|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$965.0K
-88.53%
YoY
|
-$8.416M
-54.63%
YoY
|
-$18.55M
59.43%
YoY
|
-$11.63M
226.78%
YoY
|
-$3.560M
40.99%
YoY
|
| Depreciation, Depletion And Amortization |
$876.0K
-1.35%
YoY
|
$888.0K
-39.42%
YoY
|
$1.466M
102.2%
YoY
|
$724.9K
154.35%
YoY
|
$285.0K
218.6%
YoY
|
| Cash From Operating Activities |
$129.0K
-106.51%
YoY
|
-$1.982M
-20.93%
YoY
|
-$2.507M
-42.74%
YoY
|
-$4.378M
644.92%
YoY
|
-$587.7K
112.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.000K
-86.67%
YoY
|
$60.00K
-114.71%
YoY
|
-$407.9K
-70.77%
YoY
|
-$1.395M
451.45%
YoY
|
-$253.1K
1781.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$80.00K
-89.49%
YoY
|
$761.1K
-126.93%
YoY
|
-$2.826M
251.03%
YoY
|
-$805.0K
4947.15%
YoY
|
| Cash From Investing Activities |
-$8.000K
-140.0%
YoY
|
$20.00K
-94.34%
YoY
|
$353.2K
-108.37%
YoY
|
-$4.221M
298.97%
YoY
|
-$1.058M
3498.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.00K
N/A
|
N/A
N/A
|
$586.0K
-71.32%
YoY
|
$2.043M
802.21%
YoY
|
$226.5K
371.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$309.0K
-115.27%
YoY
|
$2.024M
-7.44%
YoY
|
$2.187M
-74.97%
YoY
|
$8.735M
411.03%
YoY
|
$1.709M
405.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$129.0K
-106.51%
YoY
|
-$1.982M
-20.93%
YoY
|
-$2.507M
-42.74%
YoY
|
-$4.378M
644.92%
YoY
|
-$587.7K
112.19%
YoY
|
| Cash From Investing Activities |
-$8.000K
-140.0%
YoY
|
$20.00K
-94.34%
YoY
|
$353.2K
-108.37%
YoY
|
-$4.221M
298.97%
YoY
|
-$1.058M
3498.84%
YoY
|
| Cash From Financing Activities |
-$309.0K
-115.27%
YoY
|
$2.024M
-7.44%
YoY
|
$2.187M
-74.97%
YoY
|
$8.735M
411.03%
YoY
|
$1.709M
405.89%
YoY
|
| Net Change In Cash |
-$188.0K
-403.23%
YoY
|
$62.00K
86.92%
YoY
|
$33.17K
-75.57%
YoY
|
$135.8K
113.71%
YoY
|
$63.52K
101.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$129.0K
-106.51%
YoY
|
-$1.982M
-20.93%
YoY
|
-$2.507M
-42.74%
YoY
|
-$4.378M
644.92%
YoY
|
-$587.7K
112.19%
YoY
|
| Capital Expenditures |
$8.000K
-86.67%
YoY
|
$60.00K
-114.71%
YoY
|
-$407.9K
-70.77%
YoY
|
-$1.395M
451.45%
YoY
|
-$253.1K
1781.41%
YoY
|
| Free Cash Flow |
$121.0K
-105.93%
YoY
|
-$2.042M
-2.71%
YoY
|
-$2.099M
-29.62%
YoY
|
-$2.982M
791.22%
YoY
|
-$334.6K
26.99%
YoY
|
|
Concept
|
2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.799M
-83.52%
YoY
|
-$1.349M
3.54%
YoY
|
-$2.953M
-23.45%
YoY
|
-$2.315M
-6.34%
YoY
|
-$10.92M
89.28%
YoY
|
-$1.303M
-59.27%
YoY
|
-$3.857M
129.57%
YoY
|
-$2.472M
149.65%
YoY
|
-$5.768M
237.29%
YoY
|
-$3.200M
471.43%
YoY
|
-$1.680M
257.45%
YoY
|
-$990.0K
19.28%
YoY
|
-$1.710M
0.0%
YoY
|
-$560.0K
33.33%
YoY
|
-$470.0K
38.24%
YoY
|
-$830.0K
1283.33%
YoY
|
-$1.710M
418.18%
YoY
|
-$420.0K
31.25%
YoY
|
-$340.0K
-55.84%
YoY
|
-$60.00K
100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$68.90K
-82.13%
YoY
|
$307.5K
-14.43%
YoY
|
$227.8K
-38.65%
YoY
|
$283.8K
-18.79%
YoY
|
$385.6K
27.13%
YoY
|
$359.4K
87.61%
YoY
|
$371.3K
165.23%
YoY
|
$349.4K
288.24%
YoY
|
$303.3K
237.02%
YoY
|
$191.5K
173.64%
YoY
|
$140.0K
100.0%
YoY
|
$90.00K
80.0%
YoY
|
$90.00K
350.0%
YoY
|
$70.00K
40.0%
YoY
|
$70.00K
600.0%
YoY
|
$50.00K
400.0%
YoY
|
$20.00K
100.0%
YoY
|
$50.00K
N/A
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$1.224M
717.29%
YoY
|
-$59.75K
-95.33%
YoY
|
-$819.7K
-1.28%
YoY
|
$121.7K
-149.11%
YoY
|
-$149.8K
-76.75%
YoY
|
-$1.279M
-19.24%
YoY
|
-$830.3K
-57.64%
YoY
|
-$247.7K
30.38%
YoY
|
-$644.2K
302.61%
YoY
|
-$1.583M
327.96%
YoY
|
-$1.960M
3820.0%
YoY
|
-$190.0K
1800.0%
YoY
|
-$160.0K
33.33%
YoY
|
-$370.0K
270.0%
YoY
|
-$50.00K
-16.67%
YoY
|
-$10.00K
N/A
|
-$120.0K
50.0%
YoY
|
-$100.0K
150.0%
YoY
|
-$60.00K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.79K
-95.34%
YoY
|
$5.460K
-102.0%
YoY
|
-$11.55K
-54.44%
YoY
|
-$33.12K
-94.03%
YoY
|
$445.8K
-187.07%
YoY
|
-$273.6K
-12.74%
YoY
|
-$25.35K
-95.47%
YoY
|
-$554.7K
5447.3%
YoY
|
-$511.9K
155.97%
YoY
|
-$313.5K
N/A
|
-$560.0K
2700.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$200.0K
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
-$30.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$80.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$761.1K
-156.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.251M
56.42%
YoY
|
-$1.355M
N/A
|
-$220.0K
N/A
|
$0.00
-100.0%
YoY
|
-$800.0K
2566.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
-$30.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$59.21K
-86.72%
YoY
|
$5.460K
-98.88%
YoY
|
-$11.55K
-54.44%
YoY
|
-$33.12K
-94.03%
YoY
|
$445.8K
-125.28%
YoY
|
$487.5K
-129.23%
YoY
|
-$25.35K
-96.75%
YoY
|
-$554.7K
5447.3%
YoY
|
-$1.763M
76.33%
YoY
|
-$1.668M
16580.5%
YoY
|
-$780.0K
3800.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$1.000M
3233.33%
YoY
|
-$10.00K
-200.0%
YoY
|
-$20.00K
N/A
|
-$30.00K
200.0%
YoY
|
-$30.00K
-250.0%
YoY
|
$10.00K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.000K
0.0%
YoY
|
$406.0K
-73.63%
YoY
|
$83.00K
-48.13%
YoY
|
$103.0K
-70.57%
YoY
|
-$6.000K
-112.0%
YoY
|
$1.540M
2979.0%
YoY
|
$160.0K
700.0%
YoY
|
$350.0K
218.18%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
N/A
|
$20.00K
N/A
|
$110.0K
N/A
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.289M
-643.45%
YoY
|
$86.34K
-89.1%
YoY
|
$536.7K
-23.06%
YoY
|
$111.8K
-88.03%
YoY
|
-$237.2K
-119.5%
YoY
|
$792.4K
-52.79%
YoY
|
$697.5K
-87.41%
YoY
|
$933.9K
211.29%
YoY
|
$1.216M
7.64%
YoY
|
$1.678M
545.56%
YoY
|
$5.540M
2977.78%
YoY
|
$300.0K
114.29%
YoY
|
$1.130M
606.25%
YoY
|
$260.0K
160.0%
YoY
|
$180.0K
125.0%
YoY
|
$140.0K
N/A
|
$160.0K
77.78%
YoY
|
$100.0K
150.0%
YoY
|
$80.00K
60.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.224M
717.29%
YoY
|
-$59.75K
-95.33%
YoY
|
-$819.7K
-1.28%
YoY
|
$121.7K
-149.11%
YoY
|
-$149.8K
-76.75%
YoY
|
-$1.279M
-19.24%
YoY
|
-$830.3K
-57.64%
YoY
|
-$247.7K
30.38%
YoY
|
-$644.2K
302.61%
YoY
|
-$1.583M
327.96%
YoY
|
-$1.960M
3820.0%
YoY
|
-$190.0K
1800.0%
YoY
|
-$160.0K
33.33%
YoY
|
-$370.0K
270.0%
YoY
|
-$50.00K
-16.67%
YoY
|
-$10.00K
N/A
|
-$120.0K
50.0%
YoY
|
-$100.0K
150.0%
YoY
|
-$60.00K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$59.21K
-86.72%
YoY
|
$5.460K
-98.88%
YoY
|
-$11.55K
-54.44%
YoY
|
-$33.12K
-94.03%
YoY
|
$445.8K
-125.28%
YoY
|
$487.5K
-129.23%
YoY
|
-$25.35K
-96.75%
YoY
|
-$554.7K
5447.3%
YoY
|
-$1.763M
76.33%
YoY
|
-$1.668M
16580.5%
YoY
|
-$780.0K
3800.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$1.000M
3233.33%
YoY
|
-$10.00K
-200.0%
YoY
|
-$20.00K
N/A
|
-$30.00K
200.0%
YoY
|
-$30.00K
-250.0%
YoY
|
$10.00K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
| Cash From Financing Activities |
$1.289M
-643.45%
YoY
|
$86.34K
-89.1%
YoY
|
$536.7K
-23.06%
YoY
|
$111.8K
-88.03%
YoY
|
-$237.2K
-119.5%
YoY
|
$792.4K
-52.79%
YoY
|
$697.5K
-87.41%
YoY
|
$933.9K
211.29%
YoY
|
$1.216M
7.64%
YoY
|
$1.678M
545.56%
YoY
|
$5.540M
2977.78%
YoY
|
$300.0K
114.29%
YoY
|
$1.130M
606.25%
YoY
|
$260.0K
160.0%
YoY
|
$180.0K
125.0%
YoY
|
$140.0K
N/A
|
$160.0K
77.78%
YoY
|
$100.0K
150.0%
YoY
|
$80.00K
60.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$124.2K
111.28%
YoY
|
$32.05K
2787.39%
YoY
|
-$294.6K
86.27%
YoY
|
$200.3K
52.43%
YoY
|
$58.77K
-104.93%
YoY
|
$1.110K
-100.07%
YoY
|
-$158.1K
-105.65%
YoY
|
$131.4K
31.43%
YoY
|
-$1.191M
3870.63%
YoY
|
-$1.573M
1210.88%
YoY
|
$2.800M
2445.45%
YoY
|
$100.0K
0.0%
YoY
|
-$30.00K
-400.0%
YoY
|
-$120.0K
-1300.0%
YoY
|
$110.0K
450.0%
YoY
|
$100.0K
-1100.0%
YoY
|
$10.00K
-66.67%
YoY
|
$10.00K
-200.0%
YoY
|
$20.00K
-1.374389534720001e+17%
YoY
|
-$10.00K
-200.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.224M
717.29%
YoY
|
-$59.75K
-95.33%
YoY
|
-$819.7K
-1.28%
YoY
|
$121.7K
-149.11%
YoY
|
-$149.8K
-76.75%
YoY
|
-$1.279M
-19.24%
YoY
|
-$830.3K
-57.64%
YoY
|
-$247.7K
30.38%
YoY
|
-$644.2K
302.61%
YoY
|
-$1.583M
327.96%
YoY
|
-$1.960M
3820.0%
YoY
|
-$190.0K
1800.0%
YoY
|
-$160.0K
33.33%
YoY
|
-$370.0K
270.0%
YoY
|
-$50.00K
-16.67%
YoY
|
-$10.00K
N/A
|
-$120.0K
50.0%
YoY
|
-$100.0K
150.0%
YoY
|
-$60.00K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
$20.79K
-95.34%
YoY
|
$5.460K
-102.0%
YoY
|
-$11.55K
-54.44%
YoY
|
-$33.12K
-94.03%
YoY
|
$445.8K
-187.07%
YoY
|
-$273.6K
-12.74%
YoY
|
-$25.35K
-95.47%
YoY
|
-$554.7K
5447.3%
YoY
|
-$511.9K
155.97%
YoY
|
-$313.5K
N/A
|
-$560.0K
2700.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$200.0K
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
-$30.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
| Free Cash Flow |
-$1.245M
109.05%
YoY
|
-$65.21K
-93.51%
YoY
|
-$808.1K
0.39%
YoY
|
$154.8K
-49.58%
YoY
|
-$595.6K
350.36%
YoY
|
-$1.005M
-20.84%
YoY
|
-$805.0K
-42.5%
YoY
|
$307.0K
-270.56%
YoY
|
-$132.2K
-430.6%
YoY
|
-$1.270M
243.23%
YoY
|
-$1.400M
4566.67%
YoY
|
-$180.0K
-1000.0%
YoY
|
$40.00K
-133.33%
YoY
|
-$370.0K
270.0%
YoY
|
-$30.00K
-50.0%
YoY
|
$20.00K
100.0%
YoY
|
-$120.0K
20.0%
YoY
|
-$100.0K
233.33%
YoY
|
-$60.00K
100.0%
YoY
|
$10.00K
-133.33%
YoY
|
Loading...