Financial Snapshot

Revenue
$188.8M
TTM
Gross Margin
53.87%
TTM
Net Earnings
$49.82M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
759.2%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$178.9M
Q2 2024
Cash
Q2 2024
P/E
28.45
Sep 13, 2024 EST
Free Cash Flow
$43.78M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $188.8M $170.0M $143.6M $114.0M $101.4M $102.9M $91.75M $87.37M $82.51M $77.76M $74.38M $71.39M $70.93M $71.39M $67.80M $69.60M $68.40M $66.20M $69.50M $65.20M $58.10M $57.30M $55.80M $54.80M $53.90M $50.90M $50.30M $53.30M $49.10M $48.10M $46.90M $46.60M $38.80M $36.20M $36.10M $36.70M $35.20M $27.60M $23.60M $18.80M $14.20M $9.300M
YoY Change 11.07% 18.39% 25.92% 12.51% -1.53% 12.19% 5.0% 5.89% 6.11% 4.54% 4.2% 0.65% -0.65% 5.3% -2.59% 1.75% 3.32% -4.75% 6.6% 12.22% 1.4% 2.69% 1.82% 1.67% 5.89% 1.19% -5.63% 8.55% 2.08% 2.56% 0.64% 20.1% 7.18% 0.28% -1.63% 4.26% 27.54% 16.95% 25.53% 32.39% 52.69%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $188.8M $170.0M $143.6M $114.0M $101.4M $102.9M $91.75M $87.37M $82.51M $77.76M $74.38M $71.39M $70.93M $71.39M $67.80M $69.60M $68.40M $66.20M $69.50M $65.20M $58.10M $57.30M $55.80M $54.80M $53.90M $50.90M $50.30M $53.30M $49.10M $48.10M $46.90M $46.60M $38.80M $36.20M $36.10M $36.70M $35.20M $27.60M $23.60M $18.80M $14.20M $9.300M
Cost Of Revenue $87.07M $96.76M $84.44M $63.29M $58.52M $59.04M $53.75M $51.07M $54.93M $51.72M $50.67M $49.66M $49.78M $51.29M $53.20M $53.40M $48.00M $42.20M $42.60M $41.30M $38.60M $41.90M $41.10M $40.50M $40.70M $39.10M $38.50M $40.50M $37.80M $36.80M $35.80M $34.60M $29.20M $27.40M $24.60M $25.70M $22.30M $17.00M $14.40M $11.30M $8.700M $6.100M
Gross Profit $101.8M $73.23M $59.16M $50.75M $42.84M $43.89M $38.00M $36.30M $27.58M $26.05M $23.71M $21.72M $21.15M $20.10M $14.50M $16.20M $20.40M $24.00M $27.00M $23.90M $19.50M $15.40M $14.70M $14.30M $13.20M $11.80M $11.80M $12.80M $11.30M $11.30M $11.10M $11.90M $9.600M $8.800M $11.50M $10.90M $13.00M $10.60M $9.200M $7.500M $5.500M $3.200M
Gross Profit Margin 53.89% 43.08% 41.2% 44.5% 42.27% 42.64% 41.41% 41.55% 33.43% 33.5% 31.88% 30.43% 29.82% 28.16% 21.39% 23.28% 29.82% 36.25% 38.85% 36.66% 33.56% 26.88% 26.34% 26.09% 24.49% 23.18% 23.46% 24.02% 23.01% 23.49% 23.67% 25.54% 24.74% 24.31% 31.86% 29.7% 36.93% 38.41% 38.98% 39.89% 38.73% 34.41%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $37.17M $33.58M $32.91M $25.20M $23.67M $23.21M $22.95M $23.20M $21.26M $20.77M $19.40M $18.01M $17.34M $17.19M $18.80M $20.20M $17.30M $17.50M $17.40M $15.00M $13.50M $13.20M $11.90M $12.50M $10.10M $9.900M $9.300M $9.100M $8.400M $9.000M $8.900M $8.800M $8.200M $8.100M $8.000M $6.900M $6.000M $4.600M $4.000M $3.500M $2.800M $2.200M
YoY Change 10.7% 2.05% 30.6% 6.45% 1.97% 1.14% -1.07% 9.12% 2.38% 7.06% 7.72% 3.84% 0.89% -8.57% -6.93% 16.76% -1.14% 0.57% 16.0% 11.11% 2.27% 10.92% -4.8% 23.76% 2.02% 6.45% 2.2% 8.33% -6.67% 1.12% 1.14% 7.32% 1.23% 1.25% 15.94% 15.0% 30.43% 15.0% 14.29% 25.0% 27.27%
% of Gross Profit 36.53% 45.85% 55.63% 49.65% 55.25% 52.89% 60.41% 63.91% 77.08% 79.73% 81.8% 82.89% 81.98% 85.51% 129.66% 124.69% 84.8% 72.92% 64.44% 62.76% 69.23% 85.71% 80.95% 87.41% 76.52% 83.9% 78.81% 71.09% 74.34% 79.65% 80.18% 73.95% 85.42% 92.05% 69.57% 63.3% 46.15% 43.4% 43.48% 46.67% 50.91% 68.75%
Research & Development $10.76M $9.328M $8.024M $7.620M $7.257M $7.212M $6.630M $6.723M
YoY Change 15.38% 16.25% 5.3% 5.0% 0.62% 8.78% -1.38%
% of Gross Profit 10.58% 12.74% 13.56% 15.02% 16.94% 16.43% 17.45% 18.52%
Depreciation & Amortization $1.826M $1.930M $1.380M $1.260M $1.221M $1.085M $1.031M $920.0K $878.0K $890.0K $945.0K $1.043M $2.280M $2.310M $2.660M $2.730M $1.190M $1.200M $1.190M $1.160M $1.190M $1.290M $1.530M $2.030M $1.550M $1.370M $1.290M $1.440M $1.430M $1.360M $1.480M $1.350M $1.280M $1.160M $1.000M $870.0K $630.0K $300.0K $240.0K
YoY Change -5.39% 39.86% 9.52% 3.19% 12.53% 5.24% 12.07% 4.78% -1.35% -5.82% -9.4% -54.25% -1.3% -13.16% -2.56% 129.41% -0.83% 0.84% 2.59% -2.52% -7.75% -15.69% -24.63% 30.97% 13.14% 6.2% -10.42% 0.7% 5.15% -8.11% 9.63% 5.47% 10.34% 16.0% 14.94% 38.1% 110.0% 25.0%
% of Gross Profit 1.79% 2.64% 2.33% 2.48% 2.85% 2.47% 2.71% 2.53% 3.18% 3.42% 3.99% 4.8% 10.78% 11.49% 18.34% 16.85% 5.83% 5.0% 4.41% 4.85% 6.1% 8.38% 10.41% 14.2% 11.74% 11.61% 10.93% 11.25% 12.65% 12.04% 13.33% 11.34% 13.33% 13.18% 8.7% 7.98% 4.85% 2.83% 2.61%
Operating Expenses $47.94M $42.91M $40.93M $32.82M $32.78M $30.42M $29.58M $29.92M $21.26M $20.77M $19.40M $18.01M $17.34M $17.19M $18.90M $20.10M $17.20M $17.50M $17.40M $15.00M $13.40M $13.20M $11.90M $12.40M $10.10M $9.900M $9.300M $9.200M $8.400M $8.900M $8.900M $8.900M $8.200M $8.100M $8.000M $6.900M $5.900M $4.500M $4.000M $3.500M $2.800M $2.200M
YoY Change 11.72% 4.83% 24.73% 0.11% 7.74% 2.85% -1.14% 40.74% 2.38% 7.06% 7.72% 3.84% 0.89% -9.06% -5.97% 16.86% -1.71% 0.57% 16.0% 11.94% 1.52% 10.92% -4.03% 22.77% 2.02% 6.45% 1.09% 9.52% -5.62% 0.0% 0.0% 8.54% 1.23% 1.25% 15.94% 16.95% 31.11% 12.5% 14.29% 25.0% 27.27%
Operating Profit $53.82M $30.33M $18.23M $17.93M $10.07M $13.47M $8.414M $6.378M $6.323M $5.281M $4.316M $3.717M $3.811M $2.513M -$4.400M -$3.900M $3.200M $6.500M $9.600M $8.900M $6.100M $2.200M $2.800M $1.900M $3.100M $1.900M $2.500M $3.600M $2.900M $2.400M $2.200M $3.000M $1.400M $700.0K $3.500M $4.000M $7.100M $6.100M $5.200M $4.000M $2.700M $1.000M
YoY Change 77.47% 66.39% 1.63% 78.16% -25.26% 60.04% 31.92% 0.87% 19.73% 22.36% 16.12% -2.47% 51.65% -157.11% 12.82% -221.88% -50.77% -32.29% 7.87% 45.9% 177.27% -21.43% 47.37% -38.71% 63.16% -24.0% -30.56% 24.14% 20.83% 9.09% -26.67% 114.29% 100.0% -80.0% -12.5% -43.66% 16.39% 17.31% 30.0% 48.15% 170.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $2.568M $903.0K -$283.0K -$5.000K -$9.000K $0.00 $81.00K $83.00K $179.0K $215.0K $295.0K $495.0K $1.149M $1.660M -$2.400M -$1.600M -$800.0K -$600.0K -$300.0K -$200.0K -$400.0K -$700.0K -$1.400M -$1.800M -$1.400M -$1.400M -$1.100M -$1.100M -$1.300M -$1.400M -$800.0K -$800.0K -$900.0K -$900.0K -$800.0K -$800.0K -$600.0K -$100.0K $0.00 $0.00 $0.00 $0.00
YoY Change 184.39% -419.08% 5560.0% -44.44% -100.0% -2.41% -53.63% -16.74% -27.12% -40.4% -56.92% -30.78% -169.17% 50.0% 100.0% 33.33% 100.0% 50.0% -50.0% -42.86% -50.0% -22.22% 28.57% 0.0% 27.27% 0.0% -15.38% -7.14% 75.0% 0.0% -11.11% 0.0% 12.5% 0.0% 33.33% 500.0%
% of Operating Profit 4.77% 2.98% -1.55% -0.03% -0.09% 0.0% 0.96% 1.3% 2.83% 4.07% 6.84% 13.32% 30.15% 66.06% -25.0% -9.23% -3.13% -2.25% -6.56% -31.82% -50.0% -94.74% -45.16% -73.68% -44.0% -30.56% -44.83% -58.33% -36.36% -26.67% -64.29% -128.57% -22.86% -20.0% -8.45% -1.64% 0.0% 0.0% 0.0% 0.0%
Other Income/Expense, Net -$83.00K -$179.0K -$220.0K -$309.0K -$509.0K -$1.258M -$1.706M $0.00 -$100.0K $0.00 $0.00 $0.00 -$100.0K -$100.0K $100.0K $0.00 $200.0K $0.00 $0.00 $100.0K -$300.0K -$100.0K $100.0K -$100.0K $0.00 $100.0K $200.0K $300.0K $100.0K $0.00 $100.0K $0.00 $100.0K $100.0K $0.00
YoY Change -53.63% -18.64% -28.8% -39.29% -59.54% -26.26% -100.0% -100.0% 0.0% -200.0% -100.0% -100.0% -133.33% 200.0% -200.0% -200.0% -100.0% -50.0% -33.33% 200.0% -100.0% -100.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $56.39M $31.23M $21.85M $17.93M $10.06M $13.45M $8.333M $6.295M $6.144M $5.061M $4.007M $3.208M $2.553M $807.0K -$7.600M -$16.70M $2.300M $5.800M $9.300M $8.600M $5.500M $1.600M $1.400M $200.0K $1.700M $600.0K $1.500M $2.200M $1.500M $1.000M $1.300M $2.300M $600.0K $100.0K $3.000M $3.300M $6.400M $6.000M $5.200M $4.100M $2.800M $1.000M
YoY Change 80.56% 42.95% 21.86% 78.27% -25.21% 61.35% 32.37% 2.46% 21.4% 26.3% 24.91% 25.66% 216.36% -110.62% -54.49% -826.09% -60.34% -37.63% 8.14% 56.36% 243.75% 14.29% 600.0% -88.24% 183.33% -60.0% -31.82% 46.67% 50.0% -23.08% -43.48% 283.33% 500.0% -96.67% -9.09% -48.44% 6.67% 15.38% 26.83% 46.43% 180.0%
Income Tax $6.568M $4.101M $2.247M $2.514M $2.261M $1.222M $684.0K $696.0K $371.0K $216.0K $531.0K $187.0K $267.0K -$314.0K -$1.100M -$3.300M -$1.400M $1.900M $3.300M $3.200M $2.200M $600.0K -$200.0K $0.00 -$300.0K -$1.900M -$500.0K $600.0K $500.0K $500.0K $0.00 $0.00 -$800.0K -$400.0K $900.0K $1.100M $2.200M $2.700M $2.200M $1.700M $1.100M $400.0K
% Of Pretax Income 11.65% 13.13% 10.29% 14.02% 22.48% 9.09% 8.21% 11.06% 6.04% 4.27% 13.25% 5.83% 10.46% -38.91% -60.87% 32.76% 35.48% 37.21% 40.0% 37.5% -14.29% 0.0% -17.65% -316.67% -33.33% 27.27% 33.33% 50.0% 0.0% 0.0% -133.33% -400.0% 30.0% 33.33% 34.38% 45.0% 42.31% 41.46% 39.29% 40.0%
Net Earnings $49.82M $27.13M $19.60M $15.41M $7.795M $12.22M $7.649M $5.599M $5.773M $4.845M $3.476M $3.021M $2.286M $1.121M -$6.500M -$13.40M $3.700M $4.200M $6.100M $5.600M $3.300M $1.000M $1.600M $300.0K $2.000M $2.500M $2.000M $1.600M $1.000M $500.0K $1.300M $2.300M $1.400M $500.0K $2.100M $2.300M $4.200M $3.400M $2.900M $2.400M $1.700M $600.0K
YoY Change 83.65% 38.41% 27.16% 97.73% -36.23% 59.8% 36.61% -3.01% 19.15% 39.38% 15.06% 32.15% 103.93% -117.25% -51.49% -462.16% -11.9% -31.15% 8.93% 69.7% 230.0% -37.5% 433.33% -85.0% -20.0% 25.0% 25.0% 60.0% 100.0% -61.54% -43.48% 64.29% 180.0% -76.19% -8.7% -45.24% 23.53% 17.24% 20.83% 41.18% 183.33%
Net Earnings / Revenue 26.38% 15.96% 13.65% 13.52% 7.69% 11.87% 8.34% 6.41% 7.0% 6.23% 4.67% 4.23% 3.22% 1.57% -9.59% -19.25% 5.41% 6.34% 8.78% 8.59% 5.68% 1.75% 2.87% 0.55% 3.71% 4.91% 3.98% 3.0% 2.04% 1.04% 2.77% 4.94% 3.61% 1.38% 5.82% 6.27% 11.93% 12.32% 12.29% 12.77% 11.97% 6.45%
Basic Earnings Per Share $1.35 $0.74 $0.53 $0.42 $0.21 $0.66 $0.41 $0.30 $0.31 $0.25 $0.18 $0.16 $0.12 $0.06
Diluted Earnings Per Share $1.34 $0.73 $0.53 $0.42 $0.21 $0.66 $0.41 $0.30 $0.31 $0.25 $0.18 $0.16 $0.12 $0.06 -$340.3K -$701.6K $186.9K $203.9K $296.1K $275.9K $172.8K $51.55K $84.66K $15.79K $105.3K $131.6K $86.58K $67.51K $42.37K $21.10K $54.85K $96.64K $59.07K $21.19K $88.98K $97.46K $178.0K $144.1K $122.4K $101.7K $72.03K $25.42K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $97.72M $66.75M $46.80M $40.22M $18.20M $8.000M $5.300M $3.500M $3.800M $2.300M $2.500M $3.200M $3.000M $3.100M $5.500M $4.100M $2.800M $1.700M $2.700M $1.200M $800.0K $1.800M $1.500M $1.000M $2.400M $2.200M $2.000M $1.000M $400.0K $400.0K $1.300M $900.0K $400.0K $1.100M $2.400M $2.500M $900.0K $2.900M $1.800M $1.300M $1.100M $1.200M
YoY Change 46.39% 42.64% 16.36% 120.98% 127.5% 50.94% 51.43% -7.89% 65.22% -8.0% -21.88% 6.67% -3.23% -43.64% 34.15% 46.43% 64.71% -37.04% 125.0% 50.0% -55.56% 20.0% 50.0% -58.33% 9.09% 10.0% 100.0% 150.0% 0.0% -69.23% 44.44% 125.0% -63.64% -54.17% -4.0% 177.78% -68.97% 61.11% 38.46% 18.18% -8.33%
Cash & Equivalents $65.34M $35.96M $41.73M $34.81M $18.20M $8.000M $5.300M $3.500M $3.800M $2.300M $2.500M $3.200M $3.000M $3.100M $5.500M $4.100M $2.800M $1.700M $2.700M $1.200M $800.0K $1.800M $1.500M $1.000M $2.400M $2.200M $2.000M $1.000M $400.0K $400.0K $1.300M $900.0K $400.0K $1.100M $2.400M $2.500M $900.0K $2.900M $1.800M $1.300M $1.100M $1.200M
Short-Term Investments $32.38M $30.80M $5.068M $5.413M
Other Short-Term Assets $4.269M $3.402M $2.838M $2.408M $2.000M $1.900M $1.100M $1.300M $1.600M $1.900M $1.700M $1.800M $1.700M $1.500M $1.300M $1.300M $1.900M $2.300M $1.800M $2.200M $2.600M $1.800M $2.100M $900.0K $1.100M $1.500M $2.000M $1.400M $1.400M $1.700M $500.0K $400.0K $500.0K $900.0K $900.0K $1.100M $700.0K $800.0K $300.0K $300.0K $100.0K $100.0K
YoY Change 25.49% 19.87% 17.86% 20.4% 5.26% 72.73% -15.38% -18.75% -15.79% 11.76% -5.56% 5.88% 13.33% 15.38% 0.0% -31.58% -17.39% 27.78% -18.18% -15.38% 44.44% -14.29% 133.33% -18.18% -26.67% -25.0% 42.86% 0.0% -17.65% 240.0% 25.0% -20.0% -44.44% 0.0% -18.18% 57.14% -12.5% 166.67% 0.0% 200.0% 0.0%
Inventory $34.80M $35.06M $40.78M $24.93M $35.20M $29.60M $24.50M $26.20M $21.40M $22.80M $21.40M $18.50M $19.40M $20.00M $17.40M $18.90M $19.50M $20.40M $18.60M $16.20M $14.60M $16.90M $19.00M $23.20M $19.50M $21.50M $25.40M $25.70M $25.90M $24.20M $23.60M $24.40M $20.10M $15.40M $13.40M $10.60M $11.50M $5.600M $4.700M $3.500M $2.800M $1.900M
Prepaid Expenses
Receivables $31.90M $26.07M $29.22M $28.08M $22.90M $26.00M $22.70M $20.30M $19.00M $18.00M $16.90M $18.20M $16.40M $17.60M $17.70M $20.00M $25.80M $25.60M $25.20M $21.90M $19.90M $17.40M $18.30M $16.90M $18.00M $16.40M $14.80M $13.90M $13.80M $13.60M $14.70M $12.10M $9.400M $9.500M $8.600M $5.600M $5.700M $4.500M $3.600M $2.600M $1.900M $1.500M
Other Receivables $73.00K $75.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $0.00 $0.00 $800.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $168.8M $131.4M $119.6M $95.64M $78.50M $65.50M $53.70M $51.30M $45.90M $45.00M $42.70M $41.80M $40.40M $42.20M $42.80M $44.50M $50.00M $49.90M $48.20M $41.50M $37.80M $37.90M $40.90M $42.10M $41.00M $41.70M $44.20M $42.00M $41.50M $39.90M $40.10M $37.80M $32.00M $26.90M $25.30M $19.70M $18.70M $13.70M $10.40M $7.700M $5.900M $4.600M
YoY Change 28.47% 9.8% 25.09% 21.84% 19.85% 21.97% 4.68% 11.76% 2.0% 5.39% 2.15% 3.47% -4.27% -1.4% -3.82% -11.0% 0.2% 3.53% 16.14% 9.79% -0.26% -7.33% -2.85% 2.68% -1.68% -5.66% 5.24% 1.2% 4.01% -0.5% 6.08% 18.13% 18.96% 6.32% 28.43% 5.35% 36.5% 31.73% 35.06% 30.51% 28.26%
Property, Plant & Equipment $14.56M $15.11M $15.29M $15.21M $15.50M $7.700M $6.800M $6.500M $6.000M $6.200M $6.400M $6.600M $7.200M $7.700M $8.100M $9.100M $9.000M $9.100M $9.000M $8.500M $9.000M $9.500M $10.00M $10.70M $11.10M $11.30M $11.50M $12.10M $12.50M $12.50M $10.40M $10.00M $10.00M $10.30M $9.900M $9.300M $9.100M $5.300M $2.400M $2.000M $800.0K $400.0K
YoY Change -3.58% -1.2% 0.53% -1.88% 101.3% 13.24% 4.62% 8.33% -3.23% -3.13% -3.03% -8.33% -6.49% -4.94% -10.99% 1.11% -1.1% 1.11% 5.88% -5.56% -5.26% -5.0% -6.54% -3.6% -1.77% -1.74% -4.96% -3.2% 0.0% 20.19% 4.0% 0.0% -2.91% 4.04% 6.45% 2.2% 71.7% 120.83% 20.0% 150.0% 100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $900.0K $2.800M $2.800M $0.00 $0.00
YoY Change -100.0% -67.86% 0.0%
Other Assets $20.82M $16.25M $9.352M $7.010M $6.800M $5.500M $5.200M $5.100M $4.500M $4.900M $4.700M $5.100M $5.800M $6.600M $8.900M $11.90M $8.000M $8.000M $4.300M $200.0K $200.0K $300.0K $200.0K $1.200M $1.100M $300.0K $300.0K $400.0K $400.0K $400.0K $300.0K $300.0K $200.0K $200.0K $200.0K $200.0K $300.0K $300.0K $300.0K $300.0K $200.0K $0.00
YoY Change 28.13% 73.77% 33.41% 3.09% 23.64% 5.77% 1.96% 13.33% -8.16% 4.26% -7.84% -12.07% -12.12% -25.84% -25.21% 48.75% 0.0% 86.05% 2050.0% 0.0% -33.33% 50.0% -83.33% 9.09% 266.67% 0.0% -25.0% 0.0% 0.0% 33.33% 0.0% 50.0% 0.0% 0.0% 0.0% -33.33% 0.0% 0.0% 0.0% 50.0%
Total Long-Term Assets $38.99M $35.30M $28.94M $26.91M $27.30M $20.40M $19.60M $19.60M $18.90M $20.00M $20.70M $22.10M $24.40M $26.60M $30.90M $37.10M $26.70M $26.90M $23.00M $18.40M $18.90M $19.40M $19.90M $21.60M $14.50M $14.10M $14.40M $15.20M $15.80M $15.80M $13.70M $13.40M $13.50M $13.80M $13.50M $13.00M $13.00M $6.600M $5.600M $5.200M $900.0K $400.0K
YoY Change 10.47% 21.96% 7.55% -1.43% 33.82% 4.08% 0.0% 3.7% -5.5% -3.38% -6.33% -9.43% -8.27% -13.92% -16.71% 38.95% -0.74% 16.96% 25.0% -2.65% -2.58% -2.51% -7.87% 48.97% 2.84% -2.08% -5.26% -3.8% 0.0% 15.33% 2.24% -0.74% -2.17% 2.22% 3.85% 0.0% 96.97% 17.86% 7.69% 477.78% 125.0%
Total Assets $207.8M $166.7M $148.6M $122.6M $105.8M $85.90M $73.30M $70.90M $64.80M $65.00M $63.40M $63.90M $64.80M $68.80M $73.70M $81.60M $76.70M $76.80M $71.20M $59.90M $56.70M $57.30M $60.80M $63.70M $55.50M $55.80M $58.60M $57.20M $57.30M $55.70M $53.80M $51.20M $45.50M $40.70M $38.80M $32.70M $31.70M $20.30M $16.00M $12.90M $6.800M $5.000M
YoY Change
Accounts Payable $7.977M $8.061M $11.07M $6.095M $6.500M $5.100M $4.800M $5.700M $4.300M $4.000M $4.100M $3.300M $3.200M $4.600M $5.300M $4.000M $4.900M $5.000M $6.100M $5.200M $3.800M $3.400M $2.700M $3.400M $2.600M $3.700M $3.900M $5.500M $6.000M $4.000M $5.900M $5.300M $3.500M $3.700M $3.000M $900.0K $2.700M $1.100M $700.0K $600.0K $900.0K $900.0K
YoY Change -1.04% -27.19% 81.66% -6.23% 27.45% 6.25% -15.79% 32.56% 7.5% -2.44% 24.24% 3.13% -30.43% -13.21% 32.5% -18.37% -2.0% -18.03% 17.31% 36.84% 11.76% 25.93% -20.59% 30.77% -29.73% -5.13% -29.09% -8.33% 50.0% -32.2% 11.32% 51.43% -5.41% 23.33% 233.33% -66.67% 145.45% 57.14% 16.67% -33.33% 0.0%
Accrued Expenses $14.25M $11.63M $13.55M $10.06M $7.900M $8.700M $4.300M $4.500M $4.400M $3.900M $3.600M $3.700M $3.400M $4.300M $4.100M $3.400M $3.900M $4.300M $4.000M $3.700M $2.900M $3.300M $3.700M $2.000M $2.100M $1.700M $4.700M $5.500M $5.400M $4.600M $3.600M $3.500M $3.900M $1.500M $2.200M $1.400M $800.0K $1.100M $600.0K $700.0K $600.0K $400.0K
YoY Change 22.6% -14.23% 34.72% 27.34% -9.2% 102.33% -4.44% 2.27% 12.82% 8.33% -2.7% 8.82% -20.93% 4.88% 20.59% -12.82% -9.3% 7.5% 8.11% 27.59% -12.12% -10.81% 85.0% -4.76% 23.53% -63.83% -14.55% 1.85% 17.39% 27.78% 2.86% -10.26% 160.0% -31.82% 57.14% 75.0% -27.27% 83.33% -14.29% 16.67% 50.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $29.80M $14.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $0.00 $6.500M $4.000M $9.000M $7.300M $6.000M $6.000M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 102.72% -100.0% -100.0% 62.5% -55.56% 23.29% 21.67% 0.0%
Long-Term Debt Due $0.00 $2.386M $1.800M $0.00 $300.0K $1.600M $1.600M $1.600M $1.600M $3.600M $0.00 $0.00 $1.900M $1.900M $2.700M $3.500M $1.000M $1.400M $1.700M $900.0K $1.500M $2.200M $2.600M $2.600M $1.600M $200.0K $200.0K $200.0K $200.0K $200.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 32.56% -100.0% -81.25% 0.0% 0.0% 0.0% -55.56% -100.0% 0.0% -29.63% -22.86% 250.0% -28.57% -17.65% 88.89% -40.0% -31.82% -15.38% 0.0% 62.5% 700.0% 0.0% 0.0% 0.0% 0.0%
Total Short-Term Liabilities $22.23M $19.69M $26.49M $20.25M $17.40M $14.40M $9.400M $10.50M $9.000M $9.400M $9.200M $8.600M $8.200M $13.00M $39.30M $22.10M $8.700M $9.400M $11.90M $10.50M $8.800M $9.100M $9.100M $8.900M $5.700M $6.800M $10.20M $11.90M $12.90M $11.30M $12.10M $17.90M $12.90M $14.40M $12.70M $8.600M $9.800M $2.400M $1.300M $1.200M $1.500M $1.300M
YoY Change 12.92% -25.69% 30.83% 16.38% 20.83% 53.19% -10.48% 16.67% -4.26% 2.17% 6.98% 4.88% -36.92% -66.92% 77.83% 154.02% -7.45% -21.01% 13.33% 19.32% -3.3% 0.0% 2.25% 56.14% -16.18% -33.33% -14.29% -7.75% 14.16% -6.61% -32.4% 38.76% -10.42% 13.39% 47.67% -12.24% 308.33% 84.62% 8.33% -20.0% 15.38%
Long-Term Debt $0.00 $0.00 $0.00 $1.518M $2.100M $0.00 $0.00 $3.500M $4.500M $9.100M $10.20M $14.80M $18.70M $20.20M $0.00 $18.70M $12.40M $10.90M $4.700M $2.000M $6.400M $14.10M $16.60M $21.60M $16.20M $17.20M $18.60M $13.30M $14.20M $15.30M $13.70M $6.600M $8.000M $2.500M $2.700M $3.000M $3.300M $3.600M $3.900M $3.900M $0.00 $0.00
YoY Change -100.0% -27.71% -100.0% -22.22% -50.55% -10.78% -31.08% -20.86% -7.43% -100.0% 50.81% 13.76% 131.91% 135.0% -68.75% -54.61% -15.06% -23.15% 33.33% -5.81% -7.53% 39.85% -6.34% -7.19% 11.68% 107.58% -17.5% 220.0% -7.41% -10.0% -9.09% -8.33% -7.69% 0.0%
Other Long-Term Liabilities $6.634M $6.799M $8.126M $8.015M $8.300M $300.0K $400.0K $0.00 $200.0K $200.0K $100.0K $200.0K $100.0K $200.0K $300.0K $1.800M $2.200M $2.200M $2.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -2.43% -16.33% 1.38% -3.43% 2666.67% -25.0% -100.0% 0.0% 100.0% -50.0% 100.0% -50.0% -33.33% -83.33% -18.18% 0.0% 0.0%
Total Long-Term Liabilities $6.634M $6.799M $8.126M $9.533M $10.40M $300.0K $400.0K $3.500M $4.500M $9.100M $10.40M $15.00M $18.80M $20.40M $100.0K $18.90M $12.70M $12.70M $6.900M $4.200M $8.600M $14.10M $16.60M $21.60M $16.20M $17.20M $18.60M $13.30M $14.20M $15.30M $13.70M $6.600M $8.000M $2.500M $2.700M $3.000M $3.300M $3.600M $3.900M $3.900M $0.00 $0.00
YoY Change -2.43% -16.33% -14.76% -8.34% 3366.67% -25.0% -88.57% -22.22% -50.55% -12.5% -30.67% -20.21% -7.84% 20300.0% -99.47% 48.82% 0.0% 84.06% 64.29% -51.16% -39.01% -15.06% -23.15% 33.33% -5.81% -7.53% 39.85% -6.34% -7.19% 11.68% 107.58% -17.5% 220.0% -7.41% -10.0% -9.09% -8.33% -7.69% 0.0%
Total Liabilities $28.86M $26.49M $34.79M $30.16M $27.90M $14.70M $9.800M $14.00M $13.50M $18.50M $19.60M $23.60M $27.00M $33.40M $39.40M $41.10M $23.20M $23.50M $20.30M $16.20M $18.80M $24.00M $26.20M $30.70M $22.20M $24.50M $29.70M $26.00M $27.70M $27.20M $25.80M $24.40M $21.00M $17.70M $16.30M $12.30M $13.50M $6.300M $5.400M $5.300M $1.600M $1.400M
YoY Change 8.98% -23.86% 15.32% 8.11% 89.8% 50.0% -30.0% 3.7% -27.03% -5.61% -16.95% -12.59% -19.16% -15.23% -4.14% 77.16% -1.28% 15.76% 25.31% -13.83% -21.67% -8.4% -14.66% 38.29% -9.39% -17.51% 14.23% -6.14% 1.84% 5.43% 5.74% 16.19% 18.64% 8.59% 32.52% -8.89% 114.29% 16.67% 1.89% 231.25% 14.29%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 36.81M 36.74M 36.73M 36.70M 36.89M 18.57M 18.79M shares 18.81M shares 18.87M shares 19.16M shares 19.39M shares 19.21M shares 19.10M shares 19.10M shares
Diluted Shares Outstanding 37.07M 37.01M 36.87M 36.81M 36.99M 18.62M 18.83M shares 18.85M shares 18.89M shares 19.17M shares 19.43M shares 19.36M shares 19.30M shares 19.18M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.4171 Billion

About NAPCO Security Technologies Inc

Napco Security Technologies, Inc. engages in the development, manufacture, and distribution of security products. The company is headquartered in Amityville, New York and currently employs 1,150 full-time employees. The firm offers a diversified array of security products, encompassing access control systems, door-locking products, intrusion and fire alarm systems and video surveillance products. The products are used by commercial, residential, institutional, industrial and governmental applications, and are sold worldwide to independent distributors, dealers and installers of security equipment. NAPCO manufactures and markets various products for alarm systems, which include automatic communicators, control panels, combination control panels/digital communicators and digital keypad systems, fire alarm control panel and area detectors. The company also manufactures a variety of door locking devices, including microprocessor-based electronic door locks with push button, card reader and bio-metric operation, door alarms, door locks and bolt locks.

Industry: Communications Equipment, NEC Peers: 908 Devices Inc. Badger Meter Inc FARO Technologies Inc Mirion Technologies Inc Itron Inc Keysight Technologies Inc MicroVision Inc OSI Systems Inc PAR Technology Corp Vontier Corp