Financial Snapshot

Revenue
$398.5M
TTM
Gross Margin
29.72%
TTM
Net Earnings
$1.757M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
312.0%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$588.3M
Q2 2024
Cash
Q2 2024
P/E
1.156K
Sep 13, 2024 EST
Free Cash Flow
-$49.02M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $415.8M $355.8M $282.9M $213.8M $187.2M $201.2M $232.6M $229.7M $229.0M $217.9M $241.4M $245.2M $229.4M $235.0M $215.9M $232.7M $209.5M $208.7M $205.6M $174.9M $139.8M $133.7M $114.4M $101.5M $144.8M $122.3M $100.0M $117.7M $107.4M $94.50M $81.20M $73.30M $78.90M $88.40M $92.40M $78.70M $57.30M $72.70M $70.80M $59.30M $38.40M
YoY Change 16.87% 25.78% 32.32% 14.18% -6.96% -13.48% 1.29% 0.29% 5.09% -9.73% -1.55% 6.89% -2.38% 8.85% -7.22% 11.07% 0.38% 1.51% 17.55% 25.11% 4.56% 16.87% 12.71% -29.9% 18.4% 22.3% -15.04% 9.59% 13.65% 16.38% 10.78% -7.1% -10.75% -4.33% 17.41% 37.35% -21.18% 2.68% 19.39% 54.43%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $415.8M $355.8M $282.9M $213.8M $187.2M $201.2M $232.6M $229.7M $229.0M $217.9M $241.4M $245.2M $229.4M $235.0M $215.9M $232.7M $209.5M $208.7M $205.6M $174.9M $139.8M $133.7M $114.4M $101.5M $144.8M $122.3M $100.0M $117.7M $107.4M $94.50M $81.20M $73.30M $78.90M $88.40M $92.40M $78.70M $57.30M $72.70M $70.80M $59.30M $38.40M
Cost Of Revenue $317.5M $266.5M $220.8M $174.5M $149.8M $163.7M $181.6M $183.5M $183.9M $176.2M $188.6M $194.2M $179.0M $173.2M $172.1M $175.2M $157.6M $153.2M $150.1M $137.7M $110.8M $105.2M $89.00M $86.60M $109.7M $95.90M $82.10M $86.50M $77.30M $69.60M $60.00M $52.10M $61.20M $81.50M $71.60M $57.80M $47.90M $50.30M $44.50M $38.40M $24.10M
Gross Profit $98.31M $89.29M $62.12M $39.33M $37.41M $37.52M $51.01M $46.20M $45.10M $41.60M $52.80M $50.90M $50.50M $61.90M $43.80M $57.50M $51.90M $55.50M $55.60M $37.10M $29.00M $28.50M $25.40M $14.80M $35.10M $26.40M $17.90M $31.20M $30.10M $25.00M $21.20M $21.10M $17.70M $6.900M $20.80M $20.80M $9.400M $22.40M $26.30M $20.90M $14.30M
Gross Profit Margin 23.64% 25.1% 21.96% 18.39% 19.98% 18.64% 21.93% 20.12% 19.69% 19.09% 21.87% 20.76% 22.01% 26.34% 20.29% 24.71% 24.77% 26.59% 27.04% 21.21% 20.74% 21.32% 22.2% 14.58% 24.24% 21.59% 17.9% 26.51% 28.03% 26.46% 26.11% 28.79% 22.43% 7.81% 22.51% 26.43% 16.4% 30.81% 37.15% 35.24% 37.24%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $107.5M $101.2M $84.00M $46.20M $38.07M $35.81M $38.17M $31.44M $27.40M $29.00M $37.90M $40.50M $35.20M $38.30M $34.90M $36.80M $37.50M $33.40M $30.90M $22.10M $19.30M $19.50M $16.80M $23.90M $23.50M $20.00M $23.10M $18.00M $18.50M $14.60M $13.00M $12.60M $10.40M $13.40M $11.70M $12.00M $8.600M $7.700M $6.800M $5.700M $3.300M
YoY Change 6.21% 20.5% 81.83% 21.35% 6.31% -6.19% 21.41% 14.74% -5.52% -23.48% -6.42% 15.06% -8.09% 9.74% -5.16% -1.87% 12.28% 8.09% 39.82% 14.51% -1.03% 16.07% -29.71% 1.7% 17.5% -13.42% 28.33% -2.7% 26.71% 12.31% 3.17% 21.15% -22.39% 14.53% -2.5% 39.53% 11.69% 13.24% 19.3% 72.73%
% of Gross Profit 109.35% 113.36% 135.22% 117.47% 101.76% 95.44% 74.83% 68.05% 60.75% 69.71% 71.78% 79.57% 69.7% 61.87% 79.68% 64.0% 72.25% 60.18% 55.58% 59.57% 66.55% 68.42% 66.14% 161.49% 66.95% 75.76% 129.05% 57.69% 61.46% 58.4% 61.32% 59.72% 58.76% 194.2% 56.25% 57.69% 91.49% 34.38% 25.86% 27.27% 23.08%
Research & Development $58.36M $48.64M $34.58M $19.25M $13.37M $12.41M $12.00M $11.58M $10.10M $8.900M $15.60M $13.70M $13.80M $15.90M $13.60M $15.30M $17.20M $11.80M $9.400M $6.300M $5.300M $5.400M $5.600M $7.900M $8.100M $6.000M $5.300M $5.000M $5.300M $5.000M $4.200M $5.300M $4.700M $5.200M $6.400M $7.300M $5.700M $6.000M $6.800M $4.700M $2.400M
YoY Change 19.97% 40.67% 79.61% 43.97% 7.73% 3.48% 3.57% 14.66% 13.48% -42.95% 13.87% -0.72% -13.21% 16.91% -11.11% -11.05% 45.76% 25.53% 49.21% 18.87% -1.85% -3.57% -29.11% -2.47% 35.0% 13.21% 6.0% -5.66% 6.0% 19.05% -20.75% 12.77% -9.62% -18.75% -12.33% 28.07% -5.0% -11.76% 44.68% 95.83%
% of Gross Profit 59.36% 54.48% 55.66% 48.96% 35.74% 33.08% 23.51% 25.07% 22.39% 21.39% 29.55% 26.92% 27.33% 25.69% 31.05% 26.61% 33.14% 21.26% 16.91% 16.98% 18.28% 18.95% 22.05% 53.38% 23.08% 22.73% 29.61% 16.03% 17.61% 20.0% 19.81% 25.12% 26.55% 75.36% 30.77% 35.1% 60.64% 26.79% 25.86% 22.49% 16.78%
Depreciation & Amortization $27.48M $26.10M $21.42M $10.10M $4.726M $4.730M $4.033M $4.624M $3.070M $2.010M $2.830M $8.720M $2.650M $3.330M $3.840M $4.030M $4.080M $3.880M $3.760M $2.810M $2.820M $2.890M $3.160M $3.130M $2.860M $2.410M $2.280M $2.340M $2.410M $2.680M $3.030M $3.160M $3.250M $2.330M $2.430M $2.520M $2.580M $2.190M
YoY Change 5.31% 21.82% 112.15% 113.65% -0.08% 17.28% -12.78% 50.62% 52.74% -28.98% -67.55% 229.06% -20.42% -13.28% -4.71% -1.23% 5.15% 3.19% 33.81% -0.35% -2.42% -8.54% 0.96% 9.44% 18.67% 5.7% -2.56% -2.9% -10.07% -11.55% -4.11% -2.77% 39.48% -4.12% -3.57% -2.33% 17.81%
% of Gross Profit 27.95% 29.22% 34.48% 25.68% 12.63% 12.61% 7.91% 10.01% 6.81% 4.83% 5.36% 17.13% 5.25% 5.38% 8.77% 7.01% 7.86% 6.99% 6.76% 7.57% 9.72% 10.14% 12.44% 21.15% 8.15% 9.13% 12.74% 7.5% 8.01% 10.72% 14.29% 14.98% 18.36% 33.77% 11.68% 12.12% 27.45% 9.78%
Operating Expenses $158.0M $147.3M $116.0M $63.27M $51.60M $47.79M $51.13M $43.99M $38.50M $38.20M $53.50M $54.60M $49.80M $55.00M $49.80M $53.70M $56.20M $46.50M $41.20M $28.70M $24.60M $25.00M $22.30M $31.80M $31.60M $25.90M $28.40M $23.00M $23.90M $19.60M $17.30M $17.90M $15.20M $18.60M $18.10M $19.30M $14.30M $13.60M $13.60M $10.40M $5.800M
YoY Change 7.26% 27.0% 83.34% 22.63% 7.95% -6.53% 16.24% 14.25% 0.79% -28.6% -2.01% 9.64% -9.45% 10.44% -7.26% -4.45% 20.86% 12.86% 43.55% 16.67% -1.6% 12.11% -29.87% 0.63% 22.01% -8.8% 23.48% -3.77% 21.94% 13.29% -3.35% 17.76% -18.28% 2.76% -6.22% 34.97% 5.15% 0.0% 30.77% 79.31%
Operating Profit -$59.71M -$58.03M -$53.88M -$23.95M -$14.19M -$10.28M -$121.0K $2.213M $6.600M $3.400M -$700.0K -$3.700M $700.0K $6.900M -$6.000M $3.800M -$4.300M $9.000M $14.40M $8.400M $4.400M $3.500M $3.100M -$17.00M $3.500M $500.0K -$10.50M $8.200M $6.200M $5.400M $3.900M $3.200M $2.500M -$11.70M $2.700M $1.500M -$4.900M $8.800M $12.70M $10.50M $8.500M
YoY Change 2.89% 7.7% 125.01% 68.81% 38.05% 8391.74% -105.47% -66.47% 94.12% -585.71% -81.08% -628.57% -89.86% -215.0% -257.89% -188.37% -147.78% -37.5% 71.43% 90.91% 25.71% 12.9% -118.24% -585.71% 600.0% -104.76% -228.05% 32.26% 14.81% 38.46% 21.88% 28.0% -121.37% -533.33% 80.0% -130.61% -155.68% -30.71% 20.95% 23.53%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$6.931M -$8.811M -$18.15M -$8.300M -$4.600M -$400.0K $900.0K $1.200M -$600.0K -$300.0K $100.0K $100.0K -$700.0K -$200.0K -$400.0K -$900.0K -$500.0K -$700.0K -$300.0K -$300.0K -$500.0K -$800.0K -$1.200M -$1.000M -$500.0K -$100.0K $0.00 $0.00 -$100.0K -$400.0K -$1.000M -$800.0K -$400.0K
YoY Change -21.34% -51.45% 118.64% 80.43% 1050.0% -144.44% -25.0% -300.0% 100.0% -400.0% 0.0% -114.29% 250.0% -50.0% -55.56% 80.0% -28.57% 133.33% 0.0% -40.0% -37.5% -33.33% 20.0% 100.0% 400.0% -75.0% -60.0% 25.0% 100.0%
% of Operating Profit 54.23% -9.09% -8.82% -100.0% -2.9% -23.68% -7.78% -2.08% -3.57% -11.36% -22.86% -38.71% -14.29% -20.0% 0.0% -3.13% -16.0% -29.63% -26.67%
Other Income/Expense, Net -$489.0K -$1.224M -$1.279M $808.0K -$449.0K $683.0K $629.0K $1.316M $300.0K $600.0K $400.0K $700.0K $700.0K $500.0K $200.0K $600.0K $600.0K $500.0K $700.0K $1.100M $600.0K $800.0K $800.0K $500.0K $600.0K $500.0K $300.0K $700.0K $800.0K $400.0K $0.00 $400.0K $300.0K $1.000M $1.900M $900.0K $700.0K $700.0K $900.0K $1.000M $800.0K
YoY Change -60.05% -4.3% -258.29% -279.96% -165.74% 8.59% -52.2% 338.67% -50.0% 50.0% -42.86% 0.0% 40.0% 150.0% -66.67% 0.0% 20.0% -28.57% -36.36% 83.33% -25.0% 0.0% 60.0% -16.67% 20.0% 66.67% -57.14% -12.5% 100.0% -100.0% 33.33% -70.0% -47.37% 111.11% 28.57% 0.0% -22.22% -10.0% 25.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$67.76M -$68.07M -$85.22M -$39.55M -$19.21M -$9.979M $387.0K $3.650M $5.500M $3.800M -$200.0K -$3.200M -$20.80M $7.100M -$6.300M $3.600M -$4.200M $8.900M $14.80M $9.400M $4.400M $3.500M $2.700M -$17.80M $1.900M $1.900M -$13.70M $8.800M $7.000M $5.700M $4.000M $3.600M $2.400M -$11.70M $3.800M $2.000M -$4.200M $9.600M $13.50M $11.60M $9.300M
YoY Change -0.45% -20.13% 115.49% 105.93% 92.45% -2678.55% -89.4% -33.64% 44.74% -2000.0% -93.75% -84.62% -392.96% -212.7% -275.0% -185.71% -147.19% -39.86% 57.45% 113.64% 25.71% 29.63% -115.17% -1036.84% 0.0% -113.87% -255.68% 25.71% 22.81% 42.5% 11.11% 50.0% -120.51% -407.89% 90.0% -147.62% -143.75% -28.89% 16.38% 24.73%
Income Tax $1.988M $1.252M -$9.424M -$2.986M -$3.634M $14.14M $3.997M $1.147M $1.500M $3.700M -$800.0K -$1.400M -$7.400M $2.100M -$1.200M $1.400M -$1.500M $3.100M $5.400M $3.700M $1.600M $900.0K $600.0K -$6.800M -$100.0K $600.0K -$4.900M $2.900M $2.400M $2.100M $1.500M $1.300M $1.000M -$3.300M $1.700M $1.000M -$1.800M $4.100M $5.400M $4.300M $3.800M
% Of Pretax Income 1032.82% 31.42% 27.27% 97.37% 29.58% 38.89% 34.83% 36.49% 39.36% 36.36% 25.71% 22.22% -5.26% 31.58% 32.95% 34.29% 36.84% 37.5% 36.11% 41.67% 44.74% 50.0% 42.71% 40.0% 37.07% 40.86%
Net Earnings -$69.75M -$69.32M -$75.80M -$36.56M -$15.57M -$24.12M -$3.386M $1.783M -$900.0K -$3.700M $400.0K -$300.0K -$15.50M $3.100M -$5.200M $2.200M -$2.700M $5.700M $9.400M $5.600M $2.400M $700.0K $300.0K -$12.50M $2.000M $1.300M -$8.700M $5.900M $4.700M $3.700M $2.500M $2.300M $1.500M -$8.400M $2.400M $1.100M -$2.400M $5.500M $8.100M $7.200M $5.600M
YoY Change 0.62% -8.55% 107.32% 134.81% -35.45% 612.4% -289.9% -298.11% -75.68% -1025.0% -233.33% -98.06% -600.0% -159.62% -336.36% -181.48% -147.37% -39.36% 67.86% 133.33% 242.86% 133.33% -102.4% -725.0% 53.85% -114.94% -247.46% 25.53% 27.03% 48.0% 8.7% 53.33% -117.86% -450.0% 118.18% -145.83% -143.64% -32.1% 12.5% 28.57%
Net Earnings / Revenue -16.77% -19.48% -26.8% -17.1% -8.32% -11.99% -1.46% 0.78% -0.39% -1.7% 0.17% -0.12% -6.76% 1.32% -2.41% 0.95% -1.29% 2.73% 4.57% 3.2% 1.72% 0.52% 0.26% -12.32% 1.38% 1.06% -8.7% 5.01% 4.38% 3.92% 3.08% 3.14% 1.9% -9.5% 2.6% 1.4% -4.19% 7.57% 11.44% 12.14% 14.58%
Basic Earnings Per Share -$2.53 -$2.55 -$3.02 -$1.92 -$0.96 -$1.50 -$0.22 $0.11
Diluted Earnings Per Share -$2.53 -$2.55 -$3.02 -$1.92 -$0.96 -$1.50 -$0.22 $0.11 -$57.69K -$238.7K $26.14K -$19.87K -$1.033M $206.7K -$358.6K $148.6K -$188.8K $385.1K $643.8K $405.8K $180.5K $56.00K $25.64K -$1.059M $156.3K $97.01K -$654.1K $453.8K $388.4K $308.3K $208.3K $194.9K $135.1K -$743.4K $205.1K $94.83K -$206.9K $474.1K $704.3K $631.6K $491.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $84.73M $117.8M $188.4M $180.7M $28.00M $3.500M $6.600M $9.100M $8.000M $9.900M $10.00M $19.50M $7.700M $6.800M $3.900M $6.200M $4.400M $4.300M $5.000M $8.700M $1.500M $500.0K $900.0K $1.200M $1.000M $1.300M $4.000M $8.400M $500.0K $2.900M $900.0K $1.300M $2.200M $2.300M $2.900M $5.800M $11.10M $9.700M $5.100M $10.50M $6.700M
YoY Change -28.08% -37.47% 4.27% 545.36% 700.0% -46.97% -27.47% 13.75% -19.19% -1.0% -48.72% 153.25% 13.24% 74.36% -37.1% 40.91% 2.33% -14.0% -42.53% 480.0% 200.0% -44.44% -25.0% 20.0% -23.08% -67.5% -52.38% 1580.0% -82.76% 222.22% -30.77% -40.91% -4.35% -20.69% -50.0% -47.75% 14.43% 90.2% -51.43% 56.72%
Cash & Equivalents $47.54M $58.68M $119.2M $180.7M $28.00M $3.500M $6.600M $9.100M $8.000M $9.900M $10.00M $19.50M $7.700M $6.800M $3.900M $6.200M $4.400M $4.300M $5.000M $8.700M $1.500M
Short-Term Investments $37.19M $40.29M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.300M $1.400M $4.800M $6.300M $5.800M $2.000M $2.600M $1.300M
Other Short-Term Assets $8.890M $8.572M $9.532M $3.600M $4.400M $3.300M $4.200M $4.500M $10.50M $30.60M $7.200M $14.30M $13.30M $8.700M $9.600M $8.900M $9.000M $7.300M $8.300M $9.300M $9.000M $8.500M $6.200M $6.100M $5.500M $4.600M $7.200M $2.400M $2.400M $2.500M $2.700M $2.700M $1.900M $3.100M $1.400M $0.00 $800.0K $800.0K $700.0K $700.0K $2.000M
YoY Change 3.71% -10.07% 164.78% -18.18% 33.33% -21.43% -6.67% -57.14% -65.69% 325.0% -49.65% 7.52% 52.87% -9.38% 7.87% -1.11% 23.29% -12.05% -10.75% 3.33% 5.88% 37.1% 1.64% 10.91% 19.57% -36.11% 200.0% 0.0% -4.0% -7.41% 0.0% 42.11% -38.71% 121.43% -100.0% 0.0% 14.29% 0.0% -65.0%
Inventory $23.59M $37.59M $35.08M $21.60M $19.30M $22.70M $21.70M $26.20M $21.50M $25.90M $24.50M $26.20M $25.30M $36.70M $32.90M $41.10M $40.30M $35.90M $29.60M $27.00M $31.90M $34.30M $26.20M $25.90M $28.20M $27.30M $31.20M $22.00M $17.80M $16.50M $16.30M $13.90M $10.00M $14.60M $25.20M $23.60M $11.10M $13.50M $13.70M $9.500M $7.500M
Prepaid Expenses
Receivables $63.38M $59.96M $49.98M $43.00M $41.80M $26.20M $30.10M $30.70M $29.50M $29.70M $30.70M $29.90M $30.70M $35.80M $46.10M $53.60M $43.60M $46.80M $40.80M $32.70M $31.90M $25.80M $34.40M $30.40M $37.40M $47.10M $29.90M $42.30M $36.50M $28.10M $29.40M $23.80M $24.00M $25.10M $27.70M $23.50M $18.10M $22.00M $25.30M $16.30M $14.70M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.800M $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $400.0K $200.0K $500.0K $1.100M $900.0K $0.00 $0.00 $0.00 $100.0K $700.0K $200.0K $0.00 $300.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $0.00 $1.600M $800.0K $800.0K $400.0K $0.00 $0.00
Total Short-Term Assets $180.6M $223.9M $283.0M $248.9M $93.60M $55.70M $62.60M $74.30M $69.60M $96.10M $72.30M $89.80M $77.00M $88.20M $92.90M $110.0M $97.90M $95.50M $84.50M $77.70M $74.20M $69.10M $67.80M $64.40M $72.20M $80.30M $72.50M $75.30M $57.10M $50.00M $49.30M $41.70M $38.10M $45.40M $57.20M $54.40M $41.90M $46.80M $45.10M $36.90M $30.90M
YoY Change -19.36% -20.87% 13.7% 165.92% 68.04% -11.02% -15.75% 6.75% -27.58% 32.92% -19.49% 16.62% -12.7% -5.06% -15.55% 12.36% 2.51% 13.02% 8.75% 4.72% 7.38% 1.92% 5.28% -10.8% -10.09% 10.76% -3.72% 31.87% 14.2% 1.42% 18.23% 9.45% -16.08% -20.63% 5.15% 29.83% -10.47% 3.77% 22.22% 19.42%
Property, Plant & Equipment $19.84M $17.02M $18.06M $16.40M $17.40M $12.60M $10.80M $7.000M $5.700M $5.100M $5.500M $5.900M $5.300M $5.700M $6.300M $6.900M $7.700M $7.500M $8.000M $8.100M $7.200M $8.500M $9.500M $11.00M $11.50M $8.500M $7.000M $7.200M $7.600M $7.700M $7.600M $8.200M $8.500M $10.00M $12.10M $11.40M $10.80M $10.10M $10.20M $7.500M $2.600M
YoY Change 16.54% -5.73% 10.1% -5.75% 38.1% 16.67% 54.29% 22.81% 11.76% -7.27% -6.78% 11.32% -7.02% -9.52% -8.7% -10.39% 2.67% -6.25% -1.23% 12.5% -15.29% -10.53% -13.64% -4.35% 35.29% 21.43% -2.78% -5.26% -1.3% 1.32% -7.32% -3.53% -15.0% -17.36% 6.14% 5.56% 6.93% -0.98% 36.0% 188.46%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $17.66M $16.03M $11.02M $4.100M $4.300M $4.500M $18.10M $21.20M $14.70M $14.40M $17.80M $9.500M $10.90M $6.600M $3.000M $3.100M $4.100M $2.800M $2.100M $1.300M $3.300M $7.600M $11.60M $10.30M $4.500M $4.700M $3.700M $4.200M $3.400M $3.000M $3.500M $3.500M $2.400M $3.000M $3.000M $3.600M $1.600M $1.100M $600.0K $0.00 $0.00
YoY Change 10.2% 45.5% 168.68% -4.65% -4.44% -75.14% -14.62% 44.22% 2.08% -19.1% 87.37% -12.84% 65.15% 120.0% -3.23% -24.39% 46.43% 33.33% 61.54% -60.61% -56.58% -34.48% 12.62% 128.89% -4.26% 27.03% -11.9% 23.53% 13.33% -14.29% 0.0% 45.83% -20.0% 0.0% -16.67% 125.0% 45.45% 83.33%
Total Long-Term Assets $622.0M $630.9M $605.1M $94.80M $96.00M $39.00M $52.00M $50.20M $46.70M $41.20M $45.20M $34.00M $38.90M $49.60M $43.20M $44.00M $48.60M $46.80M $40.60M $34.10M $12.90M $16.00M $21.10M $21.20M $15.90M $13.10M $10.70M $11.50M $11.00M $10.60M $11.10M $11.70M $10.90M $13.00M $15.10M $15.00M $12.40M $11.20M $10.90M $7.500M $2.600M
YoY Change -1.41% 4.26% 538.34% -1.25% 146.15% -25.0% 3.59% 7.49% 13.35% -8.85% 32.94% -12.6% -21.57% 14.81% -1.82% -9.47% 3.85% 15.27% 19.06% 164.34% -19.38% -24.17% -0.47% 33.33% 21.37% 22.43% -6.96% 4.55% 3.77% -4.5% -5.13% 7.34% -16.15% -13.91% 0.67% 20.97% 10.71% 2.75% 45.33% 188.46%
Total Assets $802.6M $854.9M $888.1M $343.7M $189.6M $94.70M $114.6M $124.5M $116.3M $137.3M $117.5M $123.8M $115.9M $137.8M $136.1M $154.0M $146.5M $142.3M $125.1M $111.8M $87.10M $85.10M $88.90M $85.60M $88.10M $93.40M $83.20M $86.80M $68.10M $60.60M $60.40M $53.40M $49.00M $58.40M $72.30M $69.40M $54.30M $58.00M $56.00M $44.40M $33.50M
YoY Change
Accounts Payable $29.81M $23.28M $20.85M $12.80M $16.40M $12.60M $14.30M $16.70M $11.70M $19.30M $17.20M $21.20M $15.80M $19.60M $12.90M $15.30M $17.00M $12.50M $12.70M $9.500M $8.300M $8.400M $11.30M $8.800M $7.800M $10.20M $8.700M $5.100M $4.900M $3.600M $3.400M $2.900M $2.600M $3.300M $4.100M $1.100M $3.300M $2.900M $0.00 $0.00 $3.300M
YoY Change 28.02% 11.7% 62.85% -21.95% 30.16% -11.89% -14.37% 42.74% -39.38% 12.21% -18.87% 34.18% -19.39% 51.94% -15.69% -10.0% 36.0% -1.57% 33.68% 14.46% -1.19% -25.66% 28.41% 12.82% -23.53% 17.24% 70.59% 4.08% 36.11% 5.88% 17.24% 11.54% -21.21% -19.51% 272.73% -66.67% 13.79% -100.0%
Accrued Expenses $30.95M $26.77M $24.57M $17.00M $13.00M $8.100M $10.20M $10.20M $13.40M $12.20M $9.400M $10.90M $9.600M $11.60M $11.50M $12.30M $13.80M $10.10M $12.10M $11.10M $7.900M $6.700M $6.800M $7.000M $7.200M $7.700M $7.200M $5.600M $5.700M $5.100M $5.400M $4.100M $4.900M $6.000M $5.800M $1.800M $1.000M $100.0K $3.800M $5.100M $1.600M
YoY Change 15.6% 8.96% 44.55% 30.77% 60.49% -20.59% 0.0% -23.88% 9.84% 29.79% -13.76% 13.54% -17.24% 0.87% -6.5% -10.87% 36.63% -16.53% 9.01% 40.51% 17.91% -1.47% -2.86% -2.78% -6.49% 6.94% 28.57% -1.75% 11.76% -5.56% 31.71% -16.33% -18.33% 3.45% 222.22% 80.0% 900.0% -97.37% -25.49% 218.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $7.800M $1.000M $0.00 $0.00 $5.000M $0.00 $0.00 $0.00 $0.00 $2.000M $8.800M $2.500M $7.700M $3.500M $10.20M $7.000M $9.500M $14.70M $13.90M $5.000M $7.400M $200.0K $200.0K $300.0K $0.00 $4.100M $1.000M $0.00 $6.200M $5.600M $4.400M $1.900M $2.300M $5.900M $3.100M $0.00
YoY Change -100.0% 680.0% -100.0% -100.0% -77.27% 252.0% -67.53% 120.0% -65.69% 45.71% -26.32% -35.37% 5.76% 178.0% -32.43% 3600.0% 0.0% -33.33% -100.0% 310.0% -100.0% 10.71% 27.27% 131.58% -17.39% -61.02% 90.32%
Long-Term Debt Due $0.00 $705.0K $700.0K $600.0K $0.00 $200.0K $200.0K $2.100M $3.200M $200.0K $200.0K $1.500M $1.700M $1.400M $1.100M $800.0K $200.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $0.00 $4.100M $0.00 $0.00 $0.00 $0.00 $200.0K
YoY Change -100.0% 0.71% 16.67% -100.0% 0.0% -90.48% -34.38% 1500.0% 0.0% -86.67% -11.76% 21.43% 27.27% 37.5% 300.0% 100.0% 0.0% 0.0% 0.0% -100.0% -100.0% -100.0%
Total Short-Term Liabilities $80.23M $67.82M $60.52M $40.00M $42.10M $40.90M $35.90M $46.80M $38.70M $56.40M $40.20M $46.70M $38.60M $45.00M $46.20M $60.00M $52.30M $46.50M $43.70M $45.20M $29.80M $31.70M $39.10M $36.50M $25.50M $30.00M $19.10M $13.20M $14.20M $11.10M $14.80M $10.40M $9.500M $17.40M $18.50M $13.00M $9.000M $10.70M $15.60M $12.40M $8.800M
YoY Change 18.29% 12.07% 51.29% -4.99% 2.93% 13.93% -23.29% 20.93% -31.38% 40.3% -13.92% 20.98% -14.22% -2.6% -23.0% 14.72% 12.47% 6.41% -3.32% 51.68% -5.99% -18.93% 7.12% 43.14% -15.0% 57.07% 44.7% -7.04% 27.93% -25.0% 42.31% 9.47% -45.4% -5.95% 42.31% 44.44% -15.89% -31.41% 25.81% 40.91%
Long-Term Debt $377.6M $389.2M $305.8M $105.8M $62.40M $0.00 $200.0K $400.0K $600.0K $2.600M $900.0K $1.100M $1.200M $2.700M $4.500M $5.900M $6.900M $7.700M $1.900M $2.000M $2.100M $2.200M $2.300M $2.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.400M $3.800M $7.500M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -2.97% 27.25% 189.08% 69.55% -100.0% -50.0% -33.33% -76.92% 188.89% -18.18% -8.33% -55.56% -40.0% -23.73% -14.49% -10.39% 305.26% -5.0% -4.76% -4.55% -4.35% 0.0% -100.0% -10.53% -49.33%
Other Long-Term Liabilities $11.66M $22.65M $17.44M $9.500M $12.20M $7.800M $9.500M $7.700M $8.900M $8.800M $3.700M $3.200M $3.800M $3.300M $2.200M $1.900M $2.300M $1.900M $800.0K $800.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -48.51% 29.85% 83.6% -22.13% 56.41% -17.89% 23.38% -13.48% 1.14% 137.84% 15.63% -15.79% 15.15% 50.0% 15.79% -17.39% 21.05% 137.5% 0.0% -100.0%
Total Long-Term Liabilities $389.3M $411.8M $323.3M $115.3M $74.60M $7.800M $9.700M $8.100M $9.500M $11.40M $4.600M $4.300M $5.000M $6.000M $6.700M $7.800M $9.200M $9.600M $2.700M $2.800M $2.100M $2.200M $2.300M $2.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.400M $5.100M $7.500M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -5.47% 27.39% 180.39% 54.56% 856.41% -19.59% 19.75% -14.74% -16.67% 147.83% 6.98% -14.0% -16.67% -10.45% -14.1% -15.22% -4.17% 255.56% -3.57% 33.33% -4.55% -4.35% 0.0% -100.0% -33.33% -32.0%
Total Liabilities $469.5M $479.7M $383.8M $155.3M $116.8M $48.70M $45.60M $54.90M $48.20M $67.80M $44.80M $50.90M $43.60M $51.00M $52.90M $67.70M $61.50M $56.20M $46.70M $48.20M $31.90M $33.90M $41.40M $38.80M $26.00M $30.60M $19.80M $14.20M $14.90M $12.00M $15.90M $11.60M $9.900M $20.80M $24.80M $24.30M $10.50M $11.80M $15.60M $12.40M $8.800M
YoY Change -2.11% 24.98% 147.14% 32.96% 139.84% 6.8% -16.94% 13.9% -28.91% 51.34% -11.98% 16.74% -14.51% -3.59% -21.86% 10.08% 9.43% 20.34% -3.11% 51.1% -5.9% -18.12% 6.7% 49.23% -15.03% 54.55% 39.44% -4.7% 24.17% -24.53% 37.07% 17.17% -52.4% -16.13% 2.06% 131.43% -11.02% -24.36% 25.81% 40.91%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 27.55M shares 27.15M shares 25.09M shares 19.01M shares 16.22M shares 16.04M shares 15.95M shares 15.68M shares
Diluted Shares Outstanding 27.55M shares 27.15M shares 25.09M shares 19.01M shares 16.22M shares 16.04M shares 15.95M shares 15.74M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.0312 Billion

About PAR Technology Corp

PAR Technology Corp. engages in the provision of software and hardware support services for the hospitality industry. The company is headquartered in New Hartford, New York and currently employs 1,802 full-time employees. The firm offers a complete suite of front- and back-office products to serve the enterprise technology needs of restaurants and hospitality concepts of all sizes. Its solutions include front of house, back of house, loyalty solutions, ordering, drive-thru and partner ecosystem. The Company’s products include Brink POS Enterprise, Brink POS SMB, Data Central, Punchh, MENU Ordering, PixelPoint, Drive-Thru, Digital Ordering, Kiosk Ordering, MENU Link, MENU Dispatch, and MENU integrations with PAR products. The company also offers PAR Pay and Payment Services, which are enterprise-grade solutions designed to meet all payment needs under one roof. Its hardware products include PAR Wave, PAR Phase, EverServ Tablets, Kitchen Display System (KDS), and POS Peripherals. Its products and services are used by over 70,000 restaurants in more than 110 countries.

Industry: Calculating & Accounting Machines (No Electronic Computers) Peers: 908 Devices Inc. Badger Meter Inc FARO Technologies Inc SmartRent Inc Mirion Technologies Inc Itron Inc Keysight Technologies Inc MicroVision Inc NAPCO Security Technologies Inc OSI Systems Inc