|
FY2019
12 months to Dec 31, 2019
|
FY2017
12 months to Jun 30, 2018
|
FY2016
12 months to Jun 30, 2017
|
FY2015
12 months to Jun 30, 2016
|
FY2014
12 months to Jun 30, 2015
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Changes in fair value of warrant liabilities | |||||
| Warrant related expense | |||||
| Depreciation and amortization | |||||
| Loss on disposal of property and equipment | |||||
| Interest on non-recourse debt | |||||
| Loss on induced exchanges of debt | |||||
| Deferred revenue, net of amortization | |||||
| Amortization of deferred revenue | |||||
| Amortization of bond premiums | |||||
| Amortization of debt issuance costs | |||||
| Amortization of deferred rent | |||||
| Loss (gain) on sale of marketable securities | |||||
| Non-cash lease expense | |||||
| Loss on sale of marketable securities | |||||
| Decrease in allowance for doubtful accounts | |||||
| Non-cash expense related to stock-based compensation | |||||
| Non-cash decrease in value of life insurance policy | |||||
| Gain on insurance claim for equipment failure | |||||
| Non-cash financing expenses | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable, net | |||||
| Inventories - net of reserve | |||||
| Inventories, net | |||||
| Other receivables | |||||
| Other current assets | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable and accrued expenses | |||||
| Other liabilities | |||||
| Deferred revenue | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of marketable securities | |||||
| Proceeds from sales/maturities of marketable securities | |||||
| Purchases of property and equipment | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Exercise of stock options, net | |||||
| Exercise of warrants | |||||
| Sale of preferred stock, net of related expenses | |||||
| Proceeds from public offering of common stock | |||||
| Proceeds from the issuance of non-recourse debt | |||||
| Debt conversion fees | |||||
| Tax withholding payments for stock-based compensation | |||||
| Net cash provided by financing activities | |||||
| Effect of changes in exchange rates on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents | |||||
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents, and restricted cash beginning of period | |||||
| Cash, cash equivalents, and restricted cash end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Schedule of non-cash investing and financing activities: | |||||
| Issuance of common shares for debt conversion | |||||
| Accrued capital expenditures | |||||
| Non-cash component of warrant exercise | |||||
| Shares received in cashless exercise | |||||
| Cash and cash equivalents | |||||
| Restricted cash in other current assets | |||||
Loading...