|
Concept
|
2022 | 2021 | 2020 | 2007 | 2006 |
|---|---|---|---|---|---|
| Revenue |
$2.502M
163.04%
YoY
|
$951.3K
59.42%
YoY
|
$596.7K
N/A
|
$287.0K
-43.84%
YoY
|
$511.0K
-25.29%
YoY
|
| Cost Of Revenue |
$181.9K
-40.88%
YoY
|
$307.6K
-12.37%
YoY
|
$351.0K
N/A
|
$138.0K
-28.13%
YoY
|
$192.0K
-40.74%
YoY
|
| Gross Profit |
$2.320M
260.48%
YoY
|
$643.7K
161.93%
YoY
|
$245.8K
N/A
|
$149.0K
-53.29%
YoY
|
$319.0K
-11.39%
YoY
|
| Selling, General & Admin |
$7.513M
130.74%
YoY
|
$3.256M
122.5%
YoY
|
$1.463M
N/A
|
$1.247M
-1.89%
YoY
|
$1.271M
-63.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-96.97%
YoY
|
| Depreciation & Amortization |
$462.0K
148.31%
YoY
|
$186.1K
196.56%
YoY
|
$62.74K
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$11.01M
219.98%
YoY
|
$3.442M
125.55%
YoY
|
$1.526M
N/A
|
$1.247M
-2.65%
YoY
|
$1.281M
-66.74%
YoY
|
| Operating Profit |
-$8.512M
204.17%
YoY
|
-$2.799M
118.56%
YoY
|
-$1.280M
N/A
|
-$1.098M
14.14%
YoY
|
-$962.0K
-72.44%
YoY
|
| Interest Expense |
-$3.059M
53.03%
YoY
|
-$1.999M
-4653.53%
YoY
|
$43.90K
N/A
|
-$97.00K
-17.09%
YoY
|
-$117.0K
-44.55%
YoY
|
| Other Income/Expense, Net |
-$2.765M
-16855.7%
YoY
|
$16.50K
-68.62%
YoY
|
$52.58K
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$11.28M
109.6%
YoY
|
-$5.380M
302.31%
YoY
|
-$1.337M
N/A
|
-$1.190M
-12.82%
YoY
|
-$1.365M
-71.57%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$11.28M
109.6%
YoY
|
-$5.380M
302.31%
YoY
|
-$1.337M
N/A
|
-$1.190M
-12.82%
YoY
|
-$1.365M
-71.57%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-100.0%
YoY
|
-$7.865K
197.25%
YoY
|
-$2.646K
N/A
|
-$247.4M
-99.46%
YoY
|
-$45.50B
-90.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.450B shares
111.89%
YoY
|
684.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.450B shares
111.89%
YoY
|
684.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2007 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$77.85K
-87.29%
YoY
|
$235.5K
-64.32%
YoY
|
$700.3K
23.13%
YoY
|
$660.9K
45.31%
YoY
|
$612.6K
103.84%
YoY
|
$660.0K
385.55%
YoY
|
$568.8K
847.63%
YoY
|
$454.8K
85.29%
YoY
|
$300.6K
77.46%
YoY
|
$135.9K
41.18%
YoY
|
$60.02K
-29.92%
YoY
|
$245.5K
N/A
|
$169.4K
155.02%
YoY
|
$96.28K
21.89%
YoY
|
$85.64K
-8.5%
YoY
|
$44.00K
-51.11%
YoY
|
| Cost Of Revenue |
$570.00
-99.85%
YoY
|
$327.7K
0.0%
YoY
|
$40.71K
-80.0%
YoY
|
$181.9K
16.84%
YoY
|
$388.3K
277.98%
YoY
|
$327.7K
583.95%
YoY
|
$203.5K
15434.35%
YoY
|
$155.6K
75.47%
YoY
|
$102.7K
-18.95%
YoY
|
$47.91K
-34.9%
YoY
|
$1.310K
-97.89%
YoY
|
$88.70K
N/A
|
$126.7K
13.32%
YoY
|
$73.59K
20.74%
YoY
|
$61.95K
-24.48%
YoY
|
$15.00K
-62.5%
YoY
|
| Gross Profit |
$77.28K
-65.56%
YoY
|
-$92.21K
-127.75%
YoY
|
$659.6K
80.59%
YoY
|
$479.1K
60.13%
YoY
|
$224.4K
13.42%
YoY
|
$332.3K
277.56%
YoY
|
$365.3K
522.16%
YoY
|
$299.2K
90.85%
YoY
|
$197.8K
364.17%
YoY
|
$88.02K
287.92%
YoY
|
$58.71K
147.83%
YoY
|
$156.8K
N/A
|
$42.62K
-193.81%
YoY
|
$22.69K
25.78%
YoY
|
$23.69K
104.75%
YoY
|
$29.00K
-42.0%
YoY
|
| Selling, General & Admin |
$153.2K
-93.34%
YoY
|
$624.4K
-66.33%
YoY
|
$1.617M
4.07%
YoY
|
$1.806M
42.25%
YoY
|
$2.299M
100.46%
YoY
|
$1.854M
174.69%
YoY
|
$1.554M
842.95%
YoY
|
$1.269M
266.07%
YoY
|
$1.147M
346.49%
YoY
|
$675.1K
93.28%
YoY
|
$164.8K
-67.72%
YoY
|
$346.7K
N/A
|
$256.9K
-19415.04%
YoY
|
$349.3K
971.8%
YoY
|
$510.5K
1108.88%
YoY
|
$149.0K
-48.62%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$72.09K
-29.81%
YoY
|
$71.87K
-27.02%
YoY
|
$71.76K
-18.5%
YoY
|
$172.8K
159.06%
YoY
|
$102.7K
95.6%
YoY
|
$98.47K
190.56%
YoY
|
$88.05K
167.06%
YoY
|
$66.69K
56.95%
YoY
|
$52.51K
414.8%
YoY
|
$33.89K
402.82%
YoY
|
$32.97K
-593.56%
YoY
|
$42.49K
N/A
|
$10.20K
79.58%
YoY
|
$6.740K
272.38%
YoY
|
-$6.680K
-73.8%
YoY
|
$18.00K
N/A
|
| Operating Expenses |
$242.5K
-89.9%
YoY
|
$948.1K
-51.45%
YoY
|
$2.507M
52.71%
YoY
|
$3.916M
193.15%
YoY
|
$2.402M
100.25%
YoY
|
$1.953M
175.45%
YoY
|
$1.642M
730.26%
YoY
|
$1.336M
243.24%
YoY
|
$1.200M
349.12%
YoY
|
$709.0K
99.14%
YoY
|
$197.8K
-61.51%
YoY
|
$389.2K
N/A
|
$267.1K
6039.77%
YoY
|
$356.0K
934.67%
YoY
|
$513.8K
1048.74%
YoY
|
$162.0K
-44.14%
YoY
|
| Operating Profit |
-$164.7K
-92.44%
YoY
|
-$712.6K
-56.03%
YoY
|
-$1.807M
41.55%
YoY
|
-$3.437M
231.53%
YoY
|
-$2.178M
117.4%
YoY
|
-$1.621M
160.98%
YoY
|
-$1.277M
818.13%
YoY
|
-$1.037M
346.01%
YoY
|
-$1.002M
346.27%
YoY
|
-$621.0K
86.29%
YoY
|
-$139.1K
-71.63%
YoY
|
-$232.5K
N/A
|
-$224.5K
350.9%
YoY
|
-$333.3K
1936.29%
YoY
|
-$490.1K
1378.11%
YoY
|
-$133.0K
-44.58%
YoY
|
| Interest Expense |
-$9.913M
1583.17%
YoY
|
-$2.847M
188.02%
YoY
|
-$3.863M
-3579.24%
YoY
|
-$1.593M
58.79%
YoY
|
-$589.0K
855.0%
YoY
|
-$988.6K
67.79%
YoY
|
$111.0K
-132.17%
YoY
|
-$1.003M
-2443.8%
YoY
|
-$61.67K
-1387.47%
YoY
|
-$589.2K
25406.93%
YoY
|
-$345.2K
25097.81%
YoY
|
$42.79K
N/A
|
$4.790K
-527.68%
YoY
|
-$2.310K
208.0%
YoY
|
-$1.370K
0.74%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
-$9.989M
N/A
|
-$2.828M
N/A
|
-$3.763M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.50K
-72.42%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
$52.58K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$10.15M
277.02%
YoY
|
-$3.540M
38.44%
YoY
|
-$5.570M
424.77%
YoY
|
-$4.965M
88.27%
YoY
|
-$2.693M
175.33%
YoY
|
-$2.557M
101.46%
YoY
|
-$1.061M
114.19%
YoY
|
-$2.637M
1570.53%
YoY
|
-$978.2K
256.28%
YoY
|
-$1.269M
207.04%
YoY
|
-$495.5K
0.81%
YoY
|
-$157.9K
N/A
|
-$274.6K
439.39%
YoY
|
-$413.4K
2316.25%
YoY
|
-$491.5K
1324.25%
YoY
|
-$133.0K
-48.85%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$10.76M
299.55%
YoY
|
-$3.540M
38.44%
YoY
|
-$5.570M
424.77%
YoY
|
-$4.965M
88.27%
YoY
|
-$2.693M
175.33%
YoY
|
-$2.557M
101.46%
YoY
|
-$1.061M
114.19%
YoY
|
-$2.637M
1570.53%
YoY
|
-$978.2K
256.28%
YoY
|
-$1.269M
207.04%
YoY
|
-$495.5K
0.81%
YoY
|
-$157.9K
N/A
|
-$274.6K
439.39%
YoY
|
-$413.4K
2316.25%
YoY
|
-$491.5K
1324.25%
YoY
|
-$133.0K
-48.85%
YoY
|
| Basic Earnings Per Share |
$0.00
50.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
200.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.799K
-6.93%
YoY
|
-$1.854K
34.68%
YoY
|
-$1.867K
-12.05%
YoY
|
-$878.60
-2.4%
YoY
|
-$3.007K
935.68%
YoY
|
-$1.377K
182.44%
YoY
|
-$2.123K
171.33%
YoY
|
-$900.20
-24.64%
YoY
|
-$290.30
N/A
|
-$487.40
234.7%
YoY
|
-$782.50
1459.13%
YoY
|
-$1.194K
333.89%
YoY
|
-$16.96M
-87.02%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.172B shares
49.51%
YoY
|
2.172B shares
58.58%
YoY
|
1.982B shares
64.06%
YoY
|
N/A
|
1.452B shares
N/A
|
1.369B shares
N/A
|
1.208B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
3.207B shares
120.82%
YoY
|
2.144B shares
56.59%
YoY
|
1.982B shares
64.06%
YoY
|
N/A
|
1.452B shares
N/A
|
1.369B shares
N/A
|
1.208B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...