Financial Snapshot

Revenue
$225.2M
TTM
Gross Margin
11.44%
TTM
Net Earnings
-$17.74M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
195.82%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$69.12M
Q3 2024
Cash
Q3 2024
P/E
-4.028
Sep 13, 2024 EST
Free Cash Flow
-$7.694M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $225.3M $234.9M $294.8M $299.7M $256.2M $281.3M $323.7M $309.5M $312.9M $310.2M $287.2M $268.8M $254.4M $216.8M $206.4M $203.9M $254.0M $250.5M $261.1M $286.5M $318.1M $339.6M $382.6M $410.6M $488.1M $483.1M $476.7M $398.9M $351.7M $308.0M $245.0M $200.8M $191.3M $174.1M $169.5M $176.8M $173.0M $180.1M $150.7M $131.4M $130.9M $93.90M
YoY Change -4.09% -20.32% -1.63% 17.0% -8.94% -13.1% 4.58% -1.06% 0.87% 8.01% 6.83% 5.65% 17.36% 5.03% 1.23% -19.72% 1.4% -4.06% -8.87% -9.93% -6.33% -11.24% -6.82% -15.88% 1.03% 1.34% 19.5% 13.42% 14.19% 25.71% 22.01% 4.97% 9.88% 2.71% -4.13% 2.2% -3.94% 19.51% 14.69% 0.38% 39.4%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $225.3M $234.9M $294.8M $299.7M $256.2M $281.3M $323.7M $309.5M $312.9M $310.2M $287.2M $268.8M $254.4M $216.8M $206.4M $203.9M $254.0M $250.5M $261.1M $286.5M $318.1M $339.6M $382.6M $410.6M $488.1M $483.1M $476.7M $398.9M $351.7M $308.0M $245.0M $200.8M $191.3M $174.1M $169.5M $176.8M $173.0M $180.1M $150.7M $131.4M $130.9M $93.90M
Cost Of Revenue $197.4M $224.0M $258.7M $249.9M $215.7M $235.6M $259.1M $240.3M $247.7M $254.6M $238.3M $219.3M $214.7M $180.0M $167.6M $179.3M $220.9M $219.3M $237.2M $260.3M $259.8M $282.1M $319.7M $354.6M $403.4M $407.0M $393.2M $326.4M $289.1M $253.3M $202.4M $168.6M $161.2M $147.0M $143.5M $151.9M $142.2M $141.1M $119.7M $103.0M $104.0M $73.80M
Gross Profit $27.94M $10.90M $36.09M $49.83M $40.50M $45.77M $64.63M $69.24M $65.11M $55.57M $48.91M $49.53M $39.73M $36.84M $38.78M $24.70M $33.20M $31.20M $23.90M $26.20M $58.30M $57.60M $62.90M $56.00M $84.70M $76.10M $83.60M $72.50M $62.50M $54.70M $42.60M $32.20M $30.10M $27.10M $25.90M $24.90M $30.70M $39.00M $31.10M $28.40M $26.90M $20.10M
Gross Profit Margin 12.4% 4.64% 12.24% 16.63% 15.81% 16.27% 19.97% 22.37% 20.81% 17.92% 17.03% 18.43% 15.62% 16.99% 18.79% 12.11% 13.07% 12.46% 9.15% 9.14% 18.33% 16.96% 16.44% 13.64% 17.35% 15.75% 17.54% 18.17% 17.77% 17.76% 17.39% 16.04% 15.73% 15.57% 15.28% 14.08% 17.75% 21.65% 20.64% 21.61% 20.55% 21.41%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $38.61M $37.98M $35.42M $37.76M $34.42M $33.24M $37.17M $39.16M $36.77M $32.78M $28.66M $28.45M $25.03M $21.07M $22.81M $19.80M $24.00M $27.00M $29.00M $35.40M $41.00M $40.00M $48.10M $50.40M $59.90M $60.00M $53.00M $45.10M $39.10M $33.40M $27.90M $24.20M $24.60M $22.00M $21.00M $22.60M $25.30M $27.20M $22.10M $19.90M $18.30M $12.10M
YoY Change 1.67% 7.24% -6.2% 9.68% 3.55% -10.57% -5.07% 6.48% 12.19% 14.38% 0.75% 13.66% 18.78% -7.61% 15.18% -17.5% -11.11% -6.9% -18.08% -13.66% 2.5% -16.84% -4.56% -15.86% -0.17% 13.21% 17.52% 15.35% 17.07% 19.71% 15.29% -1.63% 11.82% 4.76% -7.08% -10.67% -6.99% 23.08% 11.06% 8.74% 51.24%
% of Gross Profit 138.2% 348.55% 98.12% 75.77% 85.0% 72.63% 57.51% 56.56% 56.48% 58.99% 58.6% 57.43% 62.99% 57.19% 58.81% 80.16% 72.29% 86.54% 121.34% 135.11% 70.33% 69.44% 76.47% 90.0% 70.72% 78.84% 63.4% 62.21% 62.56% 61.06% 65.49% 75.16% 81.73% 81.18% 81.08% 90.76% 82.41% 69.74% 71.06% 70.07% 68.03% 60.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.911M $7.283M $6.994M $6.846M $7.827M $8.117M $7.672M $7.085M $6.671M $5.773M $5.312M $5.115M $4.865M $4.372M $4.010M $7.200M $5.920M $8.000M $14.45M $19.01M $13.81M $14.45M $18.85M $20.98M $21.06M $20.12M $16.18M $13.50M $13.10M $11.89M $8.840M $6.950M $7.350M $6.440M $6.000M $6.470M $5.460M $4.770M $3.450M $2.320M
YoY Change -5.11% 4.13% 2.16% -12.53% -3.57% 5.8% 8.29% 6.21% 15.56% 8.68% 3.85% 5.14% 11.28% 9.03% -44.31% 21.62% -26.0% -44.64% -23.99% 37.65% -4.43% -23.34% -10.15% -0.38% 4.67% 24.35% 19.85% 3.05% 10.18% 34.5% 27.19% -5.44% 14.13% 7.33% -7.26% 18.5% 14.47% 38.26% 48.71%
% of Gross Profit 24.74% 66.84% 19.38% 13.74% 19.33% 17.73% 11.87% 10.23% 10.25% 10.39% 10.86% 10.33% 12.24% 11.87% 10.34% 29.15% 17.83% 25.64% 60.46% 72.56% 23.69% 25.09% 29.97% 37.46% 24.86% 26.44% 19.35% 18.62% 20.96% 21.74% 20.75% 21.58% 24.42% 23.76% 23.17% 25.98% 17.79% 12.23% 11.09% 8.17%
Operating Expenses $38.61M $37.98M $35.42M $37.76M $34.42M $33.24M $37.17M $39.16M $36.77M $32.78M $28.66M $28.45M $25.03M $21.07M $22.81M $19.70M $23.90M $27.10M $29.00M $35.40M $41.00M $40.00M $48.00M $50.40M $59.90M $59.90M $52.90M $45.10M $39.10M $33.50M $27.90M $24.20M $24.60M $22.00M $21.00M $22.60M $25.30M $27.30M $22.00M $19.80M $18.40M $12.00M
YoY Change 1.67% 7.24% -6.2% 9.68% 3.55% -10.57% -5.07% 6.48% 12.19% 14.38% 0.75% 13.66% 18.78% -7.61% 15.76% -17.57% -11.81% -6.55% -18.08% -13.66% 2.5% -16.67% -4.76% -15.86% 0.0% 13.23% 17.29% 15.35% 16.72% 20.07% 15.29% -1.63% 11.82% 4.76% -7.08% -10.67% -7.33% 24.09% 11.11% 7.61% 53.33%
Operating Profit -$10.67M -$27.08M $678.0K $12.08M -$7.568M $13.35M $27.46M $30.08M $28.34M $22.79M $20.25M $21.09M $14.71M $15.74M $16.34M $5.000M $9.300M $4.100M -$5.100M -$9.200M $17.30M $17.60M $14.90M $5.600M $24.80M $16.20M $30.70M $27.40M $23.40M $21.20M $14.70M $8.000M $5.500M $5.100M $4.900M $2.300M $5.400M $11.70M $9.100M $8.600M $8.500M $8.100M
YoY Change -60.59% -4094.4% -94.39% -259.57% -156.68% -51.38% -8.7% 6.14% 24.35% 12.54% -3.96% 43.38% -6.59% -3.67% 226.84% -46.24% 126.83% -180.39% -44.57% -153.18% -1.7% 18.12% 166.07% -77.42% 53.09% -47.23% 12.04% 17.09% 10.38% 44.22% 83.75% 45.45% 7.84% 4.08% 113.04% -57.41% -53.85% 28.57% 5.81% 1.18% 4.94%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $1.163M $531.0K $17.00K $51.00K $106.0K $35.00K $94.00K $0.00 $200.0K $64.00K $427.0K $632.0K $780.0K $881.0K $1.314M -$2.300M -$2.700M -$3.600M -$3.900M -$3.600M -$5.200M -$6.000M -$7.700M -$9.100M -$9.500M -$9.400M -$6.800M -$4.400M -$5.200M -$4.700M -$2.400M -$1.400M -$1.300M -$1.000M -$1.700M -$3.000M -$2.600M -$1.900M -$1.500M -$1.000M -$1.600M $1.000M
YoY Change 119.02% 3023.53% -66.67% -51.89% 202.86% -62.77% -100.0% 212.5% -85.01% -32.44% -18.97% -11.46% -32.95% -157.13% -14.81% -25.0% -7.69% 8.33% -30.77% -13.33% -22.08% -15.38% -4.21% 1.06% 38.24% 54.55% -15.38% 10.64% 95.83% 71.43% 7.69% 30.0% -41.18% -43.33% 15.38% 36.84% 26.67% 50.0% -37.5% -260.0%
% of Operating Profit 2.51% 0.42% 0.26% 0.34% 0.0% 0.71% 0.28% 2.11% 3.0% 5.3% 5.6% 8.04% -46.0% -29.03% -87.8% -30.06% -34.09% -51.68% -162.5% -38.31% -58.02% -22.15% -16.06% -22.22% -22.17% -16.33% -17.5% -23.64% -19.61% -34.69% -130.43% -48.15% -16.24% -16.48% -11.63% -18.82% 12.35%
Other Income/Expense, Net -$625.0K -$443.0K -$1.359M -$2.208M -$902.0K -$1.383M -$1.018M -$681.0K -$616.0K -$391.0K -$1.261M -$583.0K -$236.0K -$40.00K -$828.0K $0.00 -$700.0K -$100.0K -$600.0K -$500.0K -$800.0K -$800.0K -$1.400M -$1.900M -$1.600M -$1.900M -$1.900M -$1.500M -$1.000M -$1.100M -$400.0K $0.00 -$300.0K -$300.0K -$300.0K -$700.0K $1.600M -$300.0K -$100.0K -$700.0K -$300.0K $0.00
YoY Change 41.08% -67.4% -38.45% 144.79% -34.78% 35.85% 49.49% 10.55% 57.54% -68.99% 116.3% 147.03% 490.0% -95.17% -100.0% 600.0% -83.33% 20.0% -37.5% 0.0% -42.86% -26.32% 18.75% -15.79% 0.0% 26.67% 50.0% -9.09% 175.0% -100.0% 0.0% 0.0% -57.14% -143.75% -633.33% 200.0% -85.71% 133.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$10.77M -$28.39M -$325.0K $10.88M -$7.679M $12.72M $26.88M $29.70M $27.90M $22.96M $19.04M $20.29M $14.20M $15.06M $14.32M -$6.900M $4.800M -$3.000M -$19.90M -$28.80M $10.80M -$2.300M -$6.100M -$12.40M $13.70M $4.900M $21.80M $21.50M $17.30M $15.50M $12.00M $6.600M $3.900M $3.700M $3.000M -$1.400M $4.500M $9.600M $7.500M $6.900M $6.700M $9.000M
YoY Change -62.06% 8635.38% -102.99% -241.69% -160.36% -52.68% -9.47% 6.44% 21.53% 20.55% -6.14% 42.9% -5.74% 5.21% -307.48% -243.75% -260.0% -84.92% -30.9% -366.67% -569.57% -62.3% -50.81% -190.51% 179.59% -77.52% 1.4% 24.28% 11.61% 29.17% 81.82% 69.23% 5.41% 23.33% -314.29% -131.11% -53.13% 28.0% 8.7% 2.99% -25.56%
Income Tax $3.049M $3.130M $2.886M $7.693M $3.354M $6.537M $5.740M $7.339M $10.96M $7.885M $1.596M $1.972M $902.0K -$1.102M $1.128M $32.00M -$500.0K -$1.700M -$8.100M -$10.90M $3.600M -$1.600M -$2.700M -$4.100M $4.300M $1.200M $6.300M $7.700M $6.300M $5.700M $4.300M $2.100M $1.000M $800.0K $700.0K -$500.0K $1.800M $4.400M $3.100M $3.100M $2.900M $3.300M
% Of Pretax Income 70.71% 51.38% 21.35% 24.71% 39.3% 34.35% 8.38% 9.72% 6.35% -7.32% 7.88% -10.42% 33.33% 31.39% 24.49% 28.9% 35.81% 36.42% 36.77% 35.83% 31.82% 25.64% 21.62% 23.33% 40.0% 45.83% 41.33% 44.93% 43.28% 36.67%
Net Earnings -$13.82M -$31.52M -$3.211M $3.218M -$28.67M $5.458M $20.88M $22.33M $16.94M $15.07M $17.45M $18.32M $13.30M $16.16M $13.19M -$38.80M $5.400M -$1.300M -$11.80M -$17.90M $7.200M -$24.90M -$3.400M -$8.300M $9.400M $3.700M $15.50M $13.80M $11.00M $9.800M $7.700M $4.500M $3.000M $2.900M $2.300M -$900.0K $2.700M $5.200M $4.300M $3.600M $3.700M $5.600M
YoY Change -56.16% 881.63% -199.78% -111.23% -625.23% -73.86% -6.52% 31.88% 12.37% -13.62% -4.75% 37.76% -17.74% 22.57% -133.99% -818.52% -515.38% -88.98% -34.08% -348.61% -128.92% 632.35% -59.04% -188.3% 154.05% -76.13% 12.32% 25.45% 12.24% 27.27% 71.11% 50.0% 3.45% 26.09% -355.56% -133.33% -48.08% 20.93% 19.44% -2.7% -33.93%
Net Earnings / Revenue -6.13% -13.42% -1.09% 1.07% -11.19% 1.94% 6.45% 7.22% 5.41% 4.86% 6.08% 6.81% 5.23% 7.46% 6.39% -19.03% 2.13% -0.52% -4.52% -6.25% 2.26% -7.33% -0.89% -2.02% 1.93% 0.77% 3.25% 3.46% 3.13% 3.18% 3.14% 2.24% 1.57% 1.67% 1.36% -0.51% 1.56% 2.89% 2.85% 2.74% 2.83% 5.96%
Basic Earnings Per Share -$1.11 -$2.57 -$0.26 $0.26 -$2.32 $0.44 $1.68 $1.81 $1.38 $1.23 $1.43 $1.50 $1.05 $1.25 $1.04
Diluted Earnings Per Share -$1.11 -$2.57 -$0.26 $0.26 -$2.32 $0.43 $1.65 $1.78 $1.36 $1.21 $1.41 $1.47 $1.03 $1.22 $1.01 -$3.055M $421.9K -$109.2K -$1.017M -$1.557M $610.2K -$2.165M -$303.6K -$741.1K $803.4K $282.4K $1.192M $1.160M $924.4K $852.2K $681.4K $412.8K $277.8K $268.5K $213.0K -$83.33K $250.0K $481.5K $405.7K $339.6K $389.5K $736.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $10.92M $22.37M $14.55M $45.71M $75.00M $45.00M $49.40M $23.20M $42.10M $39.70M $35.60M $28.80M $31.00M $30.90M $21.30M $11.80M $4.900M $10.20M $9.700M $5.100M $14.60M $24.40M $32.00M $1.200M $1.000M $500.0K $2.300M $800.0K $500.0K $1.400M $2.700M $7.200M $4.000M $8.000M $8.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -51.2% 53.73% -68.17% -39.05% 66.67% -8.91% 112.93% -44.89% 6.05% 11.52% 23.61% -7.1% 0.32% 45.07% 80.51% 140.82% -51.96% 5.15% 90.2% -65.07% -40.16% -23.75% 2566.67% 20.0% 100.0% -78.26% 187.5% 60.0% -64.29% -48.15% -62.5% 80.0% -50.0% -2.44%
Cash & Equivalents $10.01M $20.96M $14.55M $37.01M $69.80M $40.00M $21.20M $20.80M $37.80M $29.70M $29.30M $23.50M $25.00M $23.20M $18.30M $11.80M $4.900M $10.20M $9.700M $5.100M $14.60M $14.40M $32.00M $1.200M $1.000M $500.0K $2.300M $800.0K $500.0K $1.400M $2.700M $7.200M $4.000M $8.000M $8.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Short-Term Investments $903.0K $1.404M $0.00 $8.703M $5.200M $5.000M $28.20M $2.400M $4.400M $10.00M $6.300M $5.300M $5.900M $7.700M $3.000M $0.00 $0.00 $10.00M
Other Short-Term Assets $3.371M $3.071M $2.986M $3.852M $2.100M $6.500M $2.900M $2.900M $2.500M $2.400M $8.600M $9.800M $4.500M $2.700M $2.000M $2.500M $11.30M $9.700M $11.50M $9.700M $11.00M $15.50M $13.40M $7.900M $10.30M $9.600M $7.800M $5.500M $4.200M $3.200M $2.200M $1.500M $1.200M $1.400M $1.000M $2.900M $4.600M $1.600M $3.000M $500.0K $800.0K $400.0K
YoY Change 9.77% 2.85% -22.48% 83.43% -67.69% 124.14% 0.0% 16.0% 4.17% -72.09% -12.24% 117.78% 66.67% 35.0% -20.0% -77.88% 16.49% -15.65% 18.56% -11.82% -29.03% 15.67% 69.62% -23.3% 7.29% 23.08% 41.82% 30.95% 31.25% 45.45% 46.67% 25.0% -14.29% 40.0% -65.52% -36.96% 187.5% -46.67% 500.0% -37.5% 100.0%
Inventory $44.84M $45.08M $66.56M $55.92M $47.90M $47.60M $53.50M $51.50M $46.50M $42.50M $40.70M $38.40M $36.40M $28.70M $26.00M $24.00M $35.40M $40.60M $36.70M $50.50M $49.00M $49.60M $57.90M $60.00M $74.50M $67.10M $78.60M $53.50M $47.40M $45.80M $36.60M $26.30M $22.90M $18.80M $22.00M $26.20M $34.80M $31.10M $27.60M $22.80M $20.30M $16.50M
Prepaid Expenses
Receivables $21.40M $24.78M $22.23M $37.73M $25.10M $23.80M $26.30M $24.60M $23.50M $28.70M $27.40M $23.40M $25.10M $20.20M $19.80M $18.10M $27.10M $29.30M $29.00M $28.80M $30.70M $32.30M $43.40M $57.80M $75.20M $70.50M $73.80M $56.70M $52.00M $44.30M $36.70M $26.40M $25.00M $25.10M $22.80M $25.90M $25.20M $31.80M $25.90M $21.40M $22.40M $18.00M
Other Receivables $350.0K $219.0K $857.0K $0.00 $1.600M $300.0K $0.00 $0.00 $100.0K $300.0K $100.0K $300.0K $0.00 $100.0K $800.0K $200.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $80.88M $95.52M $107.2M $143.2M $151.7M $123.2M $132.1M $102.2M $114.8M $113.6M $112.4M $100.7M $96.90M $82.60M $69.80M $56.60M $79.10M $89.80M $87.00M $94.20M $105.3M $121.7M $146.7M $126.9M $161.1M $147.7M $162.5M $116.4M $104.1M $94.60M $78.30M $61.40M $53.10M $53.30M $54.10M $54.90M $64.60M $64.40M $56.60M $44.60M $43.60M $35.00M
YoY Change -15.32% -10.88% -25.16% -5.6% 23.13% -6.74% 29.26% -10.98% 1.06% 1.07% 11.62% 3.92% 17.31% 18.34% 23.32% -28.45% -11.92% 3.22% -7.64% -10.54% -13.48% -17.04% 15.6% -21.23% 9.07% -9.11% 39.6% 11.82% 10.04% 20.82% 27.52% 15.63% -0.38% -1.48% -1.46% -15.02% 0.31% 13.78% 26.91% 2.29% 24.57%
Property, Plant & Equipment $39.39M $44.30M $57.28M $55.73M $47.10M $46.50M $51.80M $51.70M $40.00M $36.10M $31.40M $30.60M $31.30M $30.30M $28.40M $24.30M $32.90M $37.80M $44.60M $66.00M $77.80M $85.00M $89.80M $112.3M $126.4M $123.3M $128.8M $91.20M $77.00M $75.80M $64.00M $44.50M $39.30M $34.30M $29.80M $30.40M $32.80M $26.10M $21.10M $15.60M $10.50M $6.400M
YoY Change -11.1% -22.66% 2.77% 18.33% 1.29% -10.23% 0.19% 29.25% 10.8% 14.97% 2.61% -2.24% 3.3% 6.69% 16.87% -26.14% -12.96% -15.25% -32.42% -15.17% -8.47% -5.35% -20.04% -11.16% 2.51% -4.27% 41.23% 18.44% 1.58% 18.44% 43.82% 13.23% 14.58% 15.1% -1.97% -7.32% 25.67% 23.7% 35.26% 48.57% 64.06%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $7.102M $7.067M $9.357M $9.556M $11.50M $8.600M $14.30M $37.90M $4.400M $2.800M $1.600M
YoY Change 0.5% -24.47% -2.08% -16.9% 33.72% -39.86% -62.27% 761.36% 57.14% 75.0%
Other Assets $1.348M $1.320M $1.123M $2.580M $1.500M $23.20M $2.000M $900.0K $2.900M $5.600M $2.500M $1.700M $4.800M $5.200M $2.000M $1.700M $31.10M $28.30M $21.70M $11.80M $1.500M $2.200M $4.200M $1.900M $6.700M $8.300M $8.400M $14.00M $7.700M $2.000M $4.000M $700.0K $800.0K $1.100M $5.200M $4.700M $6.400M $7.800M $5.700M $700.0K $1.400M $1.300M
YoY Change 2.12% 17.54% -56.47% 72.0% -93.53% 1060.0% 122.22% -68.97% -48.21% 124.0% 47.06% -64.58% -7.69% 160.0% 17.65% -94.53% 9.89% 30.41% 83.9% 686.67% -31.82% -47.62% 121.05% -71.64% -19.28% -1.19% -40.0% 81.82% 285.0% -50.0% 471.43% -12.5% -27.27% -78.85% 10.64% -26.56% -17.95% 36.84% 714.29% -50.0% 7.69%
Total Long-Term Assets $51.17M $56.67M $70.39M $70.87M $63.40M $97.40M $85.90M $103.4M $60.30M $57.70M $48.50M $44.00M $47.80M $47.50M $42.80M $38.70M $68.90M $70.10M $70.50M $81.90M $88.50M $96.50M $141.0M $162.7M $182.9M $182.9M $192.3M $127.6M $107.5M $100.4M $86.60M $45.10M $40.10M $35.40M $35.00M $35.10M $39.20M $33.90M $26.70M $16.40M $11.90M $7.700M
YoY Change -9.7% -19.49% -0.69% 11.79% -34.91% 13.39% -16.92% 71.48% 4.51% 18.97% 10.23% -7.95% 0.63% 10.98% 10.59% -43.83% -1.71% -0.57% -13.92% -7.46% -8.29% -31.56% -13.34% -11.04% 0.0% -4.89% 50.71% 18.7% 7.07% 15.94% 92.02% 12.47% 13.28% 1.14% -0.28% -10.46% 15.63% 26.97% 62.8% 37.82% 54.55%
Total Assets $132.1M $152.2M $177.6M $214.1M $215.1M $220.6M $218.0M $205.6M $175.1M $171.3M $160.9M $144.7M $144.7M $130.1M $112.6M $95.30M $148.0M $159.9M $157.5M $176.1M $193.8M $218.2M $287.7M $289.6M $344.0M $330.6M $354.8M $244.0M $211.6M $195.0M $164.9M $106.5M $93.20M $88.70M $89.10M $90.00M $103.8M $98.30M $83.30M $61.00M $55.50M $42.70M
YoY Change
Accounts Payable $25.95M $29.50M $20.57M $42.89M $23.10M $22.80M $29.00M $33.90M $24.20M $29.40M $27.00M $22.60M $30.80M $25.00M $22.80M $18.00M $22.70M $23.60M $20.80M $22.90M $15.30M $19.90M $24.30M $27.40M $37.30M $25.70M $37.20M $29.90M $27.30M $32.30M $28.50M $16.60M $18.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $11.60M $10.20M $8.400M
YoY Change -12.03% 43.39% -52.03% 85.66% 1.32% -21.38% -14.45% 40.08% -17.69% 8.89% 19.47% -26.62% 23.2% 9.65% 26.67% -20.7% -3.81% 13.46% -9.17% 49.67% -23.12% -18.11% -11.31% -26.54% 45.14% -30.91% 24.41% 9.52% -15.48% 13.33% 71.69% -7.78% -100.0% 13.73% 21.43%
Accrued Expenses $8.787M $11.17M $11.05M $17.58M $7.500M $8.800M $9.300M $11.90M $11.90M $11.10M $9.200M $11.80M $9.400M $7.700M $9.900M $7.400M $9.700M $12.00M $11.90M $15.40M $18.10M $21.80M $18.90M $17.20M $22.10M $21.00M $17.90M $15.10M $12.60M $11.50M $8.200M $6.400M $5.700M $19.20M $20.10M $15.40M $16.80M $18.10M $16.20M $4.800M $3.600M $3.100M
YoY Change -21.36% 1.1% -37.12% 134.33% -14.77% -5.38% -21.85% 0.0% 7.21% 20.65% -22.03% 25.53% 22.08% -22.22% 33.78% -23.71% -19.17% 0.84% -22.73% -14.92% -16.97% 15.34% 9.88% -22.17% 5.24% 17.32% 18.54% 19.84% 9.57% 40.24% 28.12% 12.28% -70.31% -4.48% 30.52% -8.33% -7.18% 11.73% 237.5% 33.33% 16.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $900.0K $0.00 $0.00 $0.00 $0.00 $2.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.600M $800.0K $400.0K $700.0K
YoY Change -100.0% -33.33% -100.0% -100.0% 475.0% 100.0% -42.86%
Long-Term Debt Due $0.00 $2.200M $2.200M $2.200M $2.400M $2.400M $200.0K $5.400M $7.400M $16.00M $8.100M $8.100M $500.0K $500.0K $1.500M $2.500M $1.700M $1.700M $3.300M $100.0K $7.100M $11.60M $3.100M $3.400M $2.700M $1.600M $1.600M $1.600M $3.700M $2.800M $500.0K $700.0K $1.000M $800.0K
YoY Change -100.0% 0.0% 0.0% -8.33% 0.0% 1100.0% -96.3% -27.03% -53.75% 97.53% 0.0% 1520.0% 0.0% -66.67% -40.0% 47.06% 0.0% -48.48% 3200.0% -98.59% -38.79% 274.19% -8.82% 25.93% 68.75% 0.0% 0.0% -56.76% 32.14% 460.0% -28.57% -30.0% 25.0%
Total Short-Term Liabilities $38.11M $44.02M $32.56M $61.23M $40.10M $35.20M $40.60M $46.10M $36.30M $43.10M $38.80M $37.50M $44.10M $35.80M $33.20M $30.80M $39.90M $58.80M $43.30M $47.90M $35.80M $42.50M $44.70M $48.30M $61.10M $48.40M $59.80M $46.70M $47.20M $56.00M $40.30M $26.40M $26.40M $20.90M $21.70M $17.00M $20.50M $20.90M $21.30M $18.40M $15.30M $14.90M
YoY Change -13.43% 35.21% -46.83% 52.7% 13.92% -13.3% -11.93% 27.0% -15.78% 11.08% 3.47% -14.97% 23.18% 7.83% 7.79% -22.81% -32.14% 35.8% -9.6% 33.8% -15.76% -4.92% -7.45% -20.95% 26.24% -19.06% 28.05% -1.06% -15.71% 38.96% 52.65% 0.0% 26.32% -3.69% 27.65% -17.07% -1.91% -1.88% 15.76% 20.26% 2.68%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $29.80M $0.00 $0.00 $0.00 $0.00 $0.00 $2.800M $4.400M $6.700M $9.100M $11.50M $11.60M $14.00M $22.10M $39.70M $42.40M $50.50M $76.00M $107.0M $109.2M $135.8M $140.3M $152.3M $76.50M $74.90M $62.20M $58.50M $23.10M $14.10M $16.80M $18.40M $26.20M $36.10M $32.70M $22.90M $8.600M $10.10M $14.70M
YoY Change -100.0% -100.0% -36.36% -34.33% -26.37% -20.87% -0.86% -17.14% -36.65% -44.33% -6.37% -16.04% -33.55% -28.97% -2.01% -19.59% -3.21% -7.88% 99.08% 2.14% 20.42% 6.32% 153.25% 63.83% -16.07% -8.7% -29.77% -27.42% 10.4% 42.79% 166.28% -14.85% -31.29%
Other Long-Term Liabilities $11.44M $13.13M $19.50M $18.51M $13.70M $17.90M $11.90M $7.300M $8.500M $7.800M $6.600M $4.200M $4.200M $4.200M $3.900M $3.900M $6.300M $0.00
YoY Change -12.87% -32.68% 5.35% 35.12% -23.46% 50.42% 63.01% -14.12% 8.97% 18.18% 57.14% 0.0% 0.0% 7.69% 0.0% -38.1%
Total Long-Term Liabilities $11.44M $13.13M $19.50M $18.51M $43.50M $17.90M $11.90M $7.300M $8.500M $7.800M $9.400M $8.600M $10.90M $13.30M $15.40M $15.50M $20.30M $22.10M $39.70M $42.40M $50.50M $76.00M $107.0M $109.2M $135.8M $140.3M $152.3M $76.50M $74.90M $62.20M $58.50M $23.10M $14.10M $16.80M $18.40M $26.20M $36.10M $32.70M $22.90M $8.600M $10.10M $14.70M
YoY Change -12.87% -32.68% 5.35% -57.44% 143.02% 50.42% 63.01% -14.12% 8.97% -17.02% 9.3% -21.1% -18.05% -13.64% -0.65% -23.65% -8.14% -44.33% -6.37% -16.04% -33.55% -28.97% -2.01% -19.59% -3.21% -7.88% 99.08% 2.14% 20.42% 6.32% 153.25% 63.83% -16.07% -8.7% -29.77% -27.42% 10.4% 42.79% 166.28% -14.85% -31.29%
Total Liabilities $55.93M $63.10M $58.06M $85.07M $85.40M $60.60M $54.60M $57.00M $46.30M $51.90M $49.20M $49.10M $55.70M $49.70M $49.60M $47.30M $61.70M $80.90M $82.90M $90.40M $90.40M $122.4M $168.6M $167.8M $214.3M $203.3M $223.3M $133.2M $130.2M $123.6M $102.3M $52.00M $42.50M $40.80M $43.60M $46.40M $59.00M $55.90M $45.90M $28.40M $26.20M $30.00M
YoY Change -11.38% 8.68% -31.75% -0.38% 40.92% 10.99% -4.21% 23.11% -10.79% 5.49% 0.2% -11.85% 12.07% 0.2% 4.86% -23.34% -23.73% -2.41% -8.3% 0.0% -26.14% -27.4% 0.48% -21.7% 5.41% -8.96% 67.64% 2.3% 5.34% 20.82% 96.73% 22.35% 4.17% -6.42% -6.03% -21.36% 5.55% 21.79% 61.62% 8.4% -12.67%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 12.43M 12.28M 12.24M 12.30M 12.38M 12.46M 12.43M 12.31M 12.30M shares 12.22M shares 12.18M shares 12.24M shares 12.71M shares 12.96M shares
Diluted Shares Outstanding 12.43M 12.28M 12.24M 12.32M 12.38M 12.55M 12.63M 12.52M 12.48M shares 12.42M shares 12.41M shares 12.45M shares 12.87M shares 13.22M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $71.444 Million

About Culp Inc

Culp, Inc. engages in the design, manufacture, and trade of mattresses and upholstery products. The company is headquartered in High Point, North Carolina and currently employs 1,000 full-time employees. The firm markets a variety of fabrics to its global customer base of bedding and furniture companies, including fabrics produced at the Company's manufacturing facilities and fabrics sourced through other suppliers. The firm operates through two segments. The mattress fabrics segment markets primarily knitted and woven fabrics, as well as sewn covers made from those fabrics, which are used in the production of bedding products, including mattresses, foundations, and mattress sets. The upholstery fabrics segment markets a variety of fabric products that are used principally in the production of residential and commercial upholstered furniture, including sofas, recliners, chairs, loveseats, sectionals, sofa-beds, and office seating, as well as window treatment products and installation services for customers in the hospitality and commercial industries.

Industry: Broadwoven Fabric Mills, Cotton Peers: Crown Crafts Inc UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC. Unifi Inc