|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.10M
459.07%
YoY
|
-$2.700M
575.0%
YoY
|
-$400.0K
-41.78%
YoY
|
-$687.0K
-26.68%
YoY
|
-$937.0K
-69.78%
YoY
|
| Depreciation, Depletion And Amortization |
$756.0K
274.26%
YoY
|
$202.0K
-20.16%
YoY
|
$253.0K
37.5%
YoY
|
$184.0K
-30.3%
YoY
|
$264.0K
-76.34%
YoY
|
| Cash From Operating Activities |
-$2.814M
17.94%
YoY
|
-$2.386M
-764.62%
YoY
|
$359.0K
-115.22%
YoY
|
-$2.359M
80.49%
YoY
|
-$1.307M
-19.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$234.0K
N/A
|
$0.00
-100.0%
YoY
|
$94.00K
-23.58%
YoY
|
$123.0K
N/A
|
N/A
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$3.687M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$3.687M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$234.0K
N/A
|
$0.00
-100.0%
YoY
|
-$94.00K
-23.58%
YoY
|
-$123.0K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$141.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.564M
115.1%
YoY
|
$1.192M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.851M
189.61%
YoY
|
$1.675M
-1000.54%
YoY
|
-$186.0K
-108.23%
YoY
|
$2.261M
223.0%
YoY
|
$700.0K
-70.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.814M
17.94%
YoY
|
-$2.386M
-764.62%
YoY
|
$359.0K
-115.22%
YoY
|
-$2.359M
80.49%
YoY
|
-$1.307M
-19.17%
YoY
|
| Cash From Investing Activities |
-$234.0K
N/A
|
$0.00
-100.0%
YoY
|
-$94.00K
-23.58%
YoY
|
-$123.0K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$4.851M
189.61%
YoY
|
$1.675M
-1000.54%
YoY
|
-$186.0K
-108.23%
YoY
|
$2.261M
223.0%
YoY
|
$700.0K
-70.45%
YoY
|
| Net Change In Cash |
$2.106M
-396.2%
YoY
|
-$711.0K
-1000.0%
YoY
|
$79.00K
-135.75%
YoY
|
-$221.0K
-63.59%
YoY
|
-$607.0K
-1048.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.814M
17.94%
YoY
|
-$2.386M
-764.62%
YoY
|
$359.0K
-115.22%
YoY
|
-$2.359M
80.49%
YoY
|
-$1.307M
-19.17%
YoY
|
| Capital Expenditures |
$234.0K
N/A
|
$0.00
-100.0%
YoY
|
$94.00K
-23.58%
YoY
|
$123.0K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$3.048M
27.75%
YoY
|
-$2.386M
-1000.38%
YoY
|
$265.0K
-110.68%
YoY
|
-$2.482M
89.9%
YoY
|
-$1.307M
-43.3%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.407M
78.86%
YoY
|
-$8.071M
-45.75%
YoY
|
-$1.914M
159.7%
YoY
|
-$2.644M
112.2%
YoY
|
-$2.464M
110.24%
YoY
|
-$14.88M
1776.17%
YoY
|
-$737.0K
-1251.56%
YoY
|
-$1.246M
53.07%
YoY
|
-$1.172M
41.55%
YoY
|
-$793.0K
-195.2%
YoY
|
$64.00K
-113.5%
YoY
|
-$814.0K
-1185.33%
YoY
|
-$828.0K
24.89%
YoY
|
$833.0K
-633.97%
YoY
|
-$474.0K
-1177.27%
YoY
|
$75.00K
400.0%
YoY
|
-$663.0K
-928.75%
YoY
|
-$156.0K
-68.16%
YoY
|
$44.00K
-116.92%
YoY
|
| Depreciation, Depletion And Amortization |
$186.0K
-26.77%
YoY
|
$251.0K
15.14%
YoY
|
$187.0K
-73.81%
YoY
|
$202.0K
417.95%
YoY
|
$254.0K
464.44%
YoY
|
$218.0K
336.0%
YoY
|
$714.0K
1198.18%
YoY
|
$39.00K
-25.0%
YoY
|
$45.00K
-67.15%
YoY
|
$50.00K
42.86%
YoY
|
$55.00K
41.03%
YoY
|
$52.00K
23.81%
YoY
|
$137.0K
211.36%
YoY
|
$35.00K
-22.22%
YoY
|
$39.00K
-18.75%
YoY
|
$42.00K
-10.64%
YoY
|
$44.00K
-24.14%
YoY
|
$45.00K
-31.82%
YoY
|
$48.00K
-31.43%
YoY
|
| Cash From Operating Activities |
$132.0K
-104.82%
YoY
|
$2.314M
-165.98%
YoY
|
-$366.0K
-54.87%
YoY
|
-$2.026M
182.96%
YoY
|
-$2.736M
232.85%
YoY
|
-$3.507M
-5495.38%
YoY
|
-$811.0K
-12.8%
YoY
|
-$716.0K
2.43%
YoY
|
-$822.0K
-15.61%
YoY
|
$65.00K
-95.69%
YoY
|
-$930.0K
-453.61%
YoY
|
-$699.0K
59.23%
YoY
|
-$974.0K
-25.31%
YoY
|
$1.509M
-422.44%
YoY
|
$263.0K
-164.78%
YoY
|
-$439.0K
142.54%
YoY
|
-$1.304M
-395.69%
YoY
|
-$468.0K
296.61%
YoY
|
-$406.0K
-40.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$237.0K
777.78%
YoY
|
$23.00K
-69.74%
YoY
|
$120.0K
-123.03%
YoY
|
$64.00K
-256.1%
YoY
|
$27.00K
N/A
|
$76.00K
N/A
|
-$521.0K
N/A
|
-$41.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$30.00K
N/A
|
-$33.00K
13.79%
YoY
|
-$31.00K
-56.94%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$29.00K
N/A
|
-$72.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$3.687M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$237.0K
777.78%
YoY
|
-$23.00K
-69.74%
YoY
|
-$120.0K
-97.15%
YoY
|
-$64.00K
56.1%
YoY
|
-$27.00K
N/A
|
-$76.00K
N/A
|
-$4.208M
N/A
|
-$41.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$30.00K
N/A
|
-$33.00K
13.79%
YoY
|
-$31.00K
-56.94%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$29.00K
N/A
|
-$72.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$510.0K
N/A
|
$2.100M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$584.0K
-79.89%
YoY
|
-$40.00K
-101.27%
YoY
|
$916.0K
-83.06%
YoY
|
$1.071M
-5.39%
YoY
|
$2.904M
446.89%
YoY
|
$3.140M
-890.93%
YoY
|
$5.407M
886.68%
YoY
|
$1.132M
14.0%
YoY
|
$531.0K
35.46%
YoY
|
-$397.0K
-25.52%
YoY
|
$548.0K
-216.84%
YoY
|
$993.0K
134.2%
YoY
|
$392.0K
-45.33%
YoY
|
-$533.0K
-151.4%
YoY
|
-$469.0K
-372.67%
YoY
|
$424.0K
26.57%
YoY
|
$717.0K
-6618.18%
YoY
|
$1.037M
1933.33%
YoY
|
$172.0K
-61.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$132.0K
-104.82%
YoY
|
$2.314M
-165.98%
YoY
|
-$366.0K
-54.87%
YoY
|
-$2.026M
182.96%
YoY
|
-$2.736M
232.85%
YoY
|
-$3.507M
-5495.38%
YoY
|
-$811.0K
-12.8%
YoY
|
-$716.0K
2.43%
YoY
|
-$822.0K
-15.61%
YoY
|
$65.00K
-95.69%
YoY
|
-$930.0K
-453.61%
YoY
|
-$699.0K
59.23%
YoY
|
-$974.0K
-25.31%
YoY
|
$1.509M
-422.44%
YoY
|
$263.0K
-164.78%
YoY
|
-$439.0K
142.54%
YoY
|
-$1.304M
-395.69%
YoY
|
-$468.0K
296.61%
YoY
|
-$406.0K
-40.29%
YoY
|
| Cash From Investing Activities |
-$237.0K
777.78%
YoY
|
-$23.00K
-69.74%
YoY
|
-$120.0K
-97.15%
YoY
|
-$64.00K
56.1%
YoY
|
-$27.00K
N/A
|
-$76.00K
N/A
|
-$4.208M
N/A
|
-$41.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$30.00K
N/A
|
-$33.00K
13.79%
YoY
|
-$31.00K
-56.94%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$29.00K
N/A
|
-$72.00K
N/A
|
| Cash From Financing Activities |
$584.0K
-79.89%
YoY
|
-$40.00K
-101.27%
YoY
|
$916.0K
-83.06%
YoY
|
$1.071M
-5.39%
YoY
|
$2.904M
446.89%
YoY
|
$3.140M
-890.93%
YoY
|
$5.407M
886.68%
YoY
|
$1.132M
14.0%
YoY
|
$531.0K
35.46%
YoY
|
-$397.0K
-25.52%
YoY
|
$548.0K
-216.84%
YoY
|
$993.0K
134.2%
YoY
|
$392.0K
-45.33%
YoY
|
-$533.0K
-151.4%
YoY
|
-$469.0K
-372.67%
YoY
|
$424.0K
26.57%
YoY
|
$717.0K
-6618.18%
YoY
|
$1.037M
1933.33%
YoY
|
$172.0K
-61.78%
YoY
|
| Net Change In Cash |
$465.0K
229.79%
YoY
|
$2.251M
-608.13%
YoY
|
$430.0K
10.82%
YoY
|
-$1.019M
-371.73%
YoY
|
$141.0K
-148.45%
YoY
|
-$443.0K
33.43%
YoY
|
$388.0K
-201.57%
YoY
|
$375.0K
27.55%
YoY
|
-$291.0K
-52.45%
YoY
|
-$332.0K
-135.21%
YoY
|
-$382.0K
61.18%
YoY
|
$294.0K
-2060.0%
YoY
|
-$612.0K
4.26%
YoY
|
$943.0K
74.63%
YoY
|
-$237.0K
-22.55%
YoY
|
-$15.00K
-111.36%
YoY
|
-$587.0K
-236.51%
YoY
|
$540.0K
-905.97%
YoY
|
-$306.0K
33.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$132.0K
-104.82%
YoY
|
$2.314M
-165.98%
YoY
|
-$366.0K
-54.87%
YoY
|
-$2.026M
182.96%
YoY
|
-$2.736M
232.85%
YoY
|
-$3.507M
-5495.38%
YoY
|
-$811.0K
-12.8%
YoY
|
-$716.0K
2.43%
YoY
|
-$822.0K
-15.61%
YoY
|
$65.00K
-95.69%
YoY
|
-$930.0K
-453.61%
YoY
|
-$699.0K
59.23%
YoY
|
-$974.0K
-25.31%
YoY
|
$1.509M
-422.44%
YoY
|
$263.0K
-164.78%
YoY
|
-$439.0K
142.54%
YoY
|
-$1.304M
-395.69%
YoY
|
-$468.0K
296.61%
YoY
|
-$406.0K
-40.29%
YoY
|
| Capital Expenditures |
$237.0K
777.78%
YoY
|
$23.00K
-69.74%
YoY
|
$120.0K
-123.03%
YoY
|
$64.00K
-256.1%
YoY
|
$27.00K
N/A
|
$76.00K
N/A
|
-$521.0K
N/A
|
-$41.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$30.00K
N/A
|
-$33.00K
13.79%
YoY
|
-$31.00K
-56.94%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$29.00K
N/A
|
-$72.00K
N/A
|
| Free Cash Flow |
-$105.0K
-96.2%
YoY
|
$2.291M
-163.94%
YoY
|
-$486.0K
67.59%
YoY
|
-$2.090M
209.63%
YoY
|
-$2.763M
236.13%
YoY
|
-$3.583M
-5612.31%
YoY
|
-$290.0K
-68.82%
YoY
|
-$675.0K
N/A
|
-$822.0K
-12.92%
YoY
|
$65.00K
-95.78%
YoY
|
-$930.0K
-416.33%
YoY
|
N/A
|
-$944.0K
-27.61%
YoY
|
$1.542M
-451.25%
YoY
|
$294.0K
-188.02%
YoY
|
-$439.0K
116.26%
YoY
|
-$1.304M
-395.69%
YoY
|
-$439.0K
272.03%
YoY
|
-$334.0K
-50.88%
YoY
|
Loading...