|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.80M
-119.98%
YoY
|
-$109.1M
103.93%
YoY
|
-$53.50M
-48.56%
YoY
|
-$104.0M
-614.85%
YoY
|
$20.20M
-287.04%
YoY
|
| Depreciation, Depletion And Amortization |
$143.4M
-0.14%
YoY
|
$143.6M
6.45%
YoY
|
$134.9M
-11.48%
YoY
|
$152.4M
3.18%
YoY
|
$147.7M
0.0%
YoY
|
| Cash From Operating Activities |
$121.3M
1089.22%
YoY
|
$10.20M
-91.67%
YoY
|
$122.5M
469.77%
YoY
|
$21.50M
-90.44%
YoY
|
$224.8M
270.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$191.8M
-61.45%
YoY
|
$497.6M
253.91%
YoY
|
$140.6M
-1.82%
YoY
|
$143.2M
-1.51%
YoY
|
$145.4M
40.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$45.70M
1169.44%
YoY
|
$3.600M
-93.58%
YoY
|
$56.10M
116.6%
YoY
|
$25.90M
-28.85%
YoY
|
$36.40M
N/A
|
| Cash From Investing Activities |
-$146.1M
-70.43%
YoY
|
-$494.0M
484.62%
YoY
|
-$84.50M
-27.96%
YoY
|
-$117.3M
7.61%
YoY
|
-$109.0M
15.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$48.40M
1173.68%
YoY
|
$3.800M
-87.9%
YoY
|
$31.40M
-94.58%
YoY
|
$579.0M
1715.05%
YoY
|
$31.90M
-59.77%
YoY
|
| Cash From Financing Activities |
-$51.00M
-115.91%
YoY
|
$320.6M
-3.08%
YoY
|
$330.8M
-1563.72%
YoY
|
-$22.60M
-33.33%
YoY
|
-$33.90M
-64.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$121.3M
1089.22%
YoY
|
$10.20M
-91.67%
YoY
|
$122.5M
469.77%
YoY
|
$21.50M
-90.44%
YoY
|
$224.8M
270.35%
YoY
|
| Cash From Investing Activities |
-$146.1M
-70.43%
YoY
|
-$494.0M
484.62%
YoY
|
-$84.50M
-27.96%
YoY
|
-$117.3M
7.61%
YoY
|
-$109.0M
15.34%
YoY
|
| Cash From Financing Activities |
-$51.00M
-115.91%
YoY
|
$320.6M
-3.08%
YoY
|
$330.8M
-1563.72%
YoY
|
-$22.60M
-33.33%
YoY
|
-$33.90M
-64.76%
YoY
|
| Net Change In Cash |
-$75.80M
-53.55%
YoY
|
-$163.2M
-144.25%
YoY
|
$368.8M
-411.49%
YoY
|
-$118.4M
-244.57%
YoY
|
$81.90M
-163.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$121.3M
1089.22%
YoY
|
$10.20M
-91.67%
YoY
|
$122.5M
469.77%
YoY
|
$21.50M
-90.44%
YoY
|
$224.8M
270.35%
YoY
|
| Capital Expenditures |
$191.8M
-61.45%
YoY
|
$497.6M
253.91%
YoY
|
$140.6M
-1.82%
YoY
|
$143.2M
-1.51%
YoY
|
$145.4M
40.76%
YoY
|
| Free Cash Flow |
-$70.50M
-85.54%
YoY
|
-$487.4M
2592.82%
YoY
|
-$18.10M
-85.13%
YoY
|
-$121.7M
-253.27%
YoY
|
$79.40M
-286.38%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.70M
-124.5%
YoY
|
-$54.60M
98.55%
YoY
|
-$15.50M
-65.32%
YoY
|
$4.800M
-42.17%
YoY
|
$60.00M
-738.3%
YoY
|
-$27.50M
-56.56%
YoY
|
-$44.70M
139.04%
YoY
|
$8.300M
-515.0%
YoY
|
-$9.400M
-74.66%
YoY
|
-$63.30M
-1572.09%
YoY
|
-$18.70M
22.22%
YoY
|
-$2.000M
-87.5%
YoY
|
-$37.10M
57.2%
YoY
|
$4.300M
-108.76%
YoY
|
-$15.30M
-187.43%
YoY
|
-$16.00M
-651.72%
YoY
|
-$23.60M
-263.89%
YoY
|
-$49.10M
236.3%
YoY
|
$17.50M
-333.33%
YoY
|
| Depreciation, Depletion And Amortization |
$35.80M
0.85%
YoY
|
$35.30M
-1.12%
YoY
|
$36.20M
-3.47%
YoY
|
$36.00M
-4.76%
YoY
|
$35.50M
1.43%
YoY
|
$35.70M
7.21%
YoY
|
$37.50M
15.38%
YoY
|
$37.80M
16.31%
YoY
|
$35.00M
2.34%
YoY
|
$33.30M
-6.72%
YoY
|
$32.50M
-11.44%
YoY
|
$32.50M
-12.63%
YoY
|
$34.20M
-11.17%
YoY
|
$35.70M
-10.75%
YoY
|
$36.70M
-2.13%
YoY
|
$37.20M
6.59%
YoY
|
$38.50M
2.39%
YoY
|
$40.00M
6.1%
YoY
|
$37.50M
2.18%
YoY
|
| Cash From Operating Activities |
-$4.900M
-106.99%
YoY
|
$12.60M
-137.61%
YoY
|
$0.00
-100.0%
YoY
|
$84.70M
285.0%
YoY
|
$70.10M
168.58%
YoY
|
-$33.50M
-13.66%
YoY
|
$900.0K
-93.57%
YoY
|
$22.00M
-120.93%
YoY
|
$26.10M
-88.61%
YoY
|
-$38.80M
148.72%
YoY
|
$14.00M
72.84%
YoY
|
-$105.1M
-344.99%
YoY
|
$229.2M
1778.69%
YoY
|
-$15.60M
-62.59%
YoY
|
$8.100M
-87.89%
YoY
|
$42.90M
-50.35%
YoY
|
$12.20M
-83.78%
YoY
|
-$41.70M
1027.03%
YoY
|
$66.90M
-1233.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.00M
-144.2%
YoY
|
$29.60M
-18.68%
YoY
|
$51.10M
-193.42%
YoY
|
-$68.10M
-29.58%
YoY
|
-$36.20M
-74.83%
YoY
|
$36.40M
-82.02%
YoY
|
-$54.70M
-44.86%
YoY
|
-$96.70M
458.96%
YoY
|
-$143.8M
1129.06%
YoY
|
$202.4M
1532.26%
YoY
|
-$99.20M
212.93%
YoY
|
-$17.30M
-57.7%
YoY
|
-$11.70M
-69.21%
YoY
|
$12.40M
-61.96%
YoY
|
-$31.70M
-40.19%
YoY
|
-$40.90M
-10.89%
YoY
|
-$38.00M
65.22%
YoY
|
$32.60M
38.72%
YoY
|
-$53.00M
63.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.100M
-60.71%
YoY
|
$2.400M
-63.64%
YoY
|
$32.40M
1196.0%
YoY
|
$3.900M
680.0%
YoY
|
$2.800M
1300.0%
YoY
|
$6.600M
1550.0%
YoY
|
$2.500M
212.5%
YoY
|
$500.0K
-58.33%
YoY
|
$200.0K
-97.8%
YoY
|
$400.0K
-99.11%
YoY
|
$800.0K
-95.0%
YoY
|
$1.200M
-25.0%
YoY
|
$9.100M
21.33%
YoY
|
$45.00M
5525.0%
YoY
|
$16.00M
-49.21%
YoY
|
$1.600M
128.57%
YoY
|
$7.500M
525.0%
YoY
|
$800.0K
-73.33%
YoY
|
$31.50M
5150.0%
YoY
|
| Cash From Investing Activities |
-$14.90M
-55.39%
YoY
|
-$27.20M
-8.72%
YoY
|
-$18.70M
-64.18%
YoY
|
-$64.20M
-33.26%
YoY
|
-$33.40M
-76.74%
YoY
|
-$29.80M
-85.25%
YoY
|
-$52.20M
-46.95%
YoY
|
-$96.20M
497.52%
YoY
|
-$143.6M
5423.08%
YoY
|
-$202.0M
-719.63%
YoY
|
-$98.40M
526.75%
YoY
|
-$16.10M
-59.03%
YoY
|
-$2.600M
-91.48%
YoY
|
$32.60M
-202.52%
YoY
|
-$15.70M
-26.98%
YoY
|
-$39.30M
-13.05%
YoY
|
-$30.50M
39.91%
YoY
|
-$31.80M
55.12%
YoY
|
-$21.50M
-32.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$69.50M
680.9%
YoY
|
N/A
|
N/A
|
N/A
|
$8.900M
1680.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
-97.51%
YoY
|
N/A
|
N/A
|
N/A
|
$20.10M
957.89%
YoY
|
N/A
|
N/A
|
N/A
|
$1.900M
-72.86%
YoY
|
N/A
|
| Cash From Financing Activities |
-$2.500M
-30.56%
YoY
|
-$69.70M
641.49%
YoY
|
-$34.50M
1542.86%
YoY
|
-$3.500M
-119.34%
YoY
|
-$3.600M
-102.79%
YoY
|
-$9.400M
-105.35%
YoY
|
-$2.100M
-101.69%
YoY
|
$18.10M
-92.44%
YoY
|
$129.0M
-1148.78%
YoY
|
$175.6M
-965.02%
YoY
|
$123.9M
-2853.33%
YoY
|
$239.5M
119650.0%
YoY
|
-$12.30M
-22.15%
YoY
|
-$20.30M
712.0%
YoY
|
-$4.500M
-59.09%
YoY
|
$200.0K
-102.99%
YoY
|
-$15.80M
102.56%
YoY
|
-$2.500M
-70.24%
YoY
|
-$11.00M
-64.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.900M
-106.99%
YoY
|
$12.60M
-137.61%
YoY
|
$0.00
-100.0%
YoY
|
$84.70M
285.0%
YoY
|
$70.10M
168.58%
YoY
|
-$33.50M
-13.66%
YoY
|
$900.0K
-93.57%
YoY
|
$22.00M
-120.93%
YoY
|
$26.10M
-88.61%
YoY
|
-$38.80M
148.72%
YoY
|
$14.00M
72.84%
YoY
|
-$105.1M
-344.99%
YoY
|
$229.2M
1778.69%
YoY
|
-$15.60M
-62.59%
YoY
|
$8.100M
-87.89%
YoY
|
$42.90M
-50.35%
YoY
|
$12.20M
-83.78%
YoY
|
-$41.70M
1027.03%
YoY
|
$66.90M
-1233.9%
YoY
|
| Cash From Investing Activities |
-$14.90M
-55.39%
YoY
|
-$27.20M
-8.72%
YoY
|
-$18.70M
-64.18%
YoY
|
-$64.20M
-33.26%
YoY
|
-$33.40M
-76.74%
YoY
|
-$29.80M
-85.25%
YoY
|
-$52.20M
-46.95%
YoY
|
-$96.20M
497.52%
YoY
|
-$143.6M
5423.08%
YoY
|
-$202.0M
-719.63%
YoY
|
-$98.40M
526.75%
YoY
|
-$16.10M
-59.03%
YoY
|
-$2.600M
-91.48%
YoY
|
$32.60M
-202.52%
YoY
|
-$15.70M
-26.98%
YoY
|
-$39.30M
-13.05%
YoY
|
-$30.50M
39.91%
YoY
|
-$31.80M
55.12%
YoY
|
-$21.50M
-32.6%
YoY
|
| Cash From Financing Activities |
-$2.500M
-30.56%
YoY
|
-$69.70M
641.49%
YoY
|
-$34.50M
1542.86%
YoY
|
-$3.500M
-119.34%
YoY
|
-$3.600M
-102.79%
YoY
|
-$9.400M
-105.35%
YoY
|
-$2.100M
-101.69%
YoY
|
$18.10M
-92.44%
YoY
|
$129.0M
-1148.78%
YoY
|
$175.6M
-965.02%
YoY
|
$123.9M
-2853.33%
YoY
|
$239.5M
119650.0%
YoY
|
-$12.30M
-22.15%
YoY
|
-$20.30M
712.0%
YoY
|
-$4.500M
-59.09%
YoY
|
$200.0K
-102.99%
YoY
|
-$15.80M
102.56%
YoY
|
-$2.500M
-70.24%
YoY
|
-$11.00M
-64.86%
YoY
|
| Net Change In Cash |
-$22.30M
-167.37%
YoY
|
-$84.30M
15.96%
YoY
|
-$53.20M
-0.37%
YoY
|
$17.00M
-130.3%
YoY
|
$33.10M
187.83%
YoY
|
-$72.70M
11.5%
YoY
|
-$53.40M
-235.19%
YoY
|
-$56.10M
-147.42%
YoY
|
$11.50M
-94.63%
YoY
|
-$65.20M
1875.76%
YoY
|
$39.50M
-426.45%
YoY
|
$118.3M
3013.16%
YoY
|
$214.3M
-728.45%
YoY
|
-$3.300M
-95.66%
YoY
|
-$12.10M
-135.17%
YoY
|
$3.800M
-88.99%
YoY
|
-$34.10M
-174.78%
YoY
|
-$76.00M
133.13%
YoY
|
$34.40M
-149.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.900M
-106.99%
YoY
|
$12.60M
-137.61%
YoY
|
$0.00
-100.0%
YoY
|
$84.70M
285.0%
YoY
|
$70.10M
168.58%
YoY
|
-$33.50M
-13.66%
YoY
|
$900.0K
-93.57%
YoY
|
$22.00M
-120.93%
YoY
|
$26.10M
-88.61%
YoY
|
-$38.80M
148.72%
YoY
|
$14.00M
72.84%
YoY
|
-$105.1M
-344.99%
YoY
|
$229.2M
1778.69%
YoY
|
-$15.60M
-62.59%
YoY
|
$8.100M
-87.89%
YoY
|
$42.90M
-50.35%
YoY
|
$12.20M
-83.78%
YoY
|
-$41.70M
1027.03%
YoY
|
$66.90M
-1233.9%
YoY
|
| Capital Expenditures |
$16.00M
-144.2%
YoY
|
$29.60M
-18.68%
YoY
|
$51.10M
-193.42%
YoY
|
-$68.10M
-29.58%
YoY
|
-$36.20M
-74.83%
YoY
|
$36.40M
-82.02%
YoY
|
-$54.70M
-44.86%
YoY
|
-$96.70M
458.96%
YoY
|
-$143.8M
1129.06%
YoY
|
$202.4M
1532.26%
YoY
|
-$99.20M
212.93%
YoY
|
-$17.30M
-57.7%
YoY
|
-$11.70M
-69.21%
YoY
|
$12.40M
-61.96%
YoY
|
-$31.70M
-40.19%
YoY
|
-$40.90M
-10.89%
YoY
|
-$38.00M
65.22%
YoY
|
$32.60M
38.72%
YoY
|
-$53.00M
63.08%
YoY
|
| Free Cash Flow |
-$20.90M
-119.66%
YoY
|
-$17.00M
-75.68%
YoY
|
-$51.10M
-191.91%
YoY
|
$152.8M
28.73%
YoY
|
$106.3M
-37.43%
YoY
|
-$69.90M
-71.02%
YoY
|
$55.60M
-50.88%
YoY
|
$118.7M
-235.19%
YoY
|
$169.9M
-29.47%
YoY
|
-$241.2M
761.43%
YoY
|
$113.2M
184.42%
YoY
|
-$87.80M
-204.77%
YoY
|
$240.9M
379.88%
YoY
|
-$28.00M
-62.31%
YoY
|
$39.80M
-66.81%
YoY
|
$83.80M
-36.66%
YoY
|
$50.20M
-48.88%
YoY
|
-$74.30M
173.16%
YoY
|
$119.9M
350.75%
YoY
|
Loading...