|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.509B
-27.21%
YoY
|
$2.073B
60.2%
YoY
|
$1.294B
9.2%
YoY
|
$1.185B
17.17%
YoY
|
$1.011B
94.8%
YoY
|
| Depreciation, Depletion And Amortization |
$222.0M
47.02%
YoY
|
$151.0M
49.8%
YoY
|
$100.8M
21.89%
YoY
|
$82.70M
42.83%
YoY
|
$57.90M
3.21%
YoY
|
| Cash From Operating Activities |
$2.864B
58.06%
YoY
|
$1.812B
25.31%
YoY
|
$1.446B
24.23%
YoY
|
$1.164B
24.68%
YoY
|
$933.6M
44.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$215.0M
90.27%
YoY
|
$113.0M
29.89%
YoY
|
$87.00M
33.85%
YoY
|
$65.00M
41.72%
YoY
|
$45.87M
-9.86%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$1.081B
-4103.7%
YoY
|
$27.00M
-73.53%
YoY
|
$102.0M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$3.423B
-96.21%
YoY
|
-$90.22B
189.94%
YoY
|
-$31.12B
234.38%
YoY
|
-$9.306B
95.74%
YoY
|
-$4.755B
-19.68%
YoY
|
| Cash From Investing Activities |
-$3.638B
-95.97%
YoY
|
-$90.34B
189.48%
YoY
|
-$31.21B
232.97%
YoY
|
-$9.372B
95.23%
YoY
|
-$4.800B
-19.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$163.0M
158.73%
YoY
|
$63.00M
270.59%
YoY
|
$17.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$60.00M
-82.95%
YoY
|
$352.0M
139.26%
YoY
|
$147.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.000M
-100.01%
YoY
|
$85.47B
110.24%
YoY
|
$40.65B
256.04%
YoY
|
$11.42B
152.87%
YoY
|
$4.515B
-20.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.864B
58.06%
YoY
|
$1.812B
25.31%
YoY
|
$1.446B
24.23%
YoY
|
$1.164B
24.68%
YoY
|
$933.6M
44.32%
YoY
|
| Cash From Investing Activities |
-$3.638B
-95.97%
YoY
|
-$90.34B
189.48%
YoY
|
-$31.21B
232.97%
YoY
|
-$9.372B
95.23%
YoY
|
-$4.800B
-19.6%
YoY
|
| Cash From Financing Activities |
-$9.000M
-100.01%
YoY
|
$85.47B
110.24%
YoY
|
$40.65B
256.04%
YoY
|
$11.42B
152.87%
YoY
|
$4.515B
-20.8%
YoY
|
| Net Change In Cash |
-$783.0M
-74.38%
YoY
|
-$3.056B
-128.05%
YoY
|
$10.89B
239.35%
YoY
|
$3.210B
395.02%
YoY
|
$648.5M
71.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.864B
58.06%
YoY
|
$1.812B
25.31%
YoY
|
$1.446B
24.23%
YoY
|
$1.164B
24.68%
YoY
|
$933.6M
44.32%
YoY
|
| Capital Expenditures |
$215.0M
90.27%
YoY
|
$113.0M
29.89%
YoY
|
$87.00M
33.85%
YoY
|
$65.00M
41.72%
YoY
|
$45.87M
-9.86%
YoY
|
| Free Cash Flow |
$2.649B
55.92%
YoY
|
$1.699B
25.02%
YoY
|
$1.359B
23.66%
YoY
|
$1.099B
23.8%
YoY
|
$887.7M
48.95%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$275.0M
-30.2%
YoY
|
$469.0M
-1.26%
YoY
|
$353.0M
-43.79%
YoY
|
$533.0M
-5.16%
YoY
|
$394.0M
-10.21%
YoY
|
$475.0M
0.21%
YoY
|
$628.0M
153.23%
YoY
|
$562.0M
320.5%
YoY
|
$438.8M
59.67%
YoY
|
$474.0M
68.25%
YoY
|
$248.0M
-26.32%
YoY
|
$133.6M
-54.17%
YoY
|
$274.8M
-0.04%
YoY
|
$281.7M
0.13%
YoY
|
$336.6M
36.25%
YoY
|
$291.6M
40.18%
YoY
|
$274.9M
120.54%
YoY
|
$281.4M
82.56%
YoY
|
$247.0M
86.41%
YoY
|
| Depreciation, Depletion And Amortization |
$67.00M
48.89%
YoY
|
$55.00M
22.22%
YoY
|
$50.00M
66.11%
YoY
|
$50.00M
61.81%
YoY
|
$45.00M
65.44%
YoY
|
$45.00M
88.28%
YoY
|
$30.10M
20.88%
YoY
|
$30.90M
24.6%
YoY
|
$27.20M
21.97%
YoY
|
$23.90M
21.94%
YoY
|
$24.90M
24.5%
YoY
|
$24.80M
19.23%
YoY
|
$22.30M
53.79%
YoY
|
$19.60M
35.17%
YoY
|
$20.00M
37.93%
YoY
|
$20.80M
44.44%
YoY
|
$14.50M
-13.69%
YoY
|
$14.50M
11.54%
YoY
|
$14.50M
4.32%
YoY
|
| Cash From Operating Activities |
$1.020B
49.34%
YoY
|
$433.0M
-0.23%
YoY
|
$1.052B
118.67%
YoY
|
$359.0M
67.76%
YoY
|
$683.0M
74.15%
YoY
|
$434.0M
41.0%
YoY
|
$481.1M
-16.68%
YoY
|
$214.0M
27.29%
YoY
|
$392.2M
-13.69%
YoY
|
$307.8M
18.8%
YoY
|
$577.4M
425.87%
YoY
|
$168.1M
-50.66%
YoY
|
$454.4M
97.82%
YoY
|
$259.1M
-27.32%
YoY
|
$109.8M
-11080.0%
YoY
|
$340.8M
-2.2%
YoY
|
$229.7M
82.59%
YoY
|
$356.5M
186.58%
YoY
|
-$1.000M
-100.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$74.00M
-305.56%
YoY
|
-$76.00M
111.11%
YoY
|
-$33.00M
21.77%
YoY
|
$32.00M
128.57%
YoY
|
-$36.00M
68.22%
YoY
|
-$36.00M
143.24%
YoY
|
-$27.10M
3.83%
YoY
|
$14.00M
-44.2%
YoY
|
-$21.40M
-32.28%
YoY
|
-$14.80M
-3.27%
YoY
|
-$26.10M
99.24%
YoY
|
$25.09M
355.81%
YoY
|
-$31.60M
83.72%
YoY
|
-$15.30M
10.87%
YoY
|
-$13.10M
81.94%
YoY
|
$5.504M
-28.68%
YoY
|
-$17.20M
11.69%
YoY
|
-$13.80M
-1.43%
YoY
|
-$7.200M
-33.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$620.0M
-102.46%
YoY
|
-$480.0M
-97.91%
YoY
|
-$395.0M
-98.12%
YoY
|
-$3.168B
-84.91%
YoY
|
-$25.22B
61.71%
YoY
|
-$23.00B
154.44%
YoY
|
-$21.00B
255.53%
YoY
|
-$21.00B
3557.86%
YoY
|
-$15.60B
461.91%
YoY
|
-$9.041B
45.06%
YoY
|
-$5.908B
388.93%
YoY
|
-$574.0M
-163.08%
YoY
|
-$2.776B
-391.21%
YoY
|
-$6.233B
440.87%
YoY
|
-$1.208B
-44.23%
YoY
|
$909.9M
-138.09%
YoY
|
$953.1M
-181.63%
YoY
|
-$1.152B
-58.16%
YoY
|
-$2.166B
40.02%
YoY
|
| Cash From Investing Activities |
$546.0M
-102.16%
YoY
|
-$556.0M
-97.59%
YoY
|
-$428.0M
-97.96%
YoY
|
-$3.200B
-84.77%
YoY
|
-$25.26B
61.72%
YoY
|
-$23.04B
154.42%
YoY
|
-$21.03B
254.42%
YoY
|
-$21.01B
3407.27%
YoY
|
-$15.62B
456.35%
YoY
|
-$9.056B
44.94%
YoY
|
-$5.934B
385.83%
YoY
|
-$599.0M
-166.23%
YoY
|
-$2.807B
-399.94%
YoY
|
-$6.248B
435.74%
YoY
|
-$1.221B
-43.8%
YoY
|
$904.4M
-137.74%
YoY
|
$935.9M
-179.11%
YoY
|
-$1.166B
-57.87%
YoY
|
-$2.173B
39.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$43.00M
760.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
48.41%
YoY
|
N/A
|
N/A
|
N/A
|
$3.369M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.02M
-48.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$116.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.731B
-108.55%
YoY
|
-$1.274B
-107.24%
YoY
|
-$5.832B
-125.08%
YoY
|
$8.828B
-63.78%
YoY
|
$20.25B
17.66%
YoY
|
$17.59B
71.85%
YoY
|
$23.25B
132.61%
YoY
|
$24.38B
659.24%
YoY
|
$17.21B
686.55%
YoY
|
$10.23B
161.46%
YoY
|
$9.997B
226.11%
YoY
|
$3.211B
42.68%
YoY
|
$2.188B
-254.85%
YoY
|
$3.914B
104.2%
YoY
|
$3.066B
35.22%
YoY
|
$2.250B
28.98%
YoY
|
-$1.413B
-432.67%
YoY
|
$1.917B
-18.26%
YoY
|
$2.267B
70.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.020B
49.34%
YoY
|
$433.0M
-0.23%
YoY
|
$1.052B
118.67%
YoY
|
$359.0M
67.76%
YoY
|
$683.0M
74.15%
YoY
|
$434.0M
41.0%
YoY
|
$481.1M
-16.68%
YoY
|
$214.0M
27.29%
YoY
|
$392.2M
-13.69%
YoY
|
$307.8M
18.8%
YoY
|
$577.4M
425.87%
YoY
|
$168.1M
-50.66%
YoY
|
$454.4M
97.82%
YoY
|
$259.1M
-27.32%
YoY
|
$109.8M
-11080.0%
YoY
|
$340.8M
-2.2%
YoY
|
$229.7M
82.59%
YoY
|
$356.5M
186.58%
YoY
|
-$1.000M
-100.35%
YoY
|
| Cash From Investing Activities |
$546.0M
-102.16%
YoY
|
-$556.0M
-97.59%
YoY
|
-$428.0M
-97.96%
YoY
|
-$3.200B
-84.77%
YoY
|
-$25.26B
61.72%
YoY
|
-$23.04B
154.42%
YoY
|
-$21.03B
254.42%
YoY
|
-$21.01B
3407.27%
YoY
|
-$15.62B
456.35%
YoY
|
-$9.056B
44.94%
YoY
|
-$5.934B
385.83%
YoY
|
-$599.0M
-166.23%
YoY
|
-$2.807B
-399.94%
YoY
|
-$6.248B
435.74%
YoY
|
-$1.221B
-43.8%
YoY
|
$904.4M
-137.74%
YoY
|
$935.9M
-179.11%
YoY
|
-$1.166B
-57.87%
YoY
|
-$2.173B
39.49%
YoY
|
| Cash From Financing Activities |
-$1.731B
-108.55%
YoY
|
-$1.274B
-107.24%
YoY
|
-$5.832B
-125.08%
YoY
|
$8.828B
-63.78%
YoY
|
$20.25B
17.66%
YoY
|
$17.59B
71.85%
YoY
|
$23.25B
132.61%
YoY
|
$24.38B
659.24%
YoY
|
$17.21B
686.55%
YoY
|
$10.23B
161.46%
YoY
|
$9.997B
226.11%
YoY
|
$3.211B
42.68%
YoY
|
$2.188B
-254.85%
YoY
|
$3.914B
104.2%
YoY
|
$3.066B
35.22%
YoY
|
$2.250B
28.98%
YoY
|
-$1.413B
-432.67%
YoY
|
$1.917B
-18.26%
YoY
|
$2.267B
70.22%
YoY
|
| Net Change In Cash |
-$165.0M
-96.18%
YoY
|
-$1.397B
-72.17%
YoY
|
-$5.208B
-292.61%
YoY
|
$5.987B
67.23%
YoY
|
-$4.321B
-317.46%
YoY
|
-$5.019B
-437.82%
YoY
|
$2.704B
-41.73%
YoY
|
$3.580B
28.79%
YoY
|
$1.987B
-1308.64%
YoY
|
$1.486B
-171.61%
YoY
|
$4.641B
137.49%
YoY
|
$2.780B
-20.48%
YoY
|
-$164.4M
-33.6%
YoY
|
-$2.075B
-287.43%
YoY
|
$1.954B
2005.6%
YoY
|
$3.495B
-1250.95%
YoY
|
-$247.6M
-60.85%
YoY
|
$1.107B
-470.73%
YoY
|
$92.80M
58.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.020B
49.34%
YoY
|
$433.0M
-0.23%
YoY
|
$1.052B
118.67%
YoY
|
$359.0M
67.76%
YoY
|
$683.0M
74.15%
YoY
|
$434.0M
41.0%
YoY
|
$481.1M
-16.68%
YoY
|
$214.0M
27.29%
YoY
|
$392.2M
-13.69%
YoY
|
$307.8M
18.8%
YoY
|
$577.4M
425.87%
YoY
|
$168.1M
-50.66%
YoY
|
$454.4M
97.82%
YoY
|
$259.1M
-27.32%
YoY
|
$109.8M
-11080.0%
YoY
|
$340.8M
-2.2%
YoY
|
$229.7M
82.59%
YoY
|
$356.5M
186.58%
YoY
|
-$1.000M
-100.35%
YoY
|
| Capital Expenditures |
$74.00M
-305.56%
YoY
|
-$76.00M
111.11%
YoY
|
-$33.00M
21.77%
YoY
|
$32.00M
128.57%
YoY
|
-$36.00M
68.22%
YoY
|
-$36.00M
143.24%
YoY
|
-$27.10M
3.83%
YoY
|
$14.00M
-44.2%
YoY
|
-$21.40M
-32.28%
YoY
|
-$14.80M
-3.27%
YoY
|
-$26.10M
99.24%
YoY
|
$25.09M
355.81%
YoY
|
-$31.60M
83.72%
YoY
|
-$15.30M
10.87%
YoY
|
-$13.10M
81.94%
YoY
|
$5.504M
-28.68%
YoY
|
-$17.20M
11.69%
YoY
|
-$13.80M
-1.43%
YoY
|
-$7.200M
-33.94%
YoY
|
| Free Cash Flow |
$946.0M
31.57%
YoY
|
$509.0M
8.3%
YoY
|
$1.085B
113.5%
YoY
|
$327.0M
63.5%
YoY
|
$719.0M
73.84%
YoY
|
$470.0M
45.69%
YoY
|
$508.2M
-15.79%
YoY
|
$200.0M
39.82%
YoY
|
$413.6M
-14.9%
YoY
|
$322.6M
17.57%
YoY
|
$603.5M
391.05%
YoY
|
$143.0M
-57.33%
YoY
|
$486.0M
96.84%
YoY
|
$274.4M
-25.9%
YoY
|
$122.9M
1882.26%
YoY
|
$335.2M
-1.6%
YoY
|
$246.9M
74.86%
YoY
|
$370.3M
167.56%
YoY
|
$6.200M
-97.9%
YoY
|
Loading...