|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Income (loss) from continuing operations | |||||
| Loss from discontinued operations | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Loss on extinguishment of debt | |||||
| Depreciation and amortization | |||||
| Amortization and write-off of deferred loan costs | |||||
| Amortization and write-off of debt discount | |||||
| Share-based employee compensation expense | |||||
| Loss on derivatives | |||||
| (Gain) loss on derivatives | |||||
| Unrealized gain on investments in equity securities | |||||
| Realized gain on investments in equity securities | |||||
| Impairment of goodwill and intangible assets of discontinued operation | |||||
| Loss on sale of Nutrition business | |||||
| Total loss on sale of Nutrition business | |||||
| Deferred income taxes | |||||
| (Increase) decrease in accounts receivable, net | |||||
| Decrease in inventory | |||||
| Changes in income taxes receivable and payable | |||||
| (Increase) decrease in other current assets | |||||
| Decrease in accounts payable | |||||
| Increase in accrued salaries and benefits | |||||
| Increase (decrease) in other current liabilities | |||||
| Other | |||||
| Net cash flows provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of property and equipment | |||||
| Proceeds from sale of Nutrition business, net of cash transferred | |||||
| Proceeds from sale of equity securities | |||||
| Settlement on derivatives not designated as hedges | |||||
| Business acquisitions, net of cash acquired | |||||
| Net cash flows provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of long-term debt | |||||
| Payments of long-term debt | |||||
| Deferred loan costs | |||||
| Principal payments related to finance leases | |||||
| Payments related to tax withholding for share-based compensation | |||||
| Proceeds from exercise of stock options | |||||
| Repurchases of common stock | |||||
| Change in cash overdraft and other | |||||
| Net cash flows provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net of refunds | |||||
| Net working capital settlement expected from sale of Nutrisystem (see Note 2) | |||||
Loading...