|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.44M
-141.53%
YoY
|
$25.13M
-578.52%
YoY
|
-$5.252M
76.06%
YoY
|
-$2.983M
-53.8%
YoY
|
-$6.457M
39.55%
YoY
|
| Depreciation, Depletion And Amortization |
$3.602M
54.79%
YoY
|
$2.327M
-34.17%
YoY
|
$3.535M
1.81%
YoY
|
$3.472M
-11.79%
YoY
|
$3.936M
61.91%
YoY
|
| Cash From Operating Activities |
-$5.181M
-292.03%
YoY
|
$2.698M
-169.95%
YoY
|
-$3.857M
-40.66%
YoY
|
-$6.500M
30.0%
YoY
|
-$5.000M
-1350.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.856M
309.17%
YoY
|
$698.0K
-41.3%
YoY
|
$1.189M
50.89%
YoY
|
$788.0K
-47.22%
YoY
|
$1.493M
-1.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.186M
-154.42%
YoY
|
$16.88M
-532.38%
YoY
|
-$3.904M
-121.0%
YoY
|
$18.59M
11518.75%
YoY
|
$160.0K
-81.61%
YoY
|
| Cash From Investing Activities |
-$12.04M
-174.42%
YoY
|
$16.18M
-417.73%
YoY
|
-$5.093M
-128.61%
YoY
|
$17.80M
-1436.49%
YoY
|
-$1.332M
-77.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$279.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$611.0K
-88.21%
YoY
|
-$5.183M
-21695.83%
YoY
|
| Debt Paid & Issued, Net |
$18.03M
-57.19%
YoY
|
$42.11M
-60.71%
YoY
|
$107.2M
-14.33%
YoY
|
$125.1M
7.55%
YoY
|
$116.3M
27.52%
YoY
|
| Cash From Financing Activities |
$3.908M
-227.21%
YoY
|
-$3.072M
-134.36%
YoY
|
$8.941M
-189.63%
YoY
|
-$9.975M
-223.76%
YoY
|
$8.060M
42.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.181M
-292.03%
YoY
|
$2.698M
-169.95%
YoY
|
-$3.857M
-40.66%
YoY
|
-$6.500M
30.0%
YoY
|
-$5.000M
-1350.0%
YoY
|
| Cash From Investing Activities |
-$12.04M
-174.42%
YoY
|
$16.18M
-417.73%
YoY
|
-$5.093M
-128.61%
YoY
|
$17.80M
-1436.49%
YoY
|
-$1.332M
-77.11%
YoY
|
| Cash From Financing Activities |
$3.908M
-227.21%
YoY
|
-$3.072M
-134.36%
YoY
|
$8.941M
-189.63%
YoY
|
-$9.975M
-223.76%
YoY
|
$8.060M
42.25%
YoY
|
| Net Change In Cash |
-$13.32M
-184.23%
YoY
|
$15.81M
-175744.44%
YoY
|
-$9.000K
-100.63%
YoY
|
$1.423M
1.21%
YoY
|
$1.406M
138.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.181M
-292.03%
YoY
|
$2.698M
-169.95%
YoY
|
-$3.857M
-40.66%
YoY
|
-$6.500M
30.0%
YoY
|
-$5.000M
-1350.0%
YoY
|
| Capital Expenditures |
$2.856M
309.17%
YoY
|
$698.0K
-41.3%
YoY
|
$1.189M
50.89%
YoY
|
$788.0K
-47.22%
YoY
|
$1.493M
-1.26%
YoY
|
| Free Cash Flow |
-$8.037M
-501.85%
YoY
|
$2.000M
-139.64%
YoY
|
-$5.046M
-30.76%
YoY
|
-$7.288M
12.24%
YoY
|
-$6.493M
483.9%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.451M
-191.13%
YoY
|
-$1.176M
-47.12%
YoY
|
-$2.998M
-340.03%
YoY
|
-$1.970M
-24.87%
YoY
|
-$3.787M
-114.8%
YoY
|
-$2.224M
-611.26%
YoY
|
$1.249M
-12.66%
YoY
|
-$2.622M
39.17%
YoY
|
$25.59M
-1723.79%
YoY
|
$435.0K
-111.75%
YoY
|
$1.430M
-132.37%
YoY
|
-$1.884M
-12.0%
YoY
|
-$1.576M
-15.09%
YoY
|
-$3.701M
-168.13%
YoY
|
-$4.418M
860.43%
YoY
|
-$2.141M
21.65%
YoY
|
-$1.856M
44.21%
YoY
|
$5.432M
-283.95%
YoY
|
-$460.0K
78.99%
YoY
|
| Depreciation, Depletion And Amortization |
$1.464M
84.15%
YoY
|
$1.282M
86.34%
YoY
|
$1.084M
78.0%
YoY
|
$1.035M
81.9%
YoY
|
$795.0K
37.31%
YoY
|
$688.0K
-18.48%
YoY
|
$609.0K
-30.48%
YoY
|
$569.0K
-35.12%
YoY
|
$579.0K
-34.28%
YoY
|
$844.0K
-6.33%
YoY
|
$876.0K
3.3%
YoY
|
$877.0K
1.98%
YoY
|
$881.0K
2.2%
YoY
|
$901.0K
0.0%
YoY
|
$848.0K
-62.48%
YoY
|
$860.0K
-12.69%
YoY
|
$862.0K
-14.65%
YoY
|
$901.0K
-12.44%
YoY
|
$2.260M
-7.0%
YoY
|
| Cash From Operating Activities |
-$1.707M
-9.2%
YoY
|
$563.0K
-123.61%
YoY
|
-$1.485M
-5600.0%
YoY
|
$569.0K
-29.75%
YoY
|
-$1.880M
-59.57%
YoY
|
-$2.385M
-146.76%
YoY
|
$27.00K
-100.75%
YoY
|
$810.0K
-125.54%
YoY
|
-$4.650M
-230.14%
YoY
|
$5.100M
-950.0%
YoY
|
-$3.623M
-309.91%
YoY
|
-$3.171M
448.62%
YoY
|
$3.573M
-166.64%
YoY
|
-$600.0K
-72.73%
YoY
|
$1.726M
-150.17%
YoY
|
-$578.0K
-70.05%
YoY
|
-$5.362M
1040.85%
YoY
|
-$2.200M
-466.67%
YoY
|
-$3.440M
-327.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$735.0K
3768.42%
YoY
|
$363.0K
48.77%
YoY
|
$2.444M
1809.38%
YoY
|
$149.0K
-58.61%
YoY
|
$19.00K
-72.86%
YoY
|
$244.0K
79.41%
YoY
|
$128.0K
-397.67%
YoY
|
$360.0K
-175.31%
YoY
|
$70.00K
-118.04%
YoY
|
$136.0K
-62.84%
YoY
|
-$43.00K
-61.95%
YoY
|
-$478.0K
63.7%
YoY
|
-$388.0K
-679.1%
YoY
|
$366.0K
-18.49%
YoY
|
-$113.0K
-86.55%
YoY
|
-$292.0K
-18.89%
YoY
|
$67.00K
-151.54%
YoY
|
$449.0K
184.18%
YoY
|
-$840.0K
154.55%
YoY
|
| Acquisitions |
N/A
|
$4.185M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$559.0K
-103.06%
YoY
|
-$4.011M
822.07%
YoY
|
$2.895M
-190.75%
YoY
|
$6.600M
-1322.22%
YoY
|
-$18.25M
-188.19%
YoY
|
-$435.0K
430.49%
YoY
|
-$3.190M
1971.43%
YoY
|
-$540.0K
-52.34%
YoY
|
$20.69M
-1336.7%
YoY
|
-$82.00K
-91.31%
YoY
|
-$154.0K
-227.27%
YoY
|
-$1.133M
-1843.08%
YoY
|
-$1.673M
369.94%
YoY
|
-$944.0K
-105.03%
YoY
|
$121.0K
N/A
|
$65.00K
-18.75%
YoY
|
-$356.0K
-693.33%
YoY
|
$18.76M
93700.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$176.0K
-99.04%
YoY
|
-$4.374M
544.18%
YoY
|
$451.0K
-113.59%
YoY
|
$6.451M
-816.78%
YoY
|
-$18.27M
-188.58%
YoY
|
-$679.0K
211.47%
YoY
|
-$3.318M
2889.19%
YoY
|
-$900.0K
-44.13%
YoY
|
$20.62M
-1100.49%
YoY
|
-$218.0K
-83.36%
YoY
|
-$111.0K
-1487.5%
YoY
|
-$1.611M
609.69%
YoY
|
-$2.061M
589.3%
YoY
|
-$1.310M
-107.15%
YoY
|
$8.000K
-100.95%
YoY
|
-$227.0K
-21.72%
YoY
|
-$299.0K
398.33%
YoY
|
$18.32M
-13666.67%
YoY
|
-$840.0K
833.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$479.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$4.827M
2.9%
YoY
|
N/A
|
N/A
|
N/A
|
$4.691M
-82.37%
YoY
|
N/A
|
N/A
|
N/A
|
$26.61M
7.51%
YoY
|
N/A
|
N/A
|
N/A
|
$24.75M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.863M
-79.13%
YoY
|
$1.669M
-375.87%
YoY
|
-$430.0K
-143.52%
YoY
|
-$3.984M
4880.0%
YoY
|
$8.927M
-17954.0%
YoY
|
-$605.0K
-84.59%
YoY
|
$988.0K
-222.28%
YoY
|
-$80.00K
-78.55%
YoY
|
-$50.00K
-97.94%
YoY
|
-$3.925M
-131.27%
YoY
|
-$808.0K
-69.6%
YoY
|
-$373.0K
-271.89%
YoY
|
-$2.428M
79.32%
YoY
|
$12.55M
-303.07%
YoY
|
-$2.658M
-180.3%
YoY
|
$217.0K
-108.28%
YoY
|
-$1.354M
-116.25%
YoY
|
-$6.180M
545.77%
YoY
|
$3.310M
-579.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.707M
-9.2%
YoY
|
$563.0K
-123.61%
YoY
|
-$1.485M
-5600.0%
YoY
|
$569.0K
-29.75%
YoY
|
-$1.880M
-59.57%
YoY
|
-$2.385M
-146.76%
YoY
|
$27.00K
-100.75%
YoY
|
$810.0K
-125.54%
YoY
|
-$4.650M
-230.14%
YoY
|
$5.100M
-950.0%
YoY
|
-$3.623M
-309.91%
YoY
|
-$3.171M
448.62%
YoY
|
$3.573M
-166.64%
YoY
|
-$600.0K
-72.73%
YoY
|
$1.726M
-150.17%
YoY
|
-$578.0K
-70.05%
YoY
|
-$5.362M
1040.85%
YoY
|
-$2.200M
-466.67%
YoY
|
-$3.440M
-327.81%
YoY
|
| Cash From Investing Activities |
-$176.0K
-99.04%
YoY
|
-$4.374M
544.18%
YoY
|
$451.0K
-113.59%
YoY
|
$6.451M
-816.78%
YoY
|
-$18.27M
-188.58%
YoY
|
-$679.0K
211.47%
YoY
|
-$3.318M
2889.19%
YoY
|
-$900.0K
-44.13%
YoY
|
$20.62M
-1100.49%
YoY
|
-$218.0K
-83.36%
YoY
|
-$111.0K
-1487.5%
YoY
|
-$1.611M
609.69%
YoY
|
-$2.061M
589.3%
YoY
|
-$1.310M
-107.15%
YoY
|
$8.000K
-100.95%
YoY
|
-$227.0K
-21.72%
YoY
|
-$299.0K
398.33%
YoY
|
$18.32M
-13666.67%
YoY
|
-$840.0K
833.33%
YoY
|
| Cash From Financing Activities |
$1.863M
-79.13%
YoY
|
$1.669M
-375.87%
YoY
|
-$430.0K
-143.52%
YoY
|
-$3.984M
4880.0%
YoY
|
$8.927M
-17954.0%
YoY
|
-$605.0K
-84.59%
YoY
|
$988.0K
-222.28%
YoY
|
-$80.00K
-78.55%
YoY
|
-$50.00K
-97.94%
YoY
|
-$3.925M
-131.27%
YoY
|
-$808.0K
-69.6%
YoY
|
-$373.0K
-271.89%
YoY
|
-$2.428M
79.32%
YoY
|
$12.55M
-303.07%
YoY
|
-$2.658M
-180.3%
YoY
|
$217.0K
-108.28%
YoY
|
-$1.354M
-116.25%
YoY
|
-$6.180M
545.77%
YoY
|
$3.310M
-579.71%
YoY
|
| Net Change In Cash |
-$20.00K
-99.82%
YoY
|
-$2.142M
-41.62%
YoY
|
-$1.464M
-36.43%
YoY
|
$3.036M
-1885.88%
YoY
|
-$11.22M
-170.46%
YoY
|
-$3.669M
-470.98%
YoY
|
-$2.303M
-49.3%
YoY
|
-$170.0K
-96.7%
YoY
|
$15.92M
-1837.99%
YoY
|
$989.0K
-90.67%
YoY
|
-$4.542M
391.56%
YoY
|
-$5.155M
776.7%
YoY
|
-$916.0K
-86.94%
YoY
|
$10.60M
6.57%
YoY
|
-$924.0K
-4.74%
YoY
|
-$588.0K
-87.85%
YoY
|
-$7.015M
-189.94%
YoY
|
$9.950M
-1824.44%
YoY
|
-$970.0K
-232.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.707M
-9.2%
YoY
|
$563.0K
-123.61%
YoY
|
-$1.485M
-5600.0%
YoY
|
$569.0K
-29.75%
YoY
|
-$1.880M
-59.57%
YoY
|
-$2.385M
-146.76%
YoY
|
$27.00K
-100.75%
YoY
|
$810.0K
-125.54%
YoY
|
-$4.650M
-230.14%
YoY
|
$5.100M
-950.0%
YoY
|
-$3.623M
-309.91%
YoY
|
-$3.171M
448.62%
YoY
|
$3.573M
-166.64%
YoY
|
-$600.0K
-72.73%
YoY
|
$1.726M
-150.17%
YoY
|
-$578.0K
-70.05%
YoY
|
-$5.362M
1040.85%
YoY
|
-$2.200M
-466.67%
YoY
|
-$3.440M
-327.81%
YoY
|
| Capital Expenditures |
$735.0K
3768.42%
YoY
|
$363.0K
48.77%
YoY
|
$2.444M
1809.38%
YoY
|
$149.0K
-58.61%
YoY
|
$19.00K
-72.86%
YoY
|
$244.0K
79.41%
YoY
|
$128.0K
-397.67%
YoY
|
$360.0K
-175.31%
YoY
|
$70.00K
-118.04%
YoY
|
$136.0K
-62.84%
YoY
|
-$43.00K
-61.95%
YoY
|
-$478.0K
63.7%
YoY
|
-$388.0K
-679.1%
YoY
|
$366.0K
-18.49%
YoY
|
-$113.0K
-86.55%
YoY
|
-$292.0K
-18.89%
YoY
|
$67.00K
-151.54%
YoY
|
$449.0K
184.18%
YoY
|
-$840.0K
154.55%
YoY
|
| Free Cash Flow |
-$2.442M
28.59%
YoY
|
$200.0K
-107.61%
YoY
|
-$3.929M
3790.1%
YoY
|
$420.0K
-6.67%
YoY
|
-$1.899M
-59.77%
YoY
|
-$2.629M
-152.96%
YoY
|
-$101.0K
-97.18%
YoY
|
$450.0K
-116.71%
YoY
|
-$4.720M
-219.16%
YoY
|
$4.964M
-613.87%
YoY
|
-$3.580M
-294.67%
YoY
|
-$2.693M
841.61%
YoY
|
$3.961M
-172.96%
YoY
|
-$966.0K
-63.53%
YoY
|
$1.839M
-170.73%
YoY
|
-$286.0K
-81.78%
YoY
|
-$5.429M
1496.76%
YoY
|
-$2.649M
-699.32%
YoY
|
-$2.600M
-241.3%
YoY
|
Loading...