920M | $8.130M | $9.520M | $10.16M | $8.740M | $7.880M | $7.010M | $8.760M | $11.25M | $13.31M | $15.25M | $14.54M | $15.73M | $15.78M | $17.36M | $20.35M | $20.80M | $17.98M | $18.78M | $16.89M | $12.07M | $7.470M | $4.930M | $3.080M | $1.850M | $1.040M | $1.050M |
| YoY Change | 52.61% | 8.02% | 275.95% | -27.18% | -14.6% | -6.3% | 16.25% | 10.91% | 12.41% | -19.98% | -22.13% | -15.48% | -12.72% | 4.88% | -7.57% | -0.32% | -9.1% | -14.69% | -2.16% | 15.68% | -4.26% | 11.19% | 39.93% | 61.58% | 51.52% | 60.06% | 66.49% | 77.88% | -0.95% | |
| % of Gross Profit | 817.67% | 4262.59% | 890.95% | 350.3% | 2540.63% | 136.59% | 199.09% | 392.04% | 287.3% | 216.3% | 781.25% | 569.93% | 406.7% | 1034.83% | 236.27% | 210.54% | 363.23% | 588.78% | 381.12% | 746.97% | ||||||||||
| Research & Development | $56.71M | $30.41M | $24.11M | $9.840M | $18.66M | $24.67M | $15.10M | $12.13M | $8.680M | $9.070M | $10.54M | $13.14M | $15.28M | $21.60M | $24.58M | $22.58M | $14.94M | $10.72M | $6.590M | $15.26M | $23.32M | $25.52M | $31.90M | $19.52M | $10.20M | $3.290M | $2.590M | $1.590M | $1.930M | $1.800M |
| YoY Change | 86.46% | 26.14% | 145.03% | -47.27% | -24.36% | 63.38% | 24.48% | 39.75% | -4.3% | -13.95% | -19.79% | -14.01% | -29.26% | -12.12% | 8.86% | 51.14% | 39.37% | 62.67% | -56.82% | -34.56% | -8.62% | -20.0% | 63.42% | 91.37% | 210.03% | 27.03% | 62.89% | -17.62% | 7.22% | |
| % of Gross Profit | 1263.81% | 5392.38% | 965.21% | 582.25% | 5831.25% | 353.95% | 276.31% | 431.84% | 371.72% | 260.25% | 912.5% | 818.12% | 385.05% | 759.2% | 306.44% | 286.1% | 686.02% | 952.2% | 520.41% | 498.48% | ||||||||||
| Depreciation & Amortization | $7.864M | $2.246M | $1.464M | $960.0K | $1.650M | $1.840M | $1.260M | $1.250M | $560.0K | $540.0K | $1.080M | $1.630M | $2.600M | $1.760M | $1.140M | $990.0K | $950.0K | $1.220M | $1.600M | $2.410M | $3.110M | $2.940M | $2.380M | $1.250M | $680.0K | $470.0K | $150.0K | $40.00K | $0.00 | $30.00K |
| YoY Change | 250.13% | 53.42% | 52.5% | -41.82% | -10.33% | 46.03% | 0.8% | 123.21% | 3.7% | -50.0% | -33.74% | -37.31% | 47.73% | 54.39% | 15.15% | 4.21% | -22.13% | -23.75% | -33.61% | -22.51% | 5.78% | 23.53% | 90.4% | 83.82% | 44.68% | 213.33% | 275.0% | -100.0% | ||
| % of Gross Profit | 175.26% | 398.23% | 58.61% | 56.8% | 515.63% | 26.4% | 28.47% | 27.86% | 22.13% | 26.67% | 113.19% | 35.87% | 24.48% | 119.9% | 40.87% | 32.96% | 51.18% | 60.98% | 34.69% | 71.21% | ||||||||||
| Operating Expenses | $93.36M | $54.45M | $46.37M | $15.76M | $26.80M | $34.19M | $25.25M | $20.88M | $16.56M | $16.07M | $19.31M | $24.39M | $28.59M | $36.85M | $39.12M | $38.30M | $30.72M | $28.08M | $26.94M | $36.05M | $41.30M | $44.30M | $48.79M | $31.58M | $17.67M | $8.210M | $5.670M | $3.440M | $2.970M | $2.850M |
| YoY Change | 71.45% | 17.44% | 194.21% | -41.19% | -21.61% | 35.41% | 20.93% | 26.09% | 3.05% | -16.78% | -20.83% | -14.69% | -22.42% | -5.8% | 2.14% | 24.67% | 9.4% | 4.23% | -25.27% | -12.71% | -6.77% | -9.2% | 54.5% | 78.72% | 115.23% | 44.8% | 64.83% | 15.82% | 4.21% | |
| Operating Profit | -$88.88M | -$53.89M | -$43.87M | -$14.07M | -$26.48M | -$27.22M | -$25.48M | -$16.49M | -$14.55M | -$13.63M | -$15.26M | -$22.95M | -$36.04M | -$48.33M | -$39.18M | -$35.54M | -$26.84M | -$29.20M | -$27.29M | -$34.04M | -$33.69M | -$35.38M | -$44.14M | -$29.53M | -$15.71M | -$7.550M | -$5.780M | -$3.540M | ||
| YoY Change | 64.92% | 22.84% | 211.79% | -46.87% | -2.72% | 6.83% | 54.52% | 13.33% | 6.75% | -10.68% | -33.51% | -36.32% | -25.43% | 23.35% | 10.24% | 32.41% | -8.08% | 7.0% | -19.83% | 1.04% | -4.78% | -19.85% | 49.48% | 87.97% | 108.08% | 30.62% | 63.28% |
Interest Expenses
Loading...
Loading...
Interest Expenses To Operating Income %
Loading...
Loading...
Other Expense/Income
Loading...
Loading...
Interest & Other Expense/Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $0.00 | $770.0K | -$360.0K | $3.280M | $6.970M | $5.330M | $5.690M | $120.0K | $370.0K | $1.090M | $2.750M | $2.940M | $990.0K | $230.0K | $610.0K | $80.00K | $0.00 | $40.00K | ||||||||||||
| YoY Change | -100.0% | -313.89% | -110.98% | -52.94% | 30.77% | -6.33% | 4641.67% | -67.57% | -66.06% | -60.36% | -6.46% | 196.97% | 330.43% | -62.3% | 662.5% | -100.0% | ||||||||||||||
| % of Operating Profit | ||||||||||||||||||||||||||||||
| Other Income/Expense, Net | $5.510M | $799.0K | -$23.00K | -$20.00K | -$10.00K | -$30.00K | -$10.00K | -$10.00K | $10.00K | -$4.950M | $1.920M | $170.0K | $220.0K | $110.0K | $10.00K | -$60.00K | -$30.00K | -$20.00K | $0.00 | $220.0K | $0.00 | |||||||||
| YoY Change | 589.61% | -3573.91% | 15.0% | 100.0% | -66.67% | 200.0% | 0.0% | -200.0% | -100.2% | -357.81% | 1029.41% | -22.73% | 100.0% | 1000.0% | -116.67% | 100.0% | 50.0% |
Income/Loss
Pretax Income
Loading...
Loading...
Income Tax
Loading...
Loading...
Net Profits/Loss
Loading...
Loading...
Pretax Income YoY Change
Loading...
Loading...
Income Tax Rate
Loading...
Loading...
Net Profits/Loss YoY Change
Loading...
Loading...
Basic EPS
Loading...
Loading...
Net Income To Revenue Ratio
Loading...
Loading...
Pretax & Net Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | -$81.70M | -$53.09M | -$43.20M | -$13.63M | -$26.48M | -$27.25M | -$25.49M | -$16.47M | -$14.54M | -$18.12M | -$13.18M | -$22.69M | -$35.81M | -$47.46M | -$39.53M | -$32.62M | -$19.79M | -$23.69M | -$24.94M | -$33.92M | -$33.29M | -$34.92M | -$41.39M | -$26.60M | -$14.72M | -$7.330M | -$4.950M | -$3.460M | -$2.940M | -$2.810M |
| YoY Change | 53.88% | 22.9% | 216.95% | -48.53% | -2.83% | 6.9% | 54.77% | 13.27% | -19.76% | 37.48% | -41.91% | -36.64% | -24.55% | 20.06% | 21.18% | 64.83% | -16.46% | -5.01% | -26.47% | 1.89% | -4.67% | -15.63% | 55.6% | 80.71% | 100.82% | 48.08% | 43.06% | 17.69% | 4.63% | |
| Income Tax | $1.146M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||
| % Of Pretax Income | ||||||||||||||||||||||||||||||
| Net Earnings | -$82.84M | -$53.09M | -$43.20M | -$13.63M | -$26.48M | -$27.25M | -$25.49M | -$16.47M | -$14.54M | -$18.12M | -$13.18M | -$22.69M | -$35.81M | -$47.46M | -$39.53M | -$32.62M | -$19.79M | -$23.98M | -$28.18M | -$33.20M | -$26.16M | -$27.18M | -$34.79M | -$26.60M | -$14.72M | -$7.330M | -$4.950M | -$3.460M | -$2.940M | -$2.810M |
| YoY Change | 56.04% | 22.9% | 216.95% | -48.53% | -2.83% | 6.9% | 54.77% | 13.27% | -19.76% | 37.48% | -41.91% | -36.64% | -24.55% | 20.06% | 21.18% | 64.83% | -17.47% | -14.9% | -15.12% | 26.91% | -3.75% | -21.87% | 30.79% | 80.71% | 100.82% | 48.08% | 43.06% | 17.69% | 4.63% | |
| Net Earnings / Revenue | -1141.23% | -7995.63% | -1728.0% | -441.1% | -297.86% | -154.74% | -264.69% | -111.59% | -158.22% | -519.2% | -225.3% | -271.09% | -637.19% | -1001.27% | -1032.11% | -493.49% | -188.84% | -340.63% | -191.05% | -290.72% | -178.57% | -170.73% | -323.33% | -327.59% | -213.33% | -103.68% | -289.47% | -3460.0% | -9800.0% | |
| Basic Earnings Per Share | -$0.45 | -$0.32 | -$0.27 | -$0.10 | ||||||||||||||||||||||||||
| Diluted Earnings Per Share | -$0.45 | -$0.32 | -$268.9K | -$97.48K | -$237.9K | -$313.3K | -$350.2K | -$317.0K | -$312.4K | -$435.6K | -$470.2K | -$1.050M | -$2.573M | -$4.170M | -$4.287M | -$4.231M | -$3.166M | -$5.710M | -$10.03M | -$12.34M | -$11.68M | -$15.44M | -$22.74M | -$18.60M | -$14.43M | -$9.773M | -$6.781M | -$5.323M | -$5.069M | -$4.845M |
Assets & Liabilities
Cash & Short-Term Investments
Loading...
Loading...
Cash & Equivalents
Loading...
Loading...
Cash To Operating Expenses Ratio
Loading...
Loading...
Inventory
Loading...
Loading...
Receivables
Loading...
Loading...
Total Short-Term Assets
Loading...
Loading...
Property, Plant And Equipment
Loading...
Loading...
Long-Term Investments
Loading...
Loading...
Total Long-Term Assets
Loading...
Loading...
Total Assets
Loading...
Loading...
Net Income To Total Assets Percentage
Loading...
Loading...
Accounts Payable
Loading...
Loading...
Short-Term Debt
Loading...
Loading...
Long Term Debt Due
Loading...
Loading...
Total Short-Term Liabilities
Loading...
Loading...
Long-Term Debt
Loading...
Loading...
Other Long-Term Liabilities
Loading...
Loading...
Total Long-Term Liabilities
Loading...
Loading...
Total Liabilities
Loading...
Loading...
Short-Term To Long-Term Debt Ratio
Loading...
Loading...
Short-Term Assets To Debt Ratio
Loading...
Loading...
Long-Term Debt To Net Income Ratio
Loading...
Loading...
Assets & Liabilities
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $73.78M | $82.71M | $115.4M | $16.86M | $5.840M | $13.77M | $16.97M | $15.14M | $7.890M | $8.350M | $5.380M | $6.850M | $13.08M | $19.43M | $45.74M | $28.24M | $35.81M | $14.55M | $6.860M | $1.270M | $21.78M | $15.18M | $33.65M | $40.72M | $32.17M | $2.270M | $8.840M | $14.27M | $100.0K | $70.00K |
| YoY Change | -10.8% | -28.31% | 584.26% | 188.7% | -57.59% | -18.86% | 12.09% | 91.89% | -5.51% | 55.2% | -21.46% | -47.63% | -32.68% | -57.52% | 61.97% | -21.14% | 146.12% | 112.1% | 440.16% | -94.17% | 43.48% | -54.89% | -17.36% | 26.58% | 1317.18% | -74.32% | -38.05% | 14170.0% | 42.86% | |
| Cash & Equivalents | $45.17M | $20.54M | $82.65M | $16.86M | $5.840M | $13.77M | $16.97M | $15.14M | $7.890M | $8.350M | $5.380M | $6.850M | $13.08M | $19.41M | $43.03M | $25.53M | $13.40M | $14.55M | $6.860M | $1.270M | $10.70M | $9.870M | $15.59M | $7.310M | $2.800M | $2.270M | $5.050M | $14.27M | $100.0K | $70.00K |
| Short-Term Investments | $28.61M | $62.17M | $32.72M | $10.00K | $2.710M | $2.710M | $22.41M | $0.00 | $0.00 | $11.08M | $5.300M | $18.07M | $33.41M | $29.37M | $0.00 | $3.790M | $0.00 | $0.00 | ||||||||||||
| Other Short-Term Assets | $8.153M | $2.306M | $2.283M | $700.0K | $730.0K | $1.310M | $1.020M | $730.0K | $640.0K | $490.0K | $340.0K | $1.220M | $790.0K | $870.0K | $750.0K | $890.0K | $1.180M | $12.68M | $3.370M | $1.290M | $1.680M | $2.350M | $2.400M | $2.100M | $1.500M | $280.0K | $110.0K | $90.00K | $0.00 | $0.00 |
| YoY Change | 253.56% | 1.01% | 226.14% | -4.11% | -44.27% | 28.43% | 39.73% | 14.06% | 30.61% | 44.12% | -72.13% | 54.43% | -9.2% | 16.0% | -15.73% | -24.58% | -90.69% | 276.26% | 161.24% | -23.21% | -28.51% | -2.08% | 14.29% | 40.0% | 435.71% | 154.55% | 22.22% | |||
| Inventory | $3.874M | $1.861M | $1.780M | $0.00 | $190.0K | $1.110M | $5.220M | $1.230M | $860.0K | $120.0K | $50.00K | $510.0K | $4.320M | $6.210M | $1.000M | $2.220M | $1.200M | $1.610M | $1.960M | $3.760M | $1.000M | $1.820M | $1.680M | $2.120M | $2.000M | $760.0K | $840.0K | $0.00 | $0.00 | |
| Prepaid Expenses | ||||||||||||||||||||||||||||||
| Receivables | $949.0K | $4.132M | $0.00 | $1.080M | $1.460M | $20.00K | $250.0K | $1.690M | $670.0K | $20.00K | $1.120M | $460.0K | $1.120M | $910.0K | $540.0K | $1.890M | $1.170M | $1.380M | $5.230M | $1.900M | $1.320M | $1.710M | $1.030M | $1.030M | $1.540M | $150.0K | $30.00K | $0.00 | $0.00 | |
| Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $70.00K | $50.00K | |
| Total Short-Term Assets | $86.75M | $91.01M | $119.4M | $17.56M | $7.840M | $17.65M | $23.22M | $17.35M | $11.08M | $9.630M | $5.780M | $9.700M | $18.66M | $27.62M | $48.40M | $31.88M | $40.08M | $30.01M | $13.57M | $11.55M | $26.35M | $20.66M | $39.45M | $45.97M | $36.69M | $4.850M | $9.950M | $14.38M | $170.0K | $120.0K |
| YoY Change | -4.67% | -23.8% | 580.13% | 123.98% | -55.58% | -23.99% | 33.83% | 56.59% | 15.06% | 66.61% | -40.41% | -48.02% | -32.44% | -42.93% | 51.82% | -20.46% | 33.56% | 121.15% | 17.49% | -56.17% | 27.54% | -47.63% | -14.18% | 25.29% | 656.49% | -51.26% | -30.81% | 8358.82% | 41.67% | |
| Property, Plant & Equipment | $22.79M | $21.41M | $8.603M | $2.830M | $3.160M | $2.990M | $3.250M | $1.540M | $1.670M | $890.0K | $1.070M | $1.210M | $2.350M | $4.170M | $3.900M | $3.700M | $4.050M | $4.010M | $2.900M | $2.320M | $5.960M | $7.670M | $8.960M | $7.520M | $3.060M | $1.390M | $770.0K | $160.0K | $10.00K | $10.00K |
| YoY Change | 6.45% | 148.86% | 203.99% | -10.44% | 5.69% | -8.0% | 111.04% | -7.78% | 87.64% | -16.82% | -11.57% | -48.51% | -43.65% | 6.92% | 5.41% | -8.64% | 1.0% | 38.28% | 25.0% | -61.07% | -22.29% | -14.4% | 19.15% | 145.75% | 120.14% | 80.52% | 381.25% | 1500.0% | 0.0% | |
| Goodwill | ||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||
| Intangibles | ||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||
| Long-Term Investments | $0.00 | $3.580M | $10.20M | $0.00 | $0.00 | $620.0K | $620.0K | $620.0K | $0.00 | |||||||||||||||||||||
| YoY Change | -100.0% | -64.9% | -100.0% | 0.0% | 0.0% | |||||||||||||||||||||||||
| Other Assets | $2.856M | $2.504M | $2.077M | $450.0K | $620.0K | $1.910M | $2.700M | $500.0K | $450.0K | $450.0K | $450.0K | $460.0K | $820.0K | $1.210M | $1.220M | $1.380M | $1.170M | $1.310M | $3.310M | $1.470M | $1.610M | $3.940M | $5.020M | $2.070M | $1.250M | $120.0K | $20.00K | $30.00K | $0.00 | $10.00K |
| YoY Change | 14.06% | 20.56% | 361.56% | -27.42% | -67.54% | -29.26% | 440.0% | 11.11% | 0.0% | 0.0% | -2.17% | -43.9% | -32.23% | -0.82% | -11.59% | 17.95% | -10.69% | -60.42% | 125.17% | -8.7% | -59.14% | -21.51% | 142.51% | 65.6% | 941.67% | 500.0% | -33.33% | -100.0% | ||
| Total Long-Term Assets | $42.88M | $23.99M | $10.80M | $3.450M | $4.000M | $5.380M | $6.550M | $2.760M | $2.960M | $2.320M | $2.670M | $3.240M | $5.210M | $7.610M | $5.140M | $5.080M | $5.220M | $5.320M | $9.790M | $13.99M | $7.570M | $11.61M | $14.61M | $10.20M | $4.930M | $1.510M | $790.0K | $190.0K | $10.00K | $20.00K |
| YoY Change | 78.76% | 122.21% | 212.9% | -13.75% | -25.65% | -17.86% | 137.32% | -6.76% | 27.59% | -13.11% | -17.59% | -37.81% | -31.54% | 48.05% | 1.18% | -2.68% | -1.88% | -45.66% | -30.02% | 84.81% | -34.8% | -20.53% | 43.24% | 106.9% | 226.49% | 91.14% | 315.79% | 1800.0% | -50.0% | |
| Total Assets | $129.6M | $115.0M | $130.2M | $21.01M | $11.84M | $23.03M | $29.77M | $20.11M | $14.04M | $11.95M | $8.450M | $12.94M | $23.87M | $35.23M | $53.54M | $36.96M | $45.30M | $35.33M | $23.36M | $25.54M | $33.92M | $32.27M | $54.06M | $56.17M | $41.62M | $6.360M | $10.74M | $14.57M | $180.0K | $140.0K |
| YoY Change | ||||||||||||||||||||||||||||||
| Accounts Payable | $2.271M | $2.061M | $3.584M | $630.0K | $1.870M | $2.410M | $3.060M | $2.200M | $2.180M | $1.630M | $1.610M | $3.040M | $7.340M | $7.670M | $4.950M | $3.490M | $2.150M | $1.790M | $2.330M | $2.620M | $1.220M | $1.460M | $1.610M | $1.970M | $1.450M | $1.330M | $770.0K | $390.0K | $210.0K | $150.0K |
| YoY Change | 10.19% | -42.49% | 468.89% | -66.31% | -22.41% | -21.24% | 39.09% | 0.92% | 33.74% | 1.24% | -47.04% | -58.58% | -4.3% | 54.95% | 41.83% | 62.33% | 20.11% | -23.18% | -11.07% | 114.75% | -16.44% | -9.32% | -18.27% | 35.86% | 9.02% | 72.73% | 97.44% | 85.71% | 40.0% | |
| Accrued Expenses | $17.26M | $3.904M | $2.019M | $1.170M | $2.270M | $5.600M | $5.860M | $3.880M | $3.400M | $2.730M | $2.460M | $4.010M | $5.110M | $4.140M | $4.190M | $3.550M | $4.150M | $3.700M | $4.510M | $4.540M | $5.160M | $4.310M | $4.300M | $2.360M | $2.000M | $1.030M | $720.0K | $670.0K | $340.0K | $0.00 |
| YoY Change | 342.19% | 93.36% | 72.56% | -48.46% | -59.46% | -4.44% | 51.03% | 14.12% | 24.54% | 10.98% | -38.65% | -21.53% | 23.43% | -1.19% | 18.03% | -14.46% | 12.16% | -17.96% | -0.66% | -12.02% | 19.72% | 0.23% | 82.2% | 18.0% | 94.17% | 43.06% | 7.46% | 97.06% | ||
| Deferred Revenue | ||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||
| Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $70.00K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| YoY Change | -100.0% | |||||||||||||||||||||||||||||
| Long-Term Debt Due | $0.00 | $21.00K | $413.0K | $460.0K | $30.00K | $20.00K | $20.00K | $120.0K | $130.0K | $130.0K | $140.0K | $110.0K | $110.0K | $2.520M | $7.950M | $120.0K | $130.0K | $150.0K | $230.0K | $370.0K | $270.0K | $140.0K | $20.00K | $0.00 | $0.00 | |||||
| YoY Change | -100.0% | -94.92% | -10.22% | 1433.33% | 50.0% | -83.33% | -7.69% | 0.0% | -7.14% | 27.27% | 0.0% | -95.63% | -68.3% | 6525.0% | -7.69% | -13.33% | -34.78% | -37.84% | 37.04% | 92.86% | 600.0% | |||||||||
| Total Short-Term Liabilities | $20.50M | $11.43M | $12.46M | $10.03M | $14.46M | $18.19M | $19.07M | $7.240M | $7.700M | $4.590M | $9.660M | $7.860M | $12.74M | $12.01M | $10.17M | $7.540M | $10.04M | $10.85M | $18.29M | $10.65M | $6.570M | $6.150M | $6.350M | $5.420M | $3.890M | $3.490M | $1.510M | $1.060M | $540.0K | $150.0K |
| YoY Change | 79.44% | -8.31% | 24.25% | -30.64% | -20.51% | -4.61% | 163.4% | -5.97% | 67.76% | -52.48% | 22.9% | -38.3% | 6.08% | 18.09% | 34.88% | -24.9% | -7.47% | -40.68% | 71.74% | 62.1% | 6.83% | -3.15% | 17.16% | 39.33% | 11.46% | 131.13% | 42.45% | 96.3% | 260.0% | |
| Long-Term Debt | $0.00 | $0.00 | $26.00K | $1.200M | $10.00K | $30.00K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $20.00K | $140.0K | $270.0K | $400.0K | $370.0K | $480.0K | $590.0K | $7.090M | $7.680M | $130.0K | $260.0K | $290.0K | $470.0K | $2.160M | $280.0K | $70.00K | $0.00 | $0.00 | $0.00 |
| YoY Change | -100.0% | -97.83% | 11900.0% | -66.67% | -100.0% | -85.71% | -48.15% | -32.5% | 8.11% | -22.92% | -18.64% | -91.68% | -7.68% | 5807.69% | -50.0% | -10.34% | -38.3% | -78.24% | 671.43% | 300.0% | ||||||||||
| Other Long-Term Liabilities | $13.33M | $13.83M | $4.983M | $770.0K | $1.350M | $700.0K | $610.0K | $5.390M | $6.490M | $490.0K | $480.0K | $0.00 | $190.0K | $1.120M | $1.070M | $1.410M | $1.720M | $2.030M | $1.490M | $20.00K | $2.070M | $1.220M | $260.0K | $240.0K | $220.0K | $0.00 | ||||
| YoY Change | -3.62% | 177.52% | 547.14% | -42.96% | 92.86% | 14.75% | -88.68% | -16.95% | 1224.49% | 2.08% | -100.0% | -83.04% | 4.67% | -24.11% | -18.02% | -15.27% | 36.24% | 7350.0% | -99.03% | 69.67% | 369.23% | 8.33% | 9.09% | |||||||
| Total Long-Term Liabilities | $13.33M | $13.83M | $5.009M | $1.970M | $1.360M | $730.0K | $610.0K | $5.390M | $6.490M | $490.0K | $480.0K | $20.00K | $330.0K | $1.390M | $1.470M | $1.780M | $2.200M | $2.620M | $8.580M | $7.700M | $2.200M | $1.480M | $550.0K | $710.0K | $2.380M | $280.0K | $70.00K | $0.00 | $0.00 | $0.00 |
| YoY Change | -3.62% | 176.08% | 154.26% | 44.85% | 86.3% | 19.67% | -88.68% | -16.95% | 1224.49% | 2.08% | 2300.0% | -93.94% | -76.26% | -5.44% | -17.42% | -19.09% | -16.03% | -69.46% | 11.43% | 250.0% | 48.65% | 169.09% | -22.54% | -70.17% | 750.0% | 300.0% | ||||
| Total Liabilities | $33.83M | $25.26M | $17.47M | $12.00M | $15.81M | $18.92M | $19.68M | $12.63M | $14.20M | $5.070M | $10.14M | $7.880M | $13.07M | $13.40M | $11.65M | $9.310M | $12.24M | $13.46M | $26.87M | $18.35M | $10.62M | $14.85M | $21.73M | $6.130M | $6.260M | $3.770M | $1.580M | $1.060M | $540.0K | $150.0K |
| YoY Change | 33.96% | 44.55% | 45.59% | -24.1% | -16.44% | -3.86% | 55.82% | -11.06% | 180.08% | -50.0% | 28.68% | -39.71% | -2.46% | 15.02% | 25.13% | -23.94% | -9.06% | -49.91% | 46.43% | 72.79% | -28.48% | -31.66% | 254.49% | -2.08% | 66.05% | 138.61% | 49.06% | 96.3% | 260.0% |
Ownership
Basic Shares Outstanding
Loading...
Loading...
Diluted Shares Outstanding
Loading...
Loading...
Preferred Stock
Loading...
Loading...
Treasury Stock Shares
Loading...
Loading...
Stock Issuance & Repurchase
Loading...
Loading...
Ownership Data
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | 182.8M shares | 166.0K | 160.7K | 139.8K | ||||||||||||||||||||||||||
| Diluted Shares Outstanding | 182.8M shares | 166.0K | 160.7K | 139.8K | ||||||||||||||||||||||||||
| Preferred Stock | ||||||||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Loading...
Loading...
Book Value
Loading...
Loading...
Free Cash Flow
Loading...
Loading...
Free Cash Flow YoY
Loading...
Loading...
Dividends
Dividends
Loading...
Loading...
Stock Price
Loading...
Market Cap: $210.18 Million
About MicroVision Inc
MicroVision, Inc. engages in the development of laser beam scanning technology. The company is headquartered in Redmond, Washington and currently employs 340 full-time employees. The company is engaged in micro-electromechanical systems (MEMS)-based laser beam scanning technology that integrates MEMS, lasers, optics, hardware, algorithms and machine learning software into its technology to address existing and emerging markets. Its patented laser beam scanning technology combines a MEMS scanning mirror, laser diode light sources, electronics, and optics that are controlled using its system control algorithms, along with edge computing and machine learning in some systems. The company has developed micro-display concepts and designs for use in head-mounted augmented reality (AR) headsets and developed a 1440i MEMS module supporting AR headsets. The company also developed an interactive display solution targeted at the smart speaker’s market and a small consumer lidar sensor for use indoors with smart home systems.
Industry: Electronic Components, NEC Peers: 908 Devices Inc. FARO Technologies Inc SmartRent Inc Mirion Technologies Inc Itron Inc Keysight Technologies Inc nLIGHT Inc NAPCO Security Technologies Inc OSI Systems Inc PAR Technology Corp
