|
Concept
|
2022 | 2021 | 2020 | 2007 | 2006 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.28M
109.6%
YoY
|
-$5.380M
302.31%
YoY
|
-$1.337M
N/A
|
-$1.190M
-12.82%
YoY
|
-$1.365M
-71.57%
YoY
|
| Depreciation, Depletion And Amortization |
$462.0K
148.31%
YoY
|
$186.1K
196.56%
YoY
|
$62.74K
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$6.518M
217.61%
YoY
|
-$2.052M
262.69%
YoY
|
-$565.9K
N/A
|
-$739.0K
278.97%
YoY
|
-$195.0K
-78.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$592.2K
-218.26%
YoY
|
-$500.7K
491.26%
YoY
|
-$84.69K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
$165.0K
-23.26%
YoY
|
$215.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$165.0K
-23.26%
YoY
|
-$215.0K
-0.53%
YoY
|
-$216.1K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$757.2K
5.79%
YoY
|
-$715.7K
137.92%
YoY
|
-$300.8K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.225M
-25.98%
YoY
|
$1.655M
684.88%
YoY
|
$210.9K
N/A
|
$592.0K
208.33%
YoY
|
$192.0K
-76.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.193M
152.96%
YoY
|
$2.843M
220.99%
YoY
|
$885.8K
N/A
|
$871.0K
339.9%
YoY
|
$198.0K
-78.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.518M
217.61%
YoY
|
-$2.052M
262.69%
YoY
|
-$565.9K
N/A
|
-$739.0K
278.97%
YoY
|
-$195.0K
-78.71%
YoY
|
| Cash From Investing Activities |
-$757.2K
5.79%
YoY
|
-$715.7K
137.92%
YoY
|
-$300.8K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$7.193M
152.96%
YoY
|
$2.843M
220.99%
YoY
|
$885.8K
N/A
|
$871.0K
339.9%
YoY
|
$198.0K
-78.62%
YoY
|
| Net Change In Cash |
-$82.55K
-209.41%
YoY
|
$75.45K
293.99%
YoY
|
$19.15K
N/A
|
$132.0K
4300.0%
YoY
|
$3.000K
-40.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.518M
217.61%
YoY
|
-$2.052M
262.69%
YoY
|
-$565.9K
N/A
|
-$739.0K
278.97%
YoY
|
-$195.0K
-78.71%
YoY
|
| Capital Expenditures |
$592.2K
-218.26%
YoY
|
-$500.7K
491.26%
YoY
|
-$84.69K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$7.110M
358.28%
YoY
|
-$1.552M
222.45%
YoY
|
-$481.2K
N/A
|
-$739.0K
278.97%
YoY
|
-$195.0K
-78.59%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2007 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.76M
299.55%
YoY
|
-$3.540M
38.44%
YoY
|
-$5.570M
424.77%
YoY
|
-$4.965M
88.27%
YoY
|
-$2.693M
175.33%
YoY
|
-$2.557M
101.46%
YoY
|
-$1.061M
114.19%
YoY
|
-$2.637M
1570.53%
YoY
|
-$978.2K
256.28%
YoY
|
-$1.269M
207.04%
YoY
|
-$495.5K
0.81%
YoY
|
-$157.9K
N/A
|
-$274.6K
439.39%
YoY
|
-$413.4K
2316.25%
YoY
|
-$491.5K
1324.25%
YoY
|
-$133.0K
-48.85%
YoY
|
| Depreciation, Depletion And Amortization |
$72.09K
-29.81%
YoY
|
$71.87K
-27.02%
YoY
|
$71.76K
-18.5%
YoY
|
$172.8K
159.06%
YoY
|
$102.7K
95.6%
YoY
|
$98.47K
190.56%
YoY
|
$88.05K
167.06%
YoY
|
$66.69K
56.95%
YoY
|
$52.51K
414.8%
YoY
|
$33.89K
402.82%
YoY
|
$32.97K
-593.56%
YoY
|
$42.49K
N/A
|
$10.20K
79.58%
YoY
|
$6.740K
272.38%
YoY
|
-$6.680K
-73.8%
YoY
|
$18.00K
N/A
|
| Cash From Operating Activities |
-$599.7K
-68.88%
YoY
|
-$722.1K
-54.56%
YoY
|
-$1.465M
40.05%
YoY
|
-$1.956M
106.68%
YoY
|
-$1.927M
263.0%
YoY
|
-$1.589M
239.84%
YoY
|
-$1.046M
874.41%
YoY
|
-$946.5K
333.22%
YoY
|
-$530.8K
226.81%
YoY
|
-$467.6K
218.1%
YoY
|
-$107.3K
-371.04%
YoY
|
-$218.5K
N/A
|
-$162.4K
536.73%
YoY
|
-$147.0K
317.02%
YoY
|
$39.60K
-86.36%
YoY
|
-$47.00K
-68.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.46K
-114.04%
YoY
|
-$179.3K
-44.45%
YoY
|
-$156.7K
213.46%
YoY
|
-$81.98K
-35.42%
YoY
|
-$174.2K
16027.78%
YoY
|
-$322.7K
5207.73%
YoY
|
-$50.00K
-36.39%
YoY
|
-$127.0K
N/A
|
-$1.080K
-140.0%
YoY
|
-$6.080K
N/A
|
-$78.61K
7458.65%
YoY
|
$0.00
-100.0%
YoY
|
$2.700K
-357.14%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
-$40.00K
-132.0%
YoY
|
N/A
|
N/A
|
N/A
|
$125.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$47.87K
-219.67%
YoY
|
$40.00K
-132.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
-$125.0K
26495.74%
YoY
|
-$100.9K
-870.15%
YoY
|
-$113.6K
393.87%
YoY
|
$0.00
-100.0%
YoY
|
-$470.00
-99.21%
YoY
|
$13.10K
N/A
|
-$23.01K
N/A
|
-$146.4K
N/A
|
-$59.79K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$47.87K
-139.24%
YoY
|
$15.54K
-105.2%
YoY
|
-$179.3K
-57.68%
YoY
|
-$156.7K
-4.22%
YoY
|
-$122.0K
-3.91%
YoY
|
-$299.2K
19201.94%
YoY
|
-$423.6K
-6125.6%
YoY
|
-$163.6K
61.02%
YoY
|
-$127.0K
-13.31%
YoY
|
-$1.550K
-97.28%
YoY
|
$7.030K
N/A
|
-$101.6K
9672.12%
YoY
|
-$146.4K
23906.56%
YoY
|
-$57.09K
5337.14%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$29.70K
N/A
|
$300.0K
-35.48%
YoY
|
$880.0K
N/A
|
$1.190M
-1453.97%
YoY
|
$0.00
-100.0%
YoY
|
$465.0K
47.62%
YoY
|
$0.00
-100.0%
YoY
|
-$87.89K
N/A
|
-$101.3K
-300.85%
YoY
|
$315.0K
349900.0%
YoY
|
-$4.170K
-95.53%
YoY
|
$132.0K
-66.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$473.6K
-73.96%
YoY
|
$783.6K
-58.17%
YoY
|
$1.426M
6.88%
YoY
|
$2.166M
52.8%
YoY
|
$1.819M
157.03%
YoY
|
$1.873M
211.63%
YoY
|
$1.335M
1039.05%
YoY
|
$1.417M
673.87%
YoY
|
$707.7K
133.82%
YoY
|
$601.1K
90.83%
YoY
|
$117.2K
697.62%
YoY
|
$183.2K
N/A
|
$302.7K
786.01%
YoY
|
$315.0K
2897.15%
YoY
|
$14.69K
-109.39%
YoY
|
$62.00K
-82.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$599.7K
-68.88%
YoY
|
-$722.1K
-54.56%
YoY
|
-$1.465M
40.05%
YoY
|
-$1.956M
106.68%
YoY
|
-$1.927M
263.0%
YoY
|
-$1.589M
239.84%
YoY
|
-$1.046M
874.41%
YoY
|
-$946.5K
333.22%
YoY
|
-$530.8K
226.81%
YoY
|
-$467.6K
218.1%
YoY
|
-$107.3K
-371.04%
YoY
|
-$218.5K
N/A
|
-$162.4K
536.73%
YoY
|
-$147.0K
317.02%
YoY
|
$39.60K
-86.36%
YoY
|
-$47.00K
-68.67%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$47.87K
-139.24%
YoY
|
$15.54K
-105.2%
YoY
|
-$179.3K
-57.68%
YoY
|
-$156.7K
-4.22%
YoY
|
-$122.0K
-3.91%
YoY
|
-$299.2K
19201.94%
YoY
|
-$423.6K
-6125.6%
YoY
|
-$163.6K
61.02%
YoY
|
-$127.0K
-13.31%
YoY
|
-$1.550K
-97.28%
YoY
|
$7.030K
N/A
|
-$101.6K
9672.12%
YoY
|
-$146.4K
23906.56%
YoY
|
-$57.09K
5337.14%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$473.6K
-73.96%
YoY
|
$783.6K
-58.17%
YoY
|
$1.426M
6.88%
YoY
|
$2.166M
52.8%
YoY
|
$1.819M
157.03%
YoY
|
$1.873M
211.63%
YoY
|
$1.335M
1039.05%
YoY
|
$1.417M
673.87%
YoY
|
$707.7K
133.82%
YoY
|
$601.1K
90.83%
YoY
|
$117.2K
697.62%
YoY
|
$183.2K
N/A
|
$302.7K
786.01%
YoY
|
$315.0K
2897.15%
YoY
|
$14.69K
-109.39%
YoY
|
$62.00K
-82.78%
YoY
|
| Net Change In Cash |
-$126.1K
-52.38%
YoY
|
$109.4K
-32.53%
YoY
|
-$22.68K
118.26%
YoY
|
$30.43K
-35.82%
YoY
|
-$264.7K
-2105.45%
YoY
|
$162.1K
2375.27%
YoY
|
-$10.39K
-225.33%
YoY
|
$47.41K
-267.64%
YoY
|
$13.20K
-65.8%
YoY
|
$6.550K
-69.62%
YoY
|
$8.290K
-396.07%
YoY
|
-$28.28K
N/A
|
$38.60K
407.23%
YoY
|
$21.56K
-185.05%
YoY
|
-$2.800K
-102.11%
YoY
|
$15.00K
-92.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$599.7K
-68.88%
YoY
|
-$722.1K
-54.56%
YoY
|
-$1.465M
40.05%
YoY
|
-$1.956M
106.68%
YoY
|
-$1.927M
263.0%
YoY
|
-$1.589M
239.84%
YoY
|
-$1.046M
874.41%
YoY
|
-$946.5K
333.22%
YoY
|
-$530.8K
226.81%
YoY
|
-$467.6K
218.1%
YoY
|
-$107.3K
-371.04%
YoY
|
-$218.5K
N/A
|
-$162.4K
536.73%
YoY
|
-$147.0K
317.02%
YoY
|
$39.60K
-86.36%
YoY
|
-$47.00K
-68.67%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.46K
-114.04%
YoY
|
-$179.3K
-44.45%
YoY
|
-$156.7K
213.46%
YoY
|
-$81.98K
-35.42%
YoY
|
-$174.2K
16027.78%
YoY
|
-$322.7K
5207.73%
YoY
|
-$50.00K
-36.39%
YoY
|
-$127.0K
N/A
|
-$1.080K
-140.0%
YoY
|
-$6.080K
N/A
|
-$78.61K
7458.65%
YoY
|
$0.00
-100.0%
YoY
|
$2.700K
-357.14%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$599.7K
-66.12%
YoY
|
-$722.1K
-52.09%
YoY
|
-$1.489M
70.84%
YoY
|
-$1.777M
184.87%
YoY
|
-$1.770M
268.15%
YoY
|
-$1.507M
342.42%
YoY
|
-$871.7K
720.38%
YoY
|
-$623.8K
193.68%
YoY
|
-$480.8K
473.65%
YoY
|
-$340.7K
131.74%
YoY
|
-$106.3K
-387.94%
YoY
|
-$212.4K
N/A
|
-$83.82K
242.54%
YoY
|
-$147.0K
324.36%
YoY
|
$36.90K
-87.33%
YoY
|
-$47.00K
N/A
|
Loading...