|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$140.8M
-25234.46%
YoY
|
$560.0K
-99.56%
YoY
|
$127.7M
1038.71%
YoY
|
$11.21M
-207.09%
YoY
|
-$10.47M
148.1%
YoY
|
| Depreciation, Depletion And Amortization |
$11.11M
54.08%
YoY
|
$7.210M
60.94%
YoY
|
$4.480M
29.74%
YoY
|
$3.453M
11.75%
YoY
|
$3.090M
12.36%
YoY
|
| Cash From Operating Activities |
$10.95M
-184.98%
YoY
|
-$12.89M
-236.15%
YoY
|
$9.465M
-69.65%
YoY
|
$31.18M
434.85%
YoY
|
$5.830M
-150.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.81M
-59.03%
YoY
|
$77.64M
-237.63%
YoY
|
-$56.41M
471.89%
YoY
|
-$9.864M
158.9%
YoY
|
-$3.810M
154.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$31.81M
-59.03%
YoY
|
-$77.64M
37.63%
YoY
|
-$56.41M
471.89%
YoY
|
-$9.864M
158.9%
YoY
|
-$3.810M
-183.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.359M
-176.95%
YoY
|
-$4.365M
-489.73%
YoY
|
$1.120M
-27.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.07M
591.73%
YoY
|
$2.901M
-9.26%
YoY
|
$3.197M
-97.15%
YoY
|
$112.3M
10112.27%
YoY
|
$1.100M
-138.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.95M
-184.98%
YoY
|
-$12.89M
-236.15%
YoY
|
$9.465M
-69.65%
YoY
|
$31.18M
434.85%
YoY
|
$5.830M
-150.26%
YoY
|
| Cash From Investing Activities |
-$31.81M
-59.03%
YoY
|
-$77.64M
37.63%
YoY
|
-$56.41M
471.89%
YoY
|
-$9.864M
158.9%
YoY
|
-$3.810M
-183.92%
YoY
|
| Cash From Financing Activities |
$20.07M
591.73%
YoY
|
$2.901M
-9.26%
YoY
|
$3.197M
-97.15%
YoY
|
$112.3M
10112.27%
YoY
|
$1.100M
-138.46%
YoY
|
| Net Change In Cash |
-$786.0K
-99.1%
YoY
|
-$87.62M
100.29%
YoY
|
-$43.75M
-132.73%
YoY
|
$133.7M
4183.75%
YoY
|
$3.120M
-131.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.95M
-184.98%
YoY
|
-$12.89M
-236.15%
YoY
|
$9.465M
-69.65%
YoY
|
$31.18M
434.85%
YoY
|
$5.830M
-150.26%
YoY
|
| Capital Expenditures |
$31.81M
-59.03%
YoY
|
$77.64M
-237.63%
YoY
|
-$56.41M
471.89%
YoY
|
-$9.864M
158.9%
YoY
|
-$3.810M
154.0%
YoY
|
| Free Cash Flow |
-$20.85M
-76.96%
YoY
|
-$90.53M
-237.42%
YoY
|
$65.88M
60.49%
YoY
|
$41.05M
325.79%
YoY
|
$9.640M
-195.45%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.41M
83.05%
YoY
|
-$5.534M
164.41%
YoY
|
-$123.1M
39739.48%
YoY
|
-$6.006M
-1402.82%
YoY
|
-$9.509M
722.58%
YoY
|
-$2.093M
-233.82%
YoY
|
-$309.0K
-100.27%
YoY
|
$461.0K
-79.49%
YoY
|
-$1.156M
-132.82%
YoY
|
$1.564M
-75.19%
YoY
|
$115.6M
5706.03%
YoY
|
$2.248M
1.72%
YoY
|
$3.522M
54.47%
YoY
|
$6.304M
33.28%
YoY
|
$1.991M
-141.74%
YoY
|
$2.210M
-205.24%
YoY
|
$2.280M
-630.23%
YoY
|
$4.730M
-249.68%
YoY
|
-$4.770M
-1519.64%
YoY
|
-$2.100M
84.37%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.824M
6.61%
YoY
|
$2.859M
51.75%
YoY
|
$2.817M
46.95%
YoY
|
$2.783M
53.0%
YoY
|
$2.649M
66.6%
YoY
|
$1.884M
32.68%
YoY
|
$1.917M
87.21%
YoY
|
$1.819M
77.12%
YoY
|
$1.590M
57.58%
YoY
|
$1.420M
55.53%
YoY
|
$1.024M
19.07%
YoY
|
$1.027M
20.82%
YoY
|
$1.009M
21.57%
YoY
|
$913.0K
12.72%
YoY
|
$860.0K
6.17%
YoY
|
$850.0K
14.86%
YoY
|
$830.0K
13.7%
YoY
|
$810.0K
9.46%
YoY
|
$810.0K
19.12%
YoY
|
| Cash From Operating Activities |
N/A
|
-$3.680M
1223.74%
YoY
|
$1.257M
-55.09%
YoY
|
$3.874M
-156.02%
YoY
|
$6.101M
-263.26%
YoY
|
-$278.0K
-94.48%
YoY
|
$2.799M
357.35%
YoY
|
-$6.915M
-233.19%
YoY
|
-$3.737M
-135.24%
YoY
|
-$5.034M
-27.48%
YoY
|
$612.0K
-96.57%
YoY
|
$5.192M
0.04%
YoY
|
$10.60M
1.95%
YoY
|
-$6.942M
205.81%
YoY
|
$17.86M
485.64%
YoY
|
$5.190M
-910.94%
YoY
|
$10.40M
76.57%
YoY
|
-$2.270M
-8.1%
YoY
|
$3.050M
-45.92%
YoY
|
-$640.0K
-79.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.311M
-90.71%
YoY
|
$5.693M
-77.12%
YoY
|
$4.675M
-58.73%
YoY
|
$7.327M
-121.23%
YoY
|
$14.11M
103.84%
YoY
|
$24.88M
-201.27%
YoY
|
$11.33M
-156.59%
YoY
|
-$34.51M
352.56%
YoY
|
$6.924M
-264.9%
YoY
|
-$24.57M
492.81%
YoY
|
-$20.02M
630.69%
YoY
|
-$7.625M
206.22%
YoY
|
-$4.199M
756.94%
YoY
|
-$4.144M
431.28%
YoY
|
-$2.740M
34.31%
YoY
|
-$2.490M
162.11%
YoY
|
-$490.0K
1125.0%
YoY
|
-$780.0K
212.0%
YoY
|
-$2.040M
155.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.311M
-90.71%
YoY
|
-$5.693M
-77.12%
YoY
|
-$4.675M
-58.73%
YoY
|
-$7.327M
-78.77%
YoY
|
-$14.11M
103.84%
YoY
|
-$24.88M
1.27%
YoY
|
-$11.33M
-43.41%
YoY
|
-$34.51M
352.56%
YoY
|
-$6.924M
64.9%
YoY
|
-$24.57M
492.81%
YoY
|
-$20.02M
630.69%
YoY
|
-$7.625M
206.22%
YoY
|
-$4.199M
756.94%
YoY
|
-$4.144M
431.28%
YoY
|
-$2.740M
34.31%
YoY
|
-$2.490M
162.11%
YoY
|
-$490.0K
1125.0%
YoY
|
-$780.0K
271.43%
YoY
|
-$2.040M
155.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$384.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$325.0K
-100.83%
YoY
|
$1.111M
N/A
|
$1.005M
62.1%
YoY
|
$918.0K
253.08%
YoY
|
-$39.11M
N/A
|
N/A
N/A
|
$620.0K
N/A
|
$260.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$266.0K
-64.44%
YoY
|
$11.83M
1580.97%
YoY
|
$85.00K
-90.21%
YoY
|
$7.398M
1749.5%
YoY
|
$748.0K
-19.48%
YoY
|
$704.0K
331.9%
YoY
|
$868.0K
-21.87%
YoY
|
$400.0K
-60.2%
YoY
|
$929.0K
1.2%
YoY
|
$163.0K
-99.81%
YoY
|
$1.111M
-96.61%
YoY
|
$1.005M
-318.48%
YoY
|
$918.0K
-117.35%
YoY
|
$85.31M
2469.43%
YoY
|
$32.78M
-5563.33%
YoY
|
-$460.0K
-36.11%
YoY
|
-$5.290M
487.78%
YoY
|
$3.320M
-495.24%
YoY
|
-$600.0K
-43.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$3.680M
1223.74%
YoY
|
$1.257M
-55.09%
YoY
|
$3.874M
-156.02%
YoY
|
$6.101M
-263.26%
YoY
|
-$278.0K
-94.48%
YoY
|
$2.799M
357.35%
YoY
|
-$6.915M
-233.19%
YoY
|
-$3.737M
-135.24%
YoY
|
-$5.034M
-27.48%
YoY
|
$612.0K
-96.57%
YoY
|
$5.192M
0.04%
YoY
|
$10.60M
1.95%
YoY
|
-$6.942M
205.81%
YoY
|
$17.86M
485.64%
YoY
|
$5.190M
-910.94%
YoY
|
$10.40M
76.57%
YoY
|
-$2.270M
-8.1%
YoY
|
$3.050M
-45.92%
YoY
|
-$640.0K
-79.22%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.311M
-90.71%
YoY
|
-$5.693M
-77.12%
YoY
|
-$4.675M
-58.73%
YoY
|
-$7.327M
-78.77%
YoY
|
-$14.11M
103.84%
YoY
|
-$24.88M
1.27%
YoY
|
-$11.33M
-43.41%
YoY
|
-$34.51M
352.56%
YoY
|
-$6.924M
64.9%
YoY
|
-$24.57M
492.81%
YoY
|
-$20.02M
630.69%
YoY
|
-$7.625M
206.22%
YoY
|
-$4.199M
756.94%
YoY
|
-$4.144M
431.28%
YoY
|
-$2.740M
34.31%
YoY
|
-$2.490M
162.11%
YoY
|
-$490.0K
1125.0%
YoY
|
-$780.0K
271.43%
YoY
|
-$2.040M
155.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$266.0K
-64.44%
YoY
|
$11.83M
1580.97%
YoY
|
$85.00K
-90.21%
YoY
|
$7.398M
1749.5%
YoY
|
$748.0K
-19.48%
YoY
|
$704.0K
331.9%
YoY
|
$868.0K
-21.87%
YoY
|
$400.0K
-60.2%
YoY
|
$929.0K
1.2%
YoY
|
$163.0K
-99.81%
YoY
|
$1.111M
-96.61%
YoY
|
$1.005M
-318.48%
YoY
|
$918.0K
-117.35%
YoY
|
$85.31M
2469.43%
YoY
|
$32.78M
-5563.33%
YoY
|
-$460.0K
-36.11%
YoY
|
-$5.290M
487.78%
YoY
|
$3.320M
-495.24%
YoY
|
-$600.0K
-43.4%
YoY
|
| Net Change In Cash |
N/A
|
-$4.725M
-65.37%
YoY
|
$7.398M
-134.61%
YoY
|
-$716.0K
-95.88%
YoY
|
$6.172M
-116.31%
YoY
|
-$13.64M
23.71%
YoY
|
-$21.37M
-10.16%
YoY
|
-$17.38M
26.67%
YoY
|
-$37.85M
-1050.16%
YoY
|
-$11.03M
7.88%
YoY
|
-$23.79M
-124.03%
YoY
|
-$13.72M
-138.94%
YoY
|
$3.983M
-46.54%
YoY
|
-$10.22M
26.99%
YoY
|
$99.02M
1671.43%
YoY
|
$35.23M
-1174.09%
YoY
|
$7.450M
76.54%
YoY
|
-$8.050M
136.07%
YoY
|
$5.590M
21.79%
YoY
|
-$3.280M
-33.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$3.680M
1223.74%
YoY
|
$1.257M
-55.09%
YoY
|
$3.874M
-156.02%
YoY
|
$6.101M
-263.26%
YoY
|
-$278.0K
-94.48%
YoY
|
$2.799M
357.35%
YoY
|
-$6.915M
-233.19%
YoY
|
-$3.737M
-135.24%
YoY
|
-$5.034M
-27.48%
YoY
|
$612.0K
-96.57%
YoY
|
$5.192M
0.04%
YoY
|
$10.60M
1.95%
YoY
|
-$6.942M
205.81%
YoY
|
$17.86M
485.64%
YoY
|
$5.190M
-910.94%
YoY
|
$10.40M
76.57%
YoY
|
-$2.270M
-8.1%
YoY
|
$3.050M
-45.92%
YoY
|
-$640.0K
-79.22%
YoY
|
| Capital Expenditures |
N/A
|
$1.311M
-90.71%
YoY
|
$5.693M
-77.12%
YoY
|
$4.675M
-58.73%
YoY
|
$7.327M
-121.23%
YoY
|
$14.11M
103.84%
YoY
|
$24.88M
-201.27%
YoY
|
$11.33M
-156.59%
YoY
|
-$34.51M
352.56%
YoY
|
$6.924M
-264.9%
YoY
|
-$24.57M
492.81%
YoY
|
-$20.02M
630.69%
YoY
|
-$7.625M
206.22%
YoY
|
-$4.199M
756.94%
YoY
|
-$4.144M
431.28%
YoY
|
-$2.740M
34.31%
YoY
|
-$2.490M
162.11%
YoY
|
-$490.0K
1125.0%
YoY
|
-$780.0K
212.0%
YoY
|
-$2.040M
155.0%
YoY
|
| Free Cash Flow |
N/A
|
-$4.991M
-65.32%
YoY
|
-$4.436M
-79.91%
YoY
|
-$801.0K
-95.61%
YoY
|
-$1.226M
-103.98%
YoY
|
-$14.39M
20.35%
YoY
|
-$22.08M
-187.69%
YoY
|
-$18.24M
-172.36%
YoY
|
$30.77M
68.81%
YoY
|
-$11.96M
335.95%
YoY
|
$25.18M
14.41%
YoY
|
$25.21M
217.94%
YoY
|
$18.23M
41.41%
YoY
|
-$2.743M
54.1%
YoY
|
$22.01M
474.57%
YoY
|
$7.930M
466.43%
YoY
|
$12.89M
88.45%
YoY
|
-$1.780M
-26.75%
YoY
|
$3.830M
-34.97%
YoY
|
$1.400M
-161.4%
YoY
|
Loading...