|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.654M
-264.03%
YoY
|
$1.618M
-83.0%
YoY
|
$9.515M
26.9%
YoY
|
$7.498M
-69.39%
YoY
|
$24.49M
912.15%
YoY
|
| Depreciation, Depletion And Amortization |
$36.69M
431.64%
YoY
|
$6.902M
-13.69%
YoY
|
$7.997M
-2.14%
YoY
|
$8.172M
-20.64%
YoY
|
$10.30M
-1.91%
YoY
|
| Cash From Operating Activities |
$43.66M
-18.46%
YoY
|
$53.55M
-45.65%
YoY
|
$98.52M
15.09%
YoY
|
$85.60M
69.59%
YoY
|
$50.48M
-31.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.26M
1343.22%
YoY
|
$2.582M
-31.35%
YoY
|
$3.761M
-49.51%
YoY
|
$7.449M
50.42%
YoY
|
$4.952M
-49.47%
YoY
|
| Acquisitions |
$51.30M
N/A
|
N/A
|
N/A
|
$71.69M
N/A
|
N/A
|
| Other Investing Activities |
-$179.6M
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
-99.71%
YoY
|
-$69.20M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$216.9M
672.36%
YoY
|
-$28.08M
-1.62%
YoY
|
-$28.55M
-70.29%
YoY
|
-$96.07M
276.41%
YoY
|
-$25.52M
-72.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$43.04M
-219.98%
YoY
|
$35.87M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$212.6M
-670.17%
YoY
|
-$37.29M
-71.69%
YoY
|
-$131.7M
-213.29%
YoY
|
$116.3M
-637.08%
YoY
|
-$21.65M
-453.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$43.66M
-18.46%
YoY
|
$53.55M
-45.65%
YoY
|
$98.52M
15.09%
YoY
|
$85.60M
69.59%
YoY
|
$50.48M
-31.83%
YoY
|
| Cash From Investing Activities |
-$216.9M
672.36%
YoY
|
-$28.08M
-1.62%
YoY
|
-$28.55M
-70.29%
YoY
|
-$96.07M
276.41%
YoY
|
-$25.52M
-72.12%
YoY
|
| Cash From Financing Activities |
$212.6M
-670.17%
YoY
|
-$37.29M
-71.69%
YoY
|
-$131.7M
-213.29%
YoY
|
$116.3M
-637.08%
YoY
|
-$21.65M
-453.78%
YoY
|
| Net Change In Cash |
$39.39M
-433.01%
YoY
|
-$11.83M
-80.84%
YoY
|
-$61.74M
-158.36%
YoY
|
$105.8M
3102.09%
YoY
|
$3.304M
-129.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.66M
-18.46%
YoY
|
$53.55M
-45.65%
YoY
|
$98.52M
15.09%
YoY
|
$85.60M
69.59%
YoY
|
$50.48M
-31.83%
YoY
|
| Capital Expenditures |
$37.26M
1343.22%
YoY
|
$2.582M
-31.35%
YoY
|
$3.761M
-49.51%
YoY
|
$7.449M
50.42%
YoY
|
$4.952M
-49.47%
YoY
|
| Free Cash Flow |
$6.396M
-87.45%
YoY
|
$50.96M
-46.22%
YoY
|
$94.76M
21.25%
YoY
|
$78.15M
71.68%
YoY
|
$45.52M
-29.14%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.055M
-62.89%
YoY
|
$6.156M
436.24%
YoY
|
-$25.24M
-7352.87%
YoY
|
$7.815M
50.49%
YoY
|
$13.62M
-301.2%
YoY
|
$1.148M
-59.69%
YoY
|
$348.0K
-158.0%
YoY
|
$5.193M
1019.18%
YoY
|
-$6.771M
-164.76%
YoY
|
$2.848M
-445.63%
YoY
|
-$600.0K
-85.86%
YoY
|
$464.0K
-89.49%
YoY
|
$10.46M
71.93%
YoY
|
-$824.0K
-166.24%
YoY
|
-$4.242M
-207.99%
YoY
|
$4.415M
-8.48%
YoY
|
$6.081M
-53.56%
YoY
|
$1.244M
-53.02%
YoY
|
$3.928M
-135.56%
YoY
|
| Depreciation, Depletion And Amortization |
$9.315M
5.82%
YoY
|
$9.298M
619.66%
YoY
|
$9.860M
-1.59%
YoY
|
$8.899M
-16.83%
YoY
|
$8.803M
-16.35%
YoY
|
$1.292M
-38.71%
YoY
|
$10.02M
-5.48%
YoY
|
$10.70M
-15.08%
YoY
|
$10.52M
-19.05%
YoY
|
$2.108M
5.61%
YoY
|
$10.60M
-14.52%
YoY
|
$12.60M
2.44%
YoY
|
$13.00M
11.11%
YoY
|
$1.996M
-4.59%
YoY
|
$12.40M
7.83%
YoY
|
$12.30M
13.89%
YoY
|
$11.70M
9.35%
YoY
|
$2.092M
-12.58%
YoY
|
$11.50M
8.49%
YoY
|
| Cash From Operating Activities |
-$9.418M
-124.5%
YoY
|
-$8.097M
74.32%
YoY
|
$7.683M
-54.56%
YoY
|
$2.181M
-86.5%
YoY
|
$38.44M
90.62%
YoY
|
-$4.645M
-1584.03%
YoY
|
$16.91M
-24.85%
YoY
|
$16.16M
-42.3%
YoY
|
$20.17M
-33.45%
YoY
|
$313.0K
-98.23%
YoY
|
$22.50M
6.13%
YoY
|
$28.00M
18.64%
YoY
|
$30.30M
27.31%
YoY
|
$17.67M
3.97%
YoY
|
$21.20M
23.26%
YoY
|
$23.60M
28.26%
YoY
|
$23.80M
100.0%
YoY
|
$17.00M
464.31%
YoY
|
$17.20M
-8.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.596M
-192.37%
YoY
|
$8.678M
1807.25%
YoY
|
$8.300M
-201.12%
YoY
|
-$9.122M
40.86%
YoY
|
-$10.39M
51.49%
YoY
|
$455.0K
-54.59%
YoY
|
-$8.208M
5.23%
YoY
|
-$6.476M
-15.9%
YoY
|
-$6.858M
3.91%
YoY
|
$1.002M
62.66%
YoY
|
-$7.800M
50.0%
YoY
|
-$7.700M
16.67%
YoY
|
-$6.600M
-1.49%
YoY
|
$616.0K
-83.3%
YoY
|
-$5.200M
-20.0%
YoY
|
-$6.600M
15.79%
YoY
|
-$6.700M
6.35%
YoY
|
$3.689M
69.3%
YoY
|
-$6.500M
-12.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.394M
-78.73%
YoY
|
-$8.008M
N/A
|
-$143.4M
N/A
|
-$47.45M
N/A
|
$11.25M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-108.0%
YoY
|
N/A
|
-$100.0K
N/A
|
-$71.60M
N/A
|
$2.500M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$7.202M
-933.56%
YoY
|
-$16.69M
76.52%
YoY
|
-$151.7M
1748.59%
YoY
|
-$56.57M
773.58%
YoY
|
$864.0K
-112.6%
YoY
|
-$9.453M
44.54%
YoY
|
-$8.208M
5.23%
YoY
|
-$6.476M
-14.79%
YoY
|
-$6.858M
-0.61%
YoY
|
-$6.540M
5.01%
YoY
|
-$7.800M
47.17%
YoY
|
-$7.600M
-90.28%
YoY
|
-$6.900M
64.29%
YoY
|
-$6.228M
-26.07%
YoY
|
-$5.300M
-18.46%
YoY
|
-$78.20M
1271.93%
YoY
|
-$4.200M
-33.33%
YoY
|
-$8.424M
20.96%
YoY
|
-$6.500M
-42.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.505M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.426M
-73.98%
YoY
|
-$3.248M
-20.88%
YoY
|
$566.0K
-84.69%
YoY
|
$225.5M
-711.15%
YoY
|
-$9.322M
419.62%
YoY
|
-$4.105M
78.63%
YoY
|
$3.696M
-112.4%
YoY
|
-$36.90M
4.22%
YoY
|
-$1.794M
-98.44%
YoY
|
-$2.298M
-104.73%
YoY
|
-$29.80M
-132.43%
YoY
|
-$35.40M
-196.46%
YoY
|
-$115.1M
1818.33%
YoY
|
$48.59M
-870.69%
YoY
|
$91.90M
-780.74%
YoY
|
$36.70M
-344.67%
YoY
|
-$6.000M
-6100.0%
YoY
|
-$6.305M
-192.75%
YoY
|
-$13.50M
350.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.418M
-124.5%
YoY
|
-$8.097M
74.32%
YoY
|
$7.683M
-54.56%
YoY
|
$2.181M
-86.5%
YoY
|
$38.44M
90.62%
YoY
|
-$4.645M
-1584.03%
YoY
|
$16.91M
-24.85%
YoY
|
$16.16M
-42.3%
YoY
|
$20.17M
-33.45%
YoY
|
$313.0K
-98.23%
YoY
|
$22.50M
6.13%
YoY
|
$28.00M
18.64%
YoY
|
$30.30M
27.31%
YoY
|
$17.67M
3.97%
YoY
|
$21.20M
23.26%
YoY
|
$23.60M
28.26%
YoY
|
$23.80M
100.0%
YoY
|
$17.00M
464.31%
YoY
|
$17.20M
-8.02%
YoY
|
| Cash From Investing Activities |
-$7.202M
-933.56%
YoY
|
-$16.69M
76.52%
YoY
|
-$151.7M
1748.59%
YoY
|
-$56.57M
773.58%
YoY
|
$864.0K
-112.6%
YoY
|
-$9.453M
44.54%
YoY
|
-$8.208M
5.23%
YoY
|
-$6.476M
-14.79%
YoY
|
-$6.858M
-0.61%
YoY
|
-$6.540M
5.01%
YoY
|
-$7.800M
47.17%
YoY
|
-$7.600M
-90.28%
YoY
|
-$6.900M
64.29%
YoY
|
-$6.228M
-26.07%
YoY
|
-$5.300M
-18.46%
YoY
|
-$78.20M
1271.93%
YoY
|
-$4.200M
-33.33%
YoY
|
-$8.424M
20.96%
YoY
|
-$6.500M
-42.98%
YoY
|
| Cash From Financing Activities |
-$2.426M
-73.98%
YoY
|
-$3.248M
-20.88%
YoY
|
$566.0K
-84.69%
YoY
|
$225.5M
-711.15%
YoY
|
-$9.322M
419.62%
YoY
|
-$4.105M
78.63%
YoY
|
$3.696M
-112.4%
YoY
|
-$36.90M
4.22%
YoY
|
-$1.794M
-98.44%
YoY
|
-$2.298M
-104.73%
YoY
|
-$29.80M
-132.43%
YoY
|
-$35.40M
-196.46%
YoY
|
-$115.1M
1818.33%
YoY
|
$48.59M
-870.69%
YoY
|
$91.90M
-780.74%
YoY
|
$36.70M
-344.67%
YoY
|
-$6.000M
-6100.0%
YoY
|
-$6.305M
-192.75%
YoY
|
-$13.50M
350.0%
YoY
|
| Net Change In Cash |
-$19.05M
-163.52%
YoY
|
-$28.03M
52.91%
YoY
|
-$143.5M
-1257.4%
YoY
|
$171.1M
-728.69%
YoY
|
$29.98M
160.4%
YoY
|
-$18.33M
115.04%
YoY
|
$12.40M
-182.1%
YoY
|
-$27.21M
81.43%
YoY
|
$11.51M
-112.56%
YoY
|
-$8.525M
-114.2%
YoY
|
-$15.10M
-114.01%
YoY
|
-$15.00M
-16.2%
YoY
|
-$91.70M
-774.26%
YoY
|
$60.04M
2547.09%
YoY
|
$107.8M
-3950.0%
YoY
|
-$17.90M
678.26%
YoY
|
$13.60M
138.6%
YoY
|
$2.268M
-20.31%
YoY
|
-$2.800M
-165.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.418M
-124.5%
YoY
|
-$8.097M
74.32%
YoY
|
$7.683M
-54.56%
YoY
|
$2.181M
-86.5%
YoY
|
$38.44M
90.62%
YoY
|
-$4.645M
-1584.03%
YoY
|
$16.91M
-24.85%
YoY
|
$16.16M
-42.3%
YoY
|
$20.17M
-33.45%
YoY
|
$313.0K
-98.23%
YoY
|
$22.50M
6.13%
YoY
|
$28.00M
18.64%
YoY
|
$30.30M
27.31%
YoY
|
$17.67M
3.97%
YoY
|
$21.20M
23.26%
YoY
|
$23.60M
28.26%
YoY
|
$23.80M
100.0%
YoY
|
$17.00M
464.31%
YoY
|
$17.20M
-8.02%
YoY
|
| Capital Expenditures |
$9.596M
-192.37%
YoY
|
$8.678M
1807.25%
YoY
|
$8.300M
-201.12%
YoY
|
-$9.122M
40.86%
YoY
|
-$10.39M
51.49%
YoY
|
$455.0K
-54.59%
YoY
|
-$8.208M
5.23%
YoY
|
-$6.476M
-15.9%
YoY
|
-$6.858M
3.91%
YoY
|
$1.002M
62.66%
YoY
|
-$7.800M
50.0%
YoY
|
-$7.700M
16.67%
YoY
|
-$6.600M
-1.49%
YoY
|
$616.0K
-83.3%
YoY
|
-$5.200M
-20.0%
YoY
|
-$6.600M
15.79%
YoY
|
-$6.700M
6.35%
YoY
|
$3.689M
69.3%
YoY
|
-$6.500M
-12.16%
YoY
|
| Free Cash Flow |
-$19.01M
-138.94%
YoY
|
-$16.78M
228.92%
YoY
|
-$617.0K
-102.46%
YoY
|
$11.30M
-50.06%
YoY
|
$48.83M
80.69%
YoY
|
-$5.100M
640.2%
YoY
|
$25.12M
-17.11%
YoY
|
$22.63M
-36.6%
YoY
|
$27.02M
-26.76%
YoY
|
-$689.0K
-104.04%
YoY
|
$30.30M
14.77%
YoY
|
$35.70M
18.21%
YoY
|
$36.90M
20.98%
YoY
|
$17.06M
28.16%
YoY
|
$26.40M
11.39%
YoY
|
$30.20M
25.31%
YoY
|
$30.50M
67.58%
YoY
|
$13.31M
1497.6%
YoY
|
$23.70M
-9.2%
YoY
|
Loading...