|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$538.7K
67.57%
YoY
|
-$321.5K
23.24%
YoY
|
-$260.9K
-72.65%
YoY
|
-$953.9K
-72.98%
YoY
|
-$3.531M
-87.07%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$151.9K
-6.94%
YoY
|
$163.2K
8.21%
YoY
|
$150.8K
-61.95%
YoY
|
$396.3K
-41.25%
YoY
|
| Cash From Operating Activities |
-$125.4K
26.86%
YoY
|
-$98.84K
-84.98%
YoY
|
-$658.0K
29.49%
YoY
|
-$508.2K
36.55%
YoY
|
-$372.1K
-73.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$70.99K
-315.12%
YoY
|
-$33.00K
238.11%
YoY
|
-$9.760K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$983.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$983.0K
1284.66%
YoY
|
-$70.99K
115.13%
YoY
|
-$33.00K
238.11%
YoY
|
-$9.760K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.709K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.165M
511.2%
YoY
|
$190.6K
-65.45%
YoY
|
$551.6K
-20.42%
YoY
|
$693.2K
121.84%
YoY
|
$312.5K
-84.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$125.4K
26.86%
YoY
|
-$98.84K
-84.98%
YoY
|
-$658.0K
29.49%
YoY
|
-$508.2K
36.55%
YoY
|
-$372.1K
-73.45%
YoY
|
| Cash From Investing Activities |
-$983.0K
1284.66%
YoY
|
-$70.99K
115.13%
YoY
|
-$33.00K
238.11%
YoY
|
-$9.760K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$1.165M
511.2%
YoY
|
$190.6K
-65.45%
YoY
|
$551.6K
-20.42%
YoY
|
$693.2K
121.84%
YoY
|
$312.5K
-84.51%
YoY
|
| Net Change In Cash |
-$983.0K
-4842.38%
YoY
|
$20.73K
-114.87%
YoY
|
-$139.4K
-179.56%
YoY
|
$175.3K
-393.72%
YoY
|
-$59.67K
-213.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$125.4K
26.86%
YoY
|
-$98.84K
-84.98%
YoY
|
-$658.0K
29.49%
YoY
|
-$508.2K
36.55%
YoY
|
-$372.1K
-73.45%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$70.99K
-315.12%
YoY
|
-$33.00K
238.11%
YoY
|
-$9.760K
N/A
|
N/A
|
| Free Cash Flow |
-$125.4K
-26.17%
YoY
|
-$169.8K
-72.83%
YoY
|
-$625.0K
25.41%
YoY
|
-$498.4K
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.161M
315.47%
YoY
|
-$1.106M
-6596.58%
YoY
|
-$3.821M
2921.51%
YoY
|
-$538.7K
417.19%
YoY
|
-$279.5K
95.4%
YoY
|
$17.02K
143.99%
YoY
|
-$126.5K
55.64%
YoY
|
-$104.2K
-183.84%
YoY
|
-$143.0K
179.39%
YoY
|
$6.977K
-103.69%
YoY
|
-$81.26K
-43.82%
YoY
|
$124.2K
-139.37%
YoY
|
-$51.20K
-79.16%
YoY
|
-$189.3K
58.29%
YoY
|
-$144.7K
-47.02%
YoY
|
-$315.6K
-89.2%
YoY
|
-$245.7K
-4.8%
YoY
|
-$119.6K
-48.1%
YoY
|
-$273.1K
128.04%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200K
-93.16%
YoY
|
$1.200K
-97.24%
YoY
|
$1.200K
-96.97%
YoY
|
N/A
|
$17.54K
-60.06%
YoY
|
$43.53K
6.43%
YoY
|
$39.61K
-1.89%
YoY
|
$43.91K
-11.38%
YoY
|
$43.92K
15.98%
YoY
|
$40.90K
7.97%
YoY
|
$40.37K
6.6%
YoY
|
$49.55K
30.84%
YoY
|
$37.87K
130.49%
YoY
|
$37.88K
-36.06%
YoY
|
$37.87K
1.66%
YoY
|
$37.87K
-51.39%
YoY
|
$16.43K
-32.8%
YoY
|
$59.24K
-68.45%
YoY
|
$37.25K
-64.92%
YoY
|
| Cash From Operating Activities |
-$577.2K
756.76%
YoY
|
-$910.4K
3922.98%
YoY
|
-$47.44K
-43.97%
YoY
|
$49.28K
-236.74%
YoY
|
-$67.37K
-207.81%
YoY
|
-$22.63K
-23.65%
YoY
|
-$84.67K
-11.48%
YoY
|
-$36.04K
-74.57%
YoY
|
$62.49K
-131.83%
YoY
|
-$29.64K
-82.33%
YoY
|
-$95.65K
-37.17%
YoY
|
-$141.7K
-32.2%
YoY
|
-$196.3K
76.85%
YoY
|
-$167.7K
-9.8%
YoY
|
-$152.2K
6948.15%
YoY
|
-$209.0K
-8.28%
YoY
|
-$111.0K
-1574.37%
YoY
|
-$186.0K
83.96%
YoY
|
-$2.160K
-95.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$89.90K
N/A
|
$201.2K
N/A
|
$572.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$70.99K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$33.00K
385.29%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.960K
N/A
|
-$6.800K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$728.0K
N/A
|
-$255.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$89.90K
-64.75%
YoY
|
-$201.2K
N/A
|
-$572.8K
N/A
|
-$728.0K
N/A
|
-$255.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$70.99K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$33.00K
385.29%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.960K
N/A
|
-$6.800K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.445K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$570.0K
101.86%
YoY
|
$1.193M
1621.52%
YoY
|
$415.0K
1019.96%
YoY
|
$776.0K
9007.86%
YoY
|
$282.4K
3183.37%
YoY
|
$69.27K
-28.17%
YoY
|
$37.06K
-51.88%
YoY
|
$8.520K
-94.57%
YoY
|
$8.600K
-88.53%
YoY
|
$96.44K
-3.56%
YoY
|
$77.00K
-64.94%
YoY
|
$157.0K
23.33%
YoY
|
$75.00K
667.66%
YoY
|
$100.0K
-71.29%
YoY
|
$219.6K
5.65%
YoY
|
$127.3K
849.14%
YoY
|
$9.770K
-92.17%
YoY
|
$348.3K
552.05%
YoY
|
$207.9K
71.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$577.2K
756.76%
YoY
|
-$910.4K
3922.98%
YoY
|
-$47.44K
-43.97%
YoY
|
$49.28K
-236.74%
YoY
|
-$67.37K
-207.81%
YoY
|
-$22.63K
-23.65%
YoY
|
-$84.67K
-11.48%
YoY
|
-$36.04K
-74.57%
YoY
|
$62.49K
-131.83%
YoY
|
-$29.64K
-82.33%
YoY
|
-$95.65K
-37.17%
YoY
|
-$141.7K
-32.2%
YoY
|
-$196.3K
76.85%
YoY
|
-$167.7K
-9.8%
YoY
|
-$152.2K
6948.15%
YoY
|
-$209.0K
-8.28%
YoY
|
-$111.0K
-1574.37%
YoY
|
-$186.0K
83.96%
YoY
|
-$2.160K
-95.74%
YoY
|
| Cash From Investing Activities |
-$89.90K
-64.75%
YoY
|
-$201.2K
N/A
|
-$572.8K
N/A
|
-$728.0K
N/A
|
-$255.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$70.99K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$33.00K
385.29%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.960K
N/A
|
-$6.800K
N/A
|
| Cash From Financing Activities |
$570.0K
101.86%
YoY
|
$1.193M
1621.52%
YoY
|
$415.0K
1019.96%
YoY
|
$776.0K
9007.86%
YoY
|
$282.4K
3183.37%
YoY
|
$69.27K
-28.17%
YoY
|
$37.06K
-51.88%
YoY
|
$8.520K
-94.57%
YoY
|
$8.600K
-88.53%
YoY
|
$96.44K
-3.56%
YoY
|
$77.00K
-64.94%
YoY
|
$157.0K
23.33%
YoY
|
$75.00K
667.66%
YoY
|
$100.0K
-71.29%
YoY
|
$219.6K
5.65%
YoY
|
$127.3K
849.14%
YoY
|
$9.770K
-92.17%
YoY
|
$348.3K
552.05%
YoY
|
$207.9K
71.98%
YoY
|
| Net Change In Cash |
-$97.10K
142.75%
YoY
|
$80.90K
73.46%
YoY
|
-$205.2K
330.97%
YoY
|
$97.27K
-453.45%
YoY
|
-$40.00K
-156.27%
YoY
|
$46.64K
-1213.13%
YoY
|
-$47.61K
N/A
|
-$27.52K
-280.46%
YoY
|
$71.09K
-158.59%
YoY
|
-$4.190K
-93.81%
YoY
|
$0.00
-100.0%
YoY
|
$15.25K
-118.65%
YoY
|
-$121.3K
19.84%
YoY
|
-$67.72K
-142.5%
YoY
|
$34.38K
-82.72%
YoY
|
-$81.75K
-61.89%
YoY
|
-$101.3K
-176.52%
YoY
|
$159.4K
-434.28%
YoY
|
$198.9K
183.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$577.2K
756.76%
YoY
|
-$910.4K
3922.98%
YoY
|
-$47.44K
-43.97%
YoY
|
$49.28K
-236.74%
YoY
|
-$67.37K
-207.81%
YoY
|
-$22.63K
-23.65%
YoY
|
-$84.67K
-11.48%
YoY
|
-$36.04K
-74.57%
YoY
|
$62.49K
-131.83%
YoY
|
-$29.64K
-82.33%
YoY
|
-$95.65K
-37.17%
YoY
|
-$141.7K
-32.2%
YoY
|
-$196.3K
76.85%
YoY
|
-$167.7K
-9.8%
YoY
|
-$152.2K
6948.15%
YoY
|
-$209.0K
-8.28%
YoY
|
-$111.0K
-1574.37%
YoY
|
-$186.0K
83.96%
YoY
|
-$2.160K
-95.74%
YoY
|
| Capital Expenditures |
$89.90K
N/A
|
$201.2K
N/A
|
$572.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$70.99K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$33.00K
385.29%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.960K
N/A
|
-$6.800K
N/A
|
| Free Cash Flow |
-$667.1K
890.2%
YoY
|
-$1.112M
4812.06%
YoY
|
-$620.2K
632.51%
YoY
|
$49.28K
-236.74%
YoY
|
-$67.37K
-207.81%
YoY
|
-$22.63K
-154.73%
YoY
|
-$84.67K
-11.48%
YoY
|
-$36.04K
-74.57%
YoY
|
$62.49K
-131.83%
YoY
|
$41.35K
-124.65%
YoY
|
-$95.65K
-19.78%
YoY
|
-$141.7K
-32.2%
YoY
|
-$196.3K
76.85%
YoY
|
-$167.7K
-8.34%
YoY
|
-$119.2K
-2669.83%
YoY
|
-$209.0K
N/A
|
-$111.0K
N/A
|
-$183.0K
81.03%
YoY
|
$4.640K
N/A
|
Loading...