|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.37M
9.14%
YoY
|
$10.42M
-18.47%
YoY
|
$12.78M
58.02%
YoY
|
$8.089M
19.98%
YoY
|
$6.742M
-0.9%
YoY
|
| Depreciation, Depletion And Amortization |
$543.0K
412.26%
YoY
|
$106.0K
-97.44%
YoY
|
$4.138M
-26.24%
YoY
|
$5.610M
-30.77%
YoY
|
$8.103M
4.97%
YoY
|
| Cash From Operating Activities |
$16.81M
-4523.95%
YoY
|
-$380.0K
-101.31%
YoY
|
$29.02M
63.44%
YoY
|
$17.76M
-31.66%
YoY
|
$25.98M
8.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$567.0K
-85.54%
YoY
|
$3.922M
304.33%
YoY
|
$970.0K
43.07%
YoY
|
$678.0K
61.43%
YoY
|
$420.0K
-66.45%
YoY
|
| Acquisitions |
$25.04M
285.25%
YoY
|
$6.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$22.56M
247.02%
YoY
|
-$6.500M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$23.12M
121.87%
YoY
|
-$10.42M
1015.85%
YoY
|
-$934.0K
-28.04%
YoY
|
-$1.298M
-63.84%
YoY
|
-$3.590M
-50.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$14.93M
0.63%
YoY
|
$14.83M
1.37%
YoY
|
$14.63M
2.24%
YoY
|
$14.31M
2.68%
YoY
|
$13.94M
2.56%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.87M
170.58%
YoY
|
-$9.192M
51.83%
YoY
|
-$6.054M
-20.49%
YoY
|
-$7.614M
96.95%
YoY
|
-$3.866M
-52.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.81M
-4523.95%
YoY
|
-$380.0K
-101.31%
YoY
|
$29.02M
63.44%
YoY
|
$17.76M
-31.66%
YoY
|
$25.98M
8.58%
YoY
|
| Cash From Investing Activities |
-$23.12M
121.87%
YoY
|
-$10.42M
1015.85%
YoY
|
-$934.0K
-28.04%
YoY
|
-$1.298M
-63.84%
YoY
|
-$3.590M
-50.23%
YoY
|
| Cash From Financing Activities |
-$24.87M
170.58%
YoY
|
-$9.192M
51.83%
YoY
|
-$6.054M
-20.49%
YoY
|
-$7.614M
96.95%
YoY
|
-$3.866M
-52.99%
YoY
|
| Net Change In Cash |
-$31.18M
55.97%
YoY
|
-$19.99M
-190.75%
YoY
|
$22.03M
149.12%
YoY
|
$8.844M
-52.26%
YoY
|
$18.53M
118.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.81M
-4523.95%
YoY
|
-$380.0K
-101.31%
YoY
|
$29.02M
63.44%
YoY
|
$17.76M
-31.66%
YoY
|
$25.98M
8.58%
YoY
|
| Capital Expenditures |
$567.0K
-85.54%
YoY
|
$3.922M
304.33%
YoY
|
$970.0K
43.07%
YoY
|
$678.0K
61.43%
YoY
|
$420.0K
-66.45%
YoY
|
| Free Cash Flow |
$16.24M
-477.59%
YoY
|
-$4.302M
-115.34%
YoY
|
$28.05M
64.25%
YoY
|
$17.08M
-33.19%
YoY
|
$25.56M
12.72%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.758M
-167.47%
YoY
|
$1.738M
-26.45%
YoY
|
$2.054M
-25.25%
YoY
|
$2.174M
-24.17%
YoY
|
$4.088M
22.4%
YoY
|
$2.363M
13.55%
YoY
|
$2.748M
28.83%
YoY
|
$2.867M
-19.94%
YoY
|
$3.340M
13.61%
YoY
|
$2.081M
-37.21%
YoY
|
$2.133M
-27.62%
YoY
|
$3.581M
17.33%
YoY
|
$2.940M
27.22%
YoY
|
$3.314M
378.9%
YoY
|
$2.947M
44.89%
YoY
|
$3.052M
460.0%
YoY
|
$2.311M
-29.67%
YoY
|
$692.0K
-60.66%
YoY
|
$2.034M
76.56%
YoY
|
$545.0K
-70.92%
YoY
|
| Depreciation, Depletion And Amortization |
$1.155M
-29.31%
YoY
|
$1.166M
-8.69%
YoY
|
$1.188M
4652.0%
YoY
|
$197.0K
688.0%
YoY
|
$1.634M
107.36%
YoY
|
$1.277M
3890.63%
YoY
|
$25.00K
4.17%
YoY
|
$25.00K
-97.42%
YoY
|
$788.0K
-21.2%
YoY
|
$32.00K
-96.92%
YoY
|
$24.00K
-97.88%
YoY
|
$968.0K
-17.26%
YoY
|
$1.000M
-19.81%
YoY
|
$1.039M
-31.37%
YoY
|
$1.131M
-32.68%
YoY
|
$1.170M
-34.64%
YoY
|
$1.247M
-33.74%
YoY
|
$1.514M
-30.65%
YoY
|
$1.680M
-25.17%
YoY
|
$1.790M
-12.68%
YoY
|
| Cash From Operating Activities |
-$6.522M
-560.59%
YoY
|
-$5.522M
-724.66%
YoY
|
-$1.799M
-125.1%
YoY
|
$7.341M
-27.22%
YoY
|
$1.416M
78.11%
YoY
|
$884.0K
-109.07%
YoY
|
$7.168M
-573.14%
YoY
|
$10.09M
-32.63%
YoY
|
$795.0K
-87.46%
YoY
|
-$9.743M
-308.27%
YoY
|
-$1.515M
-149.93%
YoY
|
$14.97M
291.27%
YoY
|
$6.338M
-11.48%
YoY
|
$4.678M
-11.57%
YoY
|
$3.034M
105.14%
YoY
|
$3.826M
-70.27%
YoY
|
$7.160M
-20.97%
YoY
|
$5.290M
-796.05%
YoY
|
$1.479M
-69.26%
YoY
|
$12.87M
24.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$103.0K
110.2%
YoY
|
$144.0K
620.0%
YoY
|
$136.0K
-70.88%
YoY
|
$28.00K
-89.51%
YoY
|
$49.00K
-94.84%
YoY
|
$20.00K
-101.76%
YoY
|
$467.0K
-129.71%
YoY
|
$267.0K
-300.75%
YoY
|
$949.0K
-610.22%
YoY
|
-$1.134M
-462.3%
YoY
|
-$1.572M
-620.53%
YoY
|
-$133.0K
-41.67%
YoY
|
-$186.0K
-162.42%
YoY
|
$313.0K
595.56%
YoY
|
$302.0K
155.93%
YoY
|
-$228.0K
-58.55%
YoY
|
$298.0K
195.05%
YoY
|
$45.00K
-64.84%
YoY
|
$118.0K
7.27%
YoY
|
-$550.0K
-72.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$651.0K
N/A
|
-$23.21M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.503M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$103.0K
-117.11%
YoY
|
-$144.0K
-99.38%
YoY
|
-$136.0K
-70.88%
YoY
|
-$28.00K
-89.51%
YoY
|
$602.0K
-163.44%
YoY
|
-$23.23M
1948.24%
YoY
|
-$467.0K
-94.22%
YoY
|
-$267.0K
100.75%
YoY
|
-$949.0K
410.22%
YoY
|
-$1.134M
262.3%
YoY
|
-$8.075M
2573.84%
YoY
|
-$133.0K
-41.67%
YoY
|
-$186.0K
-65.56%
YoY
|
-$313.0K
84.12%
YoY
|
-$302.0K
-16.8%
YoY
|
-$228.0K
-58.55%
YoY
|
-$540.0K
-40.66%
YoY
|
-$170.0K
-76.71%
YoY
|
-$363.0K
-73.98%
YoY
|
-$550.0K
-72.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$3.660M
-2.56%
YoY
|
N/A
|
N/A
|
N/A
|
$3.756M
1.71%
YoY
|
N/A
|
N/A
|
N/A
|
$3.693M
2.36%
YoY
|
N/A
|
N/A
|
N/A
|
$3.608M
1.72%
YoY
|
N/A
|
N/A
|
N/A
|
$3.547M
3.29%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$674.0K
N/A
|
$471.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.605M
-60.54%
YoY
|
-$3.662M
-57.28%
YoY
|
-$3.660M
4.27%
YoY
|
-$3.655M
-1448.71%
YoY
|
-$9.135M
185.29%
YoY
|
-$8.572M
182.07%
YoY
|
-$3.510M
8.94%
YoY
|
$271.0K
-110.83%
YoY
|
-$3.202M
60.26%
YoY
|
-$3.039M
50.59%
YoY
|
-$3.222M
-794.4%
YoY
|
-$2.502M
51.27%
YoY
|
-$1.998M
18.22%
YoY
|
-$2.018M
-35.11%
YoY
|
$464.0K
-139.86%
YoY
|
-$1.654M
26.26%
YoY
|
-$1.690M
-16.75%
YoY
|
-$3.110M
-314.48%
YoY
|
-$1.164M
-41.27%
YoY
|
-$1.310M
-36.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.522M
-560.59%
YoY
|
-$5.522M
-724.66%
YoY
|
-$1.799M
-125.1%
YoY
|
$7.341M
-27.22%
YoY
|
$1.416M
78.11%
YoY
|
$884.0K
-109.07%
YoY
|
$7.168M
-573.14%
YoY
|
$10.09M
-32.63%
YoY
|
$795.0K
-87.46%
YoY
|
-$9.743M
-308.27%
YoY
|
-$1.515M
-149.93%
YoY
|
$14.97M
291.27%
YoY
|
$6.338M
-11.48%
YoY
|
$4.678M
-11.57%
YoY
|
$3.034M
105.14%
YoY
|
$3.826M
-70.27%
YoY
|
$7.160M
-20.97%
YoY
|
$5.290M
-796.05%
YoY
|
$1.479M
-69.26%
YoY
|
$12.87M
24.71%
YoY
|
| Cash From Investing Activities |
-$103.0K
-117.11%
YoY
|
-$144.0K
-99.38%
YoY
|
-$136.0K
-70.88%
YoY
|
-$28.00K
-89.51%
YoY
|
$602.0K
-163.44%
YoY
|
-$23.23M
1948.24%
YoY
|
-$467.0K
-94.22%
YoY
|
-$267.0K
100.75%
YoY
|
-$949.0K
410.22%
YoY
|
-$1.134M
262.3%
YoY
|
-$8.075M
2573.84%
YoY
|
-$133.0K
-41.67%
YoY
|
-$186.0K
-65.56%
YoY
|
-$313.0K
84.12%
YoY
|
-$302.0K
-16.8%
YoY
|
-$228.0K
-58.55%
YoY
|
-$540.0K
-40.66%
YoY
|
-$170.0K
-76.71%
YoY
|
-$363.0K
-73.98%
YoY
|
-$550.0K
-72.91%
YoY
|
| Cash From Financing Activities |
-$3.605M
-60.54%
YoY
|
-$3.662M
-57.28%
YoY
|
-$3.660M
4.27%
YoY
|
-$3.655M
-1448.71%
YoY
|
-$9.135M
185.29%
YoY
|
-$8.572M
182.07%
YoY
|
-$3.510M
8.94%
YoY
|
$271.0K
-110.83%
YoY
|
-$3.202M
60.26%
YoY
|
-$3.039M
50.59%
YoY
|
-$3.222M
-794.4%
YoY
|
-$2.502M
51.27%
YoY
|
-$1.998M
18.22%
YoY
|
-$2.018M
-35.11%
YoY
|
$464.0K
-139.86%
YoY
|
-$1.654M
26.26%
YoY
|
-$1.690M
-16.75%
YoY
|
-$3.110M
-314.48%
YoY
|
-$1.164M
-41.27%
YoY
|
-$1.310M
-36.1%
YoY
|
| Net Change In Cash |
-$10.23M
43.74%
YoY
|
-$9.328M
-69.83%
YoY
|
-$5.595M
-275.34%
YoY
|
$3.658M
-63.75%
YoY
|
-$7.117M
112.07%
YoY
|
-$30.92M
122.15%
YoY
|
$3.191M
-124.91%
YoY
|
$10.09M
-18.2%
YoY
|
-$3.356M
-180.79%
YoY
|
-$13.92M
-692.93%
YoY
|
-$12.81M
-500.88%
YoY
|
$12.33M
534.52%
YoY
|
$4.154M
-15.74%
YoY
|
$2.347M
16.77%
YoY
|
$3.196M
-6758.33%
YoY
|
$1.944M
-82.34%
YoY
|
$4.930M
-19.44%
YoY
|
$2.010M
-5125.0%
YoY
|
-$48.00K
-103.35%
YoY
|
$11.01M
76.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.522M
-560.59%
YoY
|
-$5.522M
-724.66%
YoY
|
-$1.799M
-125.1%
YoY
|
$7.341M
-27.22%
YoY
|
$1.416M
78.11%
YoY
|
$884.0K
-109.07%
YoY
|
$7.168M
-573.14%
YoY
|
$10.09M
-32.63%
YoY
|
$795.0K
-87.46%
YoY
|
-$9.743M
-308.27%
YoY
|
-$1.515M
-149.93%
YoY
|
$14.97M
291.27%
YoY
|
$6.338M
-11.48%
YoY
|
$4.678M
-11.57%
YoY
|
$3.034M
105.14%
YoY
|
$3.826M
-70.27%
YoY
|
$7.160M
-20.97%
YoY
|
$5.290M
-796.05%
YoY
|
$1.479M
-69.26%
YoY
|
$12.87M
24.71%
YoY
|
| Capital Expenditures |
$103.0K
110.2%
YoY
|
$144.0K
620.0%
YoY
|
$136.0K
-70.88%
YoY
|
$28.00K
-89.51%
YoY
|
$49.00K
-94.84%
YoY
|
$20.00K
-101.76%
YoY
|
$467.0K
-129.71%
YoY
|
$267.0K
-300.75%
YoY
|
$949.0K
-610.22%
YoY
|
-$1.134M
-462.3%
YoY
|
-$1.572M
-620.53%
YoY
|
-$133.0K
-41.67%
YoY
|
-$186.0K
-162.42%
YoY
|
$313.0K
595.56%
YoY
|
$302.0K
155.93%
YoY
|
-$228.0K
-58.55%
YoY
|
$298.0K
195.05%
YoY
|
$45.00K
-64.84%
YoY
|
$118.0K
7.27%
YoY
|
-$550.0K
-72.91%
YoY
|
| Free Cash Flow |
-$6.625M
-584.64%
YoY
|
-$5.666M
-755.79%
YoY
|
-$1.935M
-128.88%
YoY
|
$7.313M
-25.52%
YoY
|
$1.367M
-987.66%
YoY
|
$864.0K
-110.04%
YoY
|
$6.701M
11656.14%
YoY
|
$9.819M
-34.99%
YoY
|
-$154.0K
-102.36%
YoY
|
-$8.609M
-297.23%
YoY
|
$57.00K
-97.91%
YoY
|
$15.10M
272.55%
YoY
|
$6.524M
-4.93%
YoY
|
$4.365M
-16.78%
YoY
|
$2.732M
100.73%
YoY
|
$4.054M
-69.79%
YoY
|
$6.862M
-23.41%
YoY
|
$5.245M
-690.65%
YoY
|
$1.361M
-71.05%
YoY
|
$13.42M
8.66%
YoY
|
Loading...