|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$108.9M
-16.16%
YoY
|
$129.9M
0.02%
YoY
|
$129.9M
-130.68%
YoY
|
-$423.4M
-336.44%
YoY
|
$179.1M
-35.12%
YoY
|
| Depreciation, Depletion And Amortization |
$117.1M
2.35%
YoY
|
$114.4M
0.03%
YoY
|
$114.4M
-4.8%
YoY
|
$120.2M
1.64%
YoY
|
$118.2M
2.19%
YoY
|
| Cash From Operating Activities |
$269.4M
-19.57%
YoY
|
$334.9M
0.0%
YoY
|
$334.9M
-275.45%
YoY
|
-$190.9M
-146.49%
YoY
|
$410.6M
-0.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$116.6M
-4.23%
YoY
|
$121.7M
-0.05%
YoY
|
$121.8M
20.74%
YoY
|
$100.9M
-29.9%
YoY
|
$143.9M
6.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$5.080M
9484.91%
YoY
|
$53.00K
-47.0%
YoY
|
$100.0K
-99.0%
YoY
|
$10.00M
108.33%
YoY
|
$4.800M
-129.09%
YoY
|
| Cash From Investing Activities |
-$111.5M
-8.37%
YoY
|
-$121.7M
0.0%
YoY
|
-$121.7M
33.89%
YoY
|
-$90.89M
-34.67%
YoY
|
-$139.1M
-8.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$95.74M
941.62%
YoY
|
-$9.191M
-199.9%
YoY
|
$9.200M
-364.82%
YoY
|
-$3.474M
-82.25%
YoY
|
-$19.58M
-129.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$414.8M
1080.17%
YoY
|
-$35.14M
0.13%
YoY
|
-$35.10M
-113.16%
YoY
|
$266.7M
-286.51%
YoY
|
-$143.0M
-51.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$269.4M
-19.57%
YoY
|
$334.9M
0.0%
YoY
|
$334.9M
-275.45%
YoY
|
-$190.9M
-146.49%
YoY
|
$410.6M
-0.62%
YoY
|
| Cash From Investing Activities |
-$111.5M
-8.37%
YoY
|
-$121.7M
0.0%
YoY
|
-$121.7M
33.89%
YoY
|
-$90.89M
-34.67%
YoY
|
-$139.1M
-8.54%
YoY
|
| Cash From Financing Activities |
-$414.8M
1080.17%
YoY
|
-$35.14M
0.13%
YoY
|
-$35.10M
-113.16%
YoY
|
$266.7M
-286.51%
YoY
|
-$143.0M
-51.27%
YoY
|
| Net Change In Cash |
-$256.9M
-244.47%
YoY
|
$177.8M
-0.15%
YoY
|
$178.1M
-1184.72%
YoY
|
-$16.42M
-112.67%
YoY
|
$129.6M
-493.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$269.4M
-19.57%
YoY
|
$334.9M
0.0%
YoY
|
$334.9M
-275.45%
YoY
|
-$190.9M
-146.49%
YoY
|
$410.6M
-0.62%
YoY
|
| Capital Expenditures |
$116.6M
-4.23%
YoY
|
$121.7M
-0.05%
YoY
|
$121.8M
20.74%
YoY
|
$100.9M
-29.9%
YoY
|
$143.9M
6.11%
YoY
|
| Free Cash Flow |
$152.8M
-28.33%
YoY
|
$213.2M
0.03%
YoY
|
$213.1M
-173.04%
YoY
|
-$291.8M
-209.41%
YoY
|
$266.7M
-3.91%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$82.73M
-718.84%
YoY
|
$110.7M
-4.43%
YoY
|
$20.55M
-54.72%
YoY
|
-$69.86M
6.39%
YoY
|
$13.37M
-768.73%
YoY
|
$115.8M
-26.34%
YoY
|
$45.39M
-35.63%
YoY
|
-$65.66M
-31.49%
YoY
|
-$1.999M
N/A
|
$157.2M
-283.33%
YoY
|
$70.52M
-160.7%
YoY
|
-$95.84M
-29.99%
YoY
|
-$85.77M
668.87%
YoY
|
-$116.2M
-164.6%
YoY
|
-$136.9M
-272.15%
YoY
|
-$84.55M
22.3%
YoY
|
-$11.16M
-114.05%
YoY
|
$179.8M
-2.49%
YoY
|
| Depreciation, Depletion And Amortization |
$29.50M
-2.81%
YoY
|
$27.94M
-7.42%
YoY
|
$28.91M
5.01%
YoY
|
$29.11M
0.22%
YoY
|
$30.35M
2.9%
YoY
|
$30.18M
7.61%
YoY
|
$27.53M
-1.84%
YoY
|
$29.05M
0.75%
YoY
|
$29.50M
N/A
|
$28.05M
-10.39%
YoY
|
$28.05M
-2.56%
YoY
|
$28.83M
-2.04%
YoY
|
$31.30M
7.19%
YoY
|
$28.79M
-6.19%
YoY
|
$29.43M
0.54%
YoY
|
$30.66M
5.47%
YoY
|
$29.20M
-1.02%
YoY
|
$30.69M
3.6%
YoY
|
| Cash From Operating Activities |
-$30.47M
-140.34%
YoY
|
$162.7M
24.6%
YoY
|
$140.9M
18.45%
YoY
|
-$56.27M
1.0%
YoY
|
$75.55M
160.82%
YoY
|
$130.6M
-26.06%
YoY
|
$118.9M
-43.29%
YoY
|
-$55.71M
-30.7%
YoY
|
$28.97M
N/A
|
$176.6M
-578.61%
YoY
|
$209.7M
-584.37%
YoY
|
-$80.40M
59.84%
YoY
|
-$36.90M
-152.94%
YoY
|
-$43.30M
-120.17%
YoY
|
-$50.30M
-130.12%
YoY
|
-$60.39M
47.92%
YoY
|
$69.70M
-1.97%
YoY
|
$214.7M
3.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$37.22M
-3.46%
YoY
|
$42.30M
-322.26%
YoY
|
$42.64M
-258.31%
YoY
|
$25.49M
-20.53%
YoY
|
$38.55M
-164.33%
YoY
|
-$19.03M
-2.78%
YoY
|
-$26.94M
40.65%
YoY
|
$32.07M
38.64%
YoY
|
-$59.93M
N/A
|
-$19.58M
147.81%
YoY
|
-$19.15M
10.06%
YoY
|
$23.13M
-204.67%
YoY
|
-$7.900M
-60.89%
YoY
|
-$17.40M
-35.32%
YoY
|
-$22.10M
-54.62%
YoY
|
$53.46M
11.18%
YoY
|
-$20.20M
-13.68%
YoY
|
-$26.90M
23.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$227.0K
-46.59%
YoY
|
$0.00
-100.0%
YoY
|
$608.0K
4.29%
YoY
|
$481.0K
-84.39%
YoY
|
$425.0K
5971.43%
YoY
|
$991.0K
19720.0%
YoY
|
$583.0K
1321.95%
YoY
|
$3.081M
N/A
|
$7.000K
N/A
|
$5.000K
-99.93%
YoY
|
$41.00K
N/A
|
$0.00
-100.0%
YoY
|
$7.500M
141.94%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-50.0%
YoY
|
$2.000M
233.33%
YoY
|
$3.100M
24.0%
YoY
|
$100.0K
N/A
|
| Cash From Investing Activities |
-$36.99M
-2.98%
YoY
|
-$42.30M
134.47%
YoY
|
-$42.03M
59.51%
YoY
|
-$25.01M
-13.74%
YoY
|
-$38.13M
-36.37%
YoY
|
-$18.04M
-7.82%
YoY
|
-$26.35M
37.9%
YoY
|
-$28.99M
25.5%
YoY
|
-$59.92M
N/A
|
-$19.57M
3814.4%
YoY
|
-$19.11M
10.46%
YoY
|
-$23.10M
6.45%
YoY
|
-$500.0K
-97.08%
YoY
|
-$17.30M
-35.69%
YoY
|
-$21.70M
-54.41%
YoY
|
-$51.42M
8.34%
YoY
|
-$17.10M
-18.18%
YoY
|
-$26.90M
24.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$104.0K
-206.12%
YoY
|
-$212.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$98.00K
-98.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.002M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$415.0K
-96.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.62M
-257.38%
YoY
|
-$104.6M
-8.42%
YoY
|
-$118.7M
-55.9%
YoY
|
$68.68M
84688.89%
YoY
|
-$31.53M
35.39%
YoY
|
-$114.2M
477.2%
YoY
|
-$269.1M
30830.92%
YoY
|
$81.00K
-99.08%
YoY
|
-$23.29M
N/A
|
-$19.79M
-9.23%
YoY
|
-$870.0K
-96.12%
YoY
|
$8.798M
-97.45%
YoY
|
-$21.80M
-76.12%
YoY
|
-$22.40M
-74.86%
YoY
|
$344.4M
-1404.55%
YoY
|
-$33.46M
-152.48%
YoY
|
-$91.30M
25.76%
YoY
|
-$89.10M
-52.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$30.47M
-140.34%
YoY
|
$162.7M
24.6%
YoY
|
$140.9M
18.45%
YoY
|
-$56.27M
1.0%
YoY
|
$75.55M
160.82%
YoY
|
$130.6M
-26.06%
YoY
|
$118.9M
-43.29%
YoY
|
-$55.71M
-30.7%
YoY
|
$28.97M
N/A
|
$176.6M
-578.61%
YoY
|
$209.7M
-584.37%
YoY
|
-$80.40M
59.84%
YoY
|
-$36.90M
-152.94%
YoY
|
-$43.30M
-120.17%
YoY
|
-$50.30M
-130.12%
YoY
|
-$60.39M
47.92%
YoY
|
$69.70M
-1.97%
YoY
|
$214.7M
3.57%
YoY
|
| Cash From Investing Activities |
-$36.99M
-2.98%
YoY
|
-$42.30M
134.47%
YoY
|
-$42.03M
59.51%
YoY
|
-$25.01M
-13.74%
YoY
|
-$38.13M
-36.37%
YoY
|
-$18.04M
-7.82%
YoY
|
-$26.35M
37.9%
YoY
|
-$28.99M
25.5%
YoY
|
-$59.92M
N/A
|
-$19.57M
3814.4%
YoY
|
-$19.11M
10.46%
YoY
|
-$23.10M
6.45%
YoY
|
-$500.0K
-97.08%
YoY
|
-$17.30M
-35.69%
YoY
|
-$21.70M
-54.41%
YoY
|
-$51.42M
8.34%
YoY
|
-$17.10M
-18.18%
YoY
|
-$26.90M
24.54%
YoY
|
| Cash From Financing Activities |
$49.62M
-257.38%
YoY
|
-$104.6M
-8.42%
YoY
|
-$118.7M
-55.9%
YoY
|
$68.68M
84688.89%
YoY
|
-$31.53M
35.39%
YoY
|
-$114.2M
477.2%
YoY
|
-$269.1M
30830.92%
YoY
|
$81.00K
-99.08%
YoY
|
-$23.29M
N/A
|
-$19.79M
-9.23%
YoY
|
-$870.0K
-96.12%
YoY
|
$8.798M
-97.45%
YoY
|
-$21.80M
-76.12%
YoY
|
-$22.40M
-74.86%
YoY
|
$344.4M
-1404.55%
YoY
|
-$33.46M
-152.48%
YoY
|
-$91.30M
25.76%
YoY
|
-$89.10M
-52.48%
YoY
|
| Net Change In Cash |
-$16.88M
-386.44%
YoY
|
$15.80M
-1042.16%
YoY
|
-$19.81M
-88.77%
YoY
|
-$15.37M
-81.56%
YoY
|
$5.894M
-110.87%
YoY
|
-$1.677M
-101.22%
YoY
|
-$176.5M
-193.02%
YoY
|
-$83.38M
-12.1%
YoY
|
-$54.24M
N/A
|
$137.2M
-331.84%
YoY
|
$189.8M
-328.62%
YoY
|
-$94.86M
-134.82%
YoY
|
-$59.20M
52.97%
YoY
|
-$83.00M
-184.09%
YoY
|
$272.4M
192.9%
YoY
|
-$151.4M
526.16%
YoY
|
-$38.70M
72.77%
YoY
|
$98.70M
-5583.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.47M
-140.34%
YoY
|
$162.7M
24.6%
YoY
|
$140.9M
18.45%
YoY
|
-$56.27M
1.0%
YoY
|
$75.55M
160.82%
YoY
|
$130.6M
-26.06%
YoY
|
$118.9M
-43.29%
YoY
|
-$55.71M
-30.7%
YoY
|
$28.97M
N/A
|
$176.6M
-578.61%
YoY
|
$209.7M
-584.37%
YoY
|
-$80.40M
59.84%
YoY
|
-$36.90M
-152.94%
YoY
|
-$43.30M
-120.17%
YoY
|
-$50.30M
-130.12%
YoY
|
-$60.39M
47.92%
YoY
|
$69.70M
-1.97%
YoY
|
$214.7M
3.57%
YoY
|
| Capital Expenditures |
$37.22M
-3.46%
YoY
|
$42.30M
-322.26%
YoY
|
$42.64M
-258.31%
YoY
|
$25.49M
-20.53%
YoY
|
$38.55M
-164.33%
YoY
|
-$19.03M
-2.78%
YoY
|
-$26.94M
40.65%
YoY
|
$32.07M
38.64%
YoY
|
-$59.93M
N/A
|
-$19.58M
147.81%
YoY
|
-$19.15M
10.06%
YoY
|
$23.13M
-204.67%
YoY
|
-$7.900M
-60.89%
YoY
|
-$17.40M
-35.32%
YoY
|
-$22.10M
-54.62%
YoY
|
$53.46M
11.18%
YoY
|
-$20.20M
-13.68%
YoY
|
-$26.90M
23.96%
YoY
|
| Free Cash Flow |
-$67.69M
-282.96%
YoY
|
$120.4M
-19.52%
YoY
|
$98.26M
-32.65%
YoY
|
-$81.76M
-6.86%
YoY
|
$37.00M
-58.38%
YoY
|
$149.6M
-23.74%
YoY
|
$145.9M
-36.26%
YoY
|
-$87.78M
-15.21%
YoY
|
$88.89M
N/A
|
$196.2M
-776.49%
YoY
|
$228.9M
-983.72%
YoY
|
-$103.5M
267.13%
YoY
|
-$29.00M
-132.26%
YoY
|
-$25.90M
-110.72%
YoY
|
-$28.20M
-113.07%
YoY
|
-$113.8M
28.05%
YoY
|
$89.90M
-4.87%
YoY
|
$241.6M
5.5%
YoY
|
Loading...