|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.98M
9.92%
YoY
|
$38.19M
38.75%
YoY
|
$27.53M
-3308.04%
YoY
|
-$858.0K
-99.18%
YoY
|
-$104.7M
-1.69%
YoY
|
| Depreciation, Depletion And Amortization |
$26.90M
-4.61%
YoY
|
$28.20M
-7.84%
YoY
|
$30.60M
3.03%
YoY
|
$29.70M
-24.43%
YoY
|
$39.30M
-12.47%
YoY
|
| Cash From Operating Activities |
$36.21M
-76.72%
YoY
|
$155.6M
164.36%
YoY
|
$58.85M
-25.06%
YoY
|
$78.53M
160.89%
YoY
|
$30.10M
-56.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.58M
-7.84%
YoY
|
$24.50M
-7.31%
YoY
|
$26.43M
39.24%
YoY
|
$18.98M
-184.75%
YoY
|
-$22.40M
-5.08%
YoY
|
| Acquisitions |
$80.08M
267.31%
YoY
|
$21.80M
-40.41%
YoY
|
$36.59M
1749.6%
YoY
|
$1.978M
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$135.0K
-304.55%
YoY
|
$66.00K
-88.96%
YoY
|
$598.0K
-97.22%
YoY
|
$21.50M
347.92%
YoY
|
| Cash From Investing Activities |
-$102.5M
123.44%
YoY
|
-$45.87M
-31.7%
YoY
|
-$67.16M
147.29%
YoY
|
-$27.16M
2917.56%
YoY
|
-$900.0K
-95.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.63M
-57.91%
YoY
|
-$39.52M
219.11%
YoY
|
-$12.38M
-131.78%
YoY
|
$38.97M
-214.94%
YoY
|
-$33.90M
-67.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$36.21M
-76.72%
YoY
|
$155.6M
164.36%
YoY
|
$58.85M
-25.06%
YoY
|
$78.53M
160.89%
YoY
|
$30.10M
-56.44%
YoY
|
| Cash From Investing Activities |
-$102.5M
123.44%
YoY
|
-$45.87M
-31.7%
YoY
|
-$67.16M
147.29%
YoY
|
-$27.16M
2917.56%
YoY
|
-$900.0K
-95.21%
YoY
|
| Cash From Financing Activities |
-$16.63M
-57.91%
YoY
|
-$39.52M
219.11%
YoY
|
-$12.38M
-131.78%
YoY
|
$38.97M
-214.94%
YoY
|
-$33.90M
-67.25%
YoY
|
| Net Change In Cash |
-$82.91M
-218.13%
YoY
|
$70.18M
-439.13%
YoY
|
-$20.70M
-122.91%
YoY
|
$90.34M
-2022.02%
YoY
|
-$4.700M
-91.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.21M
-76.72%
YoY
|
$155.6M
164.36%
YoY
|
$58.85M
-25.06%
YoY
|
$78.53M
160.89%
YoY
|
$30.10M
-56.44%
YoY
|
| Capital Expenditures |
$22.58M
-7.84%
YoY
|
$24.50M
-7.31%
YoY
|
$26.43M
39.24%
YoY
|
$18.98M
-184.75%
YoY
|
-$22.40M
-5.08%
YoY
|
| Free Cash Flow |
$13.63M
-89.6%
YoY
|
$131.1M
304.37%
YoY
|
$32.41M
-45.56%
YoY
|
$59.54M
13.42%
YoY
|
$52.50M
-43.37%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.12M
-0.41%
YoY
|
-$7.977M
139.55%
YoY
|
$14.04M
-12.66%
YoY
|
$21.12M
209.86%
YoY
|
$10.16M
-67.29%
YoY
|
-$3.330M
-78.85%
YoY
|
$16.07M
-14.29%
YoY
|
$6.815M
19.75%
YoY
|
$31.05M
209.46%
YoY
|
-$15.75M
126.56%
YoY
|
$18.75M
316.67%
YoY
|
$5.691M
29.34%
YoY
|
$10.04M
-22.21%
YoY
|
-$6.951M
-69.24%
YoY
|
$4.500M
-105.33%
YoY
|
$4.400M
-204.76%
YoY
|
$12.90M
706.25%
YoY
|
-$22.60M
27.68%
YoY
|
| Depreciation, Depletion And Amortization |
$8.124M
1.49%
YoY
|
$7.955M
-0.56%
YoY
|
$8.355M
0.66%
YoY
|
$8.159M
16.56%
YoY
|
$8.005M
12.75%
YoY
|
$8.000M
-9.09%
YoY
|
$8.300M
-7.78%
YoY
|
$7.000M
-9.09%
YoY
|
$7.100M
-6.58%
YoY
|
$8.800M
0.0%
YoY
|
$9.000M
1.12%
YoY
|
$7.700M
-14.44%
YoY
|
$7.600M
-18.28%
YoY
|
$8.800M
-5.38%
YoY
|
$8.900M
-8.25%
YoY
|
$9.000M
-6.25%
YoY
|
$9.300M
-6.06%
YoY
|
$9.300M
-7.92%
YoY
|
| Cash From Operating Activities |
$39.24M
18.61%
YoY
|
-$8.298M
-80.41%
YoY
|
$35.57M
16.99%
YoY
|
$9.960M
-77.92%
YoY
|
$33.09M
-67.6%
YoY
|
-$42.37M
92.84%
YoY
|
$30.40M
-21.85%
YoY
|
$45.10M
92.74%
YoY
|
$102.1M
248.46%
YoY
|
-$21.97M
-33.02%
YoY
|
$38.90M
-5.81%
YoY
|
$23.40M
15.27%
YoY
|
$29.30M
15.35%
YoY
|
-$32.80M
285.88%
YoY
|
$41.30M
32.8%
YoY
|
$20.30M
283.02%
YoY
|
$25.40M
370.37%
YoY
|
-$8.500M
-27.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$7.501M
2.63%
YoY
|
$4.003M
-38.8%
YoY
|
-$5.949M
6.23%
YoY
|
-$4.701M
27.05%
YoY
|
-$7.309M
-26.91%
YoY
|
$6.541M
0.23%
YoY
|
-$5.600M
-27.27%
YoY
|
-$3.700M
-47.89%
YoY
|
-$10.00M
0.0%
YoY
|
$6.526M
-178.63%
YoY
|
-$7.700M
28.33%
YoY
|
-$7.100M
-7.79%
YoY
|
-$10.00M
14.94%
YoY
|
-$8.300M
29.69%
YoY
|
-$6.000M
-18.92%
YoY
|
-$7.700M
6.94%
YoY
|
-$8.700M
81.25%
YoY
|
-$6.400M
113.33%
YoY
|
| Acquisitions |
N/A
|
$4.001M
-79.35%
YoY
|
N/A
|
N/A
|
N/A
|
$19.38M
74426.92%
YoY
|
N/A
|
N/A
|
N/A
|
$26.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.648M
-50.39%
YoY
|
-$3.450M
-81.45%
YoY
|
-$40.19M
1647.22%
YoY
|
-$3.424M
-956.0%
YoY
|
-$15.42M
-4.83%
YoY
|
-$18.60M
-6300.0%
YoY
|
-$2.300M
-51.06%
YoY
|
$400.0K
-113.33%
YoY
|
-$16.20M
-5500.0%
YoY
|
$300.0K
-101.12%
YoY
|
-$4.700M
261.54%
YoY
|
-$3.000M
-257.89%
YoY
|
$300.0K
-66.67%
YoY
|
-$26.70M
-13450.0%
YoY
|
-$1.300M
-107.26%
YoY
|
$1.900M
111.11%
YoY
|
$900.0K
-18.18%
YoY
|
$200.0K
-87.5%
YoY
|
| Cash From Investing Activities |
-$15.15M
-33.34%
YoY
|
-$7.903M
-69.03%
YoY
|
-$46.14M
491.47%
YoY
|
-$8.125M
138.97%
YoY
|
-$22.73M
-13.26%
YoY
|
-$25.52M
200.45%
YoY
|
-$7.800M
-37.1%
YoY
|
-$3.400M
-66.0%
YoY
|
-$26.20M
167.35%
YoY
|
-$8.493M
-75.73%
YoY
|
-$12.40M
67.57%
YoY
|
-$10.00M
75.44%
YoY
|
-$9.800M
24.05%
YoY
|
-$35.00M
464.52%
YoY
|
-$7.400M
-171.15%
YoY
|
-$5.700M
-8.06%
YoY
|
-$7.900M
113.51%
YoY
|
-$6.200M
342.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.14M
728.4%
YoY
|
-$8.068M
26.0%
YoY
|
-$3.325M
-86.91%
YoY
|
-$2.426M
-89.98%
YoY
|
-$4.483M
-92.76%
YoY
|
-$6.403M
-108.89%
YoY
|
-$25.40M
1109.52%
YoY
|
-$24.20M
1323.53%
YoY
|
-$61.90M
3338.89%
YoY
|
$71.99M
-1158.72%
YoY
|
-$2.100M
-4.55%
YoY
|
-$1.700M
-26.09%
YoY
|
-$1.800M
12.5%
YoY
|
-$6.800M
-115.08%
YoY
|
-$2.200M
-94.43%
YoY
|
-$2.300M
-675.0%
YoY
|
-$1.600M
-23.81%
YoY
|
$45.10M
517.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.24M
18.61%
YoY
|
-$8.298M
-80.41%
YoY
|
$35.57M
16.99%
YoY
|
$9.960M
-77.92%
YoY
|
$33.09M
-67.6%
YoY
|
-$42.37M
92.84%
YoY
|
$30.40M
-21.85%
YoY
|
$45.10M
92.74%
YoY
|
$102.1M
248.46%
YoY
|
-$21.97M
-33.02%
YoY
|
$38.90M
-5.81%
YoY
|
$23.40M
15.27%
YoY
|
$29.30M
15.35%
YoY
|
-$32.80M
285.88%
YoY
|
$41.30M
32.8%
YoY
|
$20.30M
283.02%
YoY
|
$25.40M
370.37%
YoY
|
-$8.500M
-27.35%
YoY
|
| Cash From Investing Activities |
-$15.15M
-33.34%
YoY
|
-$7.903M
-69.03%
YoY
|
-$46.14M
491.47%
YoY
|
-$8.125M
138.97%
YoY
|
-$22.73M
-13.26%
YoY
|
-$25.52M
200.45%
YoY
|
-$7.800M
-37.1%
YoY
|
-$3.400M
-66.0%
YoY
|
-$26.20M
167.35%
YoY
|
-$8.493M
-75.73%
YoY
|
-$12.40M
67.57%
YoY
|
-$10.00M
75.44%
YoY
|
-$9.800M
24.05%
YoY
|
-$35.00M
464.52%
YoY
|
-$7.400M
-171.15%
YoY
|
-$5.700M
-8.06%
YoY
|
-$7.900M
113.51%
YoY
|
-$6.200M
342.86%
YoY
|
| Cash From Financing Activities |
-$37.14M
728.4%
YoY
|
-$8.068M
26.0%
YoY
|
-$3.325M
-86.91%
YoY
|
-$2.426M
-89.98%
YoY
|
-$4.483M
-92.76%
YoY
|
-$6.403M
-108.89%
YoY
|
-$25.40M
1109.52%
YoY
|
-$24.20M
1323.53%
YoY
|
-$61.90M
3338.89%
YoY
|
$71.99M
-1158.72%
YoY
|
-$2.100M
-4.55%
YoY
|
-$1.700M
-26.09%
YoY
|
-$1.800M
12.5%
YoY
|
-$6.800M
-115.08%
YoY
|
-$2.200M
-94.43%
YoY
|
-$2.300M
-675.0%
YoY
|
-$1.600M
-23.81%
YoY
|
$45.10M
517.81%
YoY
|
| Net Change In Cash |
-$13.04M
-321.97%
YoY
|
-$24.27M
-67.33%
YoY
|
-$13.90M
396.25%
YoY
|
-$591.0K
-103.38%
YoY
|
$5.876M
-58.03%
YoY
|
-$74.29M
-278.87%
YoY
|
-$2.800M
-111.48%
YoY
|
$17.50M
49.57%
YoY
|
$14.00M
-20.9%
YoY
|
$41.53M
-155.67%
YoY
|
$24.40M
-23.03%
YoY
|
$11.70M
-4.88%
YoY
|
$17.70M
11.32%
YoY
|
-$74.60M
-345.39%
YoY
|
$31.70M
1485.0%
YoY
|
$12.30M
-2560.0%
YoY
|
$15.90M
-4075.0%
YoY
|
$30.40M
-624.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.24M
18.61%
YoY
|
-$8.298M
-80.41%
YoY
|
$35.57M
16.99%
YoY
|
$9.960M
-77.92%
YoY
|
$33.09M
-67.6%
YoY
|
-$42.37M
92.84%
YoY
|
$30.40M
-21.85%
YoY
|
$45.10M
92.74%
YoY
|
$102.1M
248.46%
YoY
|
-$21.97M
-33.02%
YoY
|
$38.90M
-5.81%
YoY
|
$23.40M
15.27%
YoY
|
$29.30M
15.35%
YoY
|
-$32.80M
285.88%
YoY
|
$41.30M
32.8%
YoY
|
$20.30M
283.02%
YoY
|
$25.40M
370.37%
YoY
|
-$8.500M
-27.35%
YoY
|
| Capital Expenditures |
-$7.501M
2.63%
YoY
|
$4.003M
-38.8%
YoY
|
-$5.949M
6.23%
YoY
|
-$4.701M
27.05%
YoY
|
-$7.309M
-26.91%
YoY
|
$6.541M
0.23%
YoY
|
-$5.600M
-27.27%
YoY
|
-$3.700M
-47.89%
YoY
|
-$10.00M
0.0%
YoY
|
$6.526M
-178.63%
YoY
|
-$7.700M
28.33%
YoY
|
-$7.100M
-7.79%
YoY
|
-$10.00M
14.94%
YoY
|
-$8.300M
29.69%
YoY
|
-$6.000M
-18.92%
YoY
|
-$7.700M
6.94%
YoY
|
-$8.700M
81.25%
YoY
|
-$6.400M
113.33%
YoY
|
| Free Cash Flow |
$46.74M
15.72%
YoY
|
-$12.30M
-74.85%
YoY
|
$41.51M
15.32%
YoY
|
$14.66M
-69.96%
YoY
|
$40.39M
-63.97%
YoY
|
-$48.91M
71.63%
YoY
|
$36.00M
-22.75%
YoY
|
$48.80M
60.0%
YoY
|
$112.1M
185.24%
YoY
|
-$28.50M
16.31%
YoY
|
$46.60M
-1.48%
YoY
|
$30.50M
8.93%
YoY
|
$39.30M
15.25%
YoY
|
-$24.50M
1066.67%
YoY
|
$47.30M
22.86%
YoY
|
$28.00M
124.0%
YoY
|
$34.10M
234.31%
YoY
|
-$2.100M
-75.86%
YoY
|
Loading...