|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.00M
-18.85%
YoY
|
-$61.62M
-1.41%
YoY
|
-$62.50M
-19.56%
YoY
|
-$77.70M
-0.65%
YoY
|
-$78.21M
-7.23%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
-56.98%
YoY
|
$3.254M
91.41%
YoY
|
$1.700M
-15.0%
YoY
|
$2.000M
-16.67%
YoY
|
$2.400M
4.35%
YoY
|
| Cash From Operating Activities |
-$24.20M
-39.8%
YoY
|
-$40.20M
-17.46%
YoY
|
-$48.70M
2.91%
YoY
|
-$47.32M
-6.09%
YoY
|
-$50.39M
-22.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$509.0K
-50.82%
YoY
|
$1.035M
86.82%
YoY
|
$554.0K
-191.87%
YoY
|
-$603.0K
-55.66%
YoY
|
-$1.360M
312.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$9.695M
-25.26%
YoY
|
$12.97M
45.63%
YoY
|
$8.907M
-40.5%
YoY
|
$14.97M
-71.83%
YoY
|
| Cash From Investing Activities |
-$509.0K
-105.88%
YoY
|
$8.660M
-30.26%
YoY
|
$12.42M
49.53%
YoY
|
$8.304M
-38.97%
YoY
|
$13.61M
-74.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.000M
-87.83%
YoY
|
$32.87M
-23.34%
YoY
|
$42.88M
-12044.29%
YoY
|
-$359.0K
-75.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$366.0K
N/A
|
| Cash From Financing Activities |
$27.05M
199.96%
YoY
|
$9.019M
-71.49%
YoY
|
$31.63M
-26.83%
YoY
|
$43.23M
271.58%
YoY
|
$11.63M
70.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$24.20M
-39.8%
YoY
|
-$40.20M
-17.46%
YoY
|
-$48.70M
2.91%
YoY
|
-$47.32M
-6.09%
YoY
|
-$50.39M
-22.22%
YoY
|
| Cash From Investing Activities |
-$509.0K
-105.88%
YoY
|
$8.660M
-30.26%
YoY
|
$12.42M
49.53%
YoY
|
$8.304M
-38.97%
YoY
|
$13.61M
-74.24%
YoY
|
| Cash From Financing Activities |
$27.05M
199.96%
YoY
|
$9.019M
-71.49%
YoY
|
$31.63M
-26.83%
YoY
|
$43.23M
271.58%
YoY
|
$11.63M
70.5%
YoY
|
| Net Change In Cash |
$2.960M
-113.15%
YoY
|
-$22.52M
350.97%
YoY
|
-$4.993M
-221.28%
YoY
|
$4.117M
-116.32%
YoY
|
-$25.23M
381.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.20M
-39.8%
YoY
|
-$40.20M
-17.46%
YoY
|
-$48.70M
2.91%
YoY
|
-$47.32M
-6.09%
YoY
|
-$50.39M
-22.22%
YoY
|
| Capital Expenditures |
$509.0K
-50.82%
YoY
|
$1.035M
86.82%
YoY
|
$554.0K
-191.87%
YoY
|
-$603.0K
-55.66%
YoY
|
-$1.360M
312.12%
YoY
|
| Free Cash Flow |
-$24.71M
-40.07%
YoY
|
-$41.23M
-16.29%
YoY
|
-$49.25M
5.42%
YoY
|
-$46.72M
-4.72%
YoY
|
-$49.03M
-23.94%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.589M
-26.23%
YoY
|
-$14.64M
-1708.68%
YoY
|
-$11.59M
-64.6%
YoY
|
-$14.20M
-15.45%
YoY
|
-$13.00M
-11.03%
YoY
|
$910.0K
-105.79%
YoY
|
-$32.74M
83.87%
YoY
|
-$16.80M
18.4%
YoY
|
-$14.61M
-35.93%
YoY
|
-$15.71M
74.77%
YoY
|
-$17.80M
-17.86%
YoY
|
-$14.19M
-41.48%
YoY
|
-$22.80M
20.57%
YoY
|
-$8.986M
-52.09%
YoY
|
-$21.67M
12.71%
YoY
|
-$24.24M
13.75%
YoY
|
-$18.91M
-11.36%
YoY
|
-$18.76M
-8.21%
YoY
|
-$19.23M
-7.61%
YoY
|
| Depreciation, Depletion And Amortization |
$808.0K
-1.46%
YoY
|
$343.0K
8.89%
YoY
|
$351.0K
-0.85%
YoY
|
$331.0K
-58.73%
YoY
|
$820.0K
3.4%
YoY
|
$315.0K
-17.32%
YoY
|
$354.0K
-20.09%
YoY
|
$802.0K
60.4%
YoY
|
$793.0K
23.33%
YoY
|
$381.0K
-21.77%
YoY
|
$443.0K
-10.14%
YoY
|
$500.0K
-16.67%
YoY
|
$643.0K
-11.92%
YoY
|
$487.0K
-16.18%
YoY
|
$493.0K
-22.61%
YoY
|
$600.0K
0.0%
YoY
|
$730.0K
-1.35%
YoY
|
$581.0K
-3.17%
YoY
|
$637.0K
27.4%
YoY
|
| Cash From Operating Activities |
-$5.068M
-34.65%
YoY
|
-$3.091M
-62.54%
YoY
|
-$7.583M
-29.92%
YoY
|
-$8.500M
-36.41%
YoY
|
-$7.755M
-18.8%
YoY
|
-$8.251M
-39.21%
YoY
|
-$10.82M
-16.76%
YoY
|
-$13.37M
6.04%
YoY
|
-$9.550M
-20.06%
YoY
|
-$13.57M
9.04%
YoY
|
-$13.00M
36.14%
YoY
|
-$12.61M
-5.75%
YoY
|
-$11.95M
15.54%
YoY
|
-$12.45M
-1.6%
YoY
|
-$9.548M
-2.57%
YoY
|
-$13.38M
-23.99%
YoY
|
-$10.34M
-25.4%
YoY
|
-$12.65M
-27.17%
YoY
|
-$9.800M
-30.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$6.000K
-100.79%
YoY
|
$2.000K
-98.71%
YoY
|
$513.0K
4175.0%
YoY
|
$110.0K
1.85%
YoY
|
$755.0K
75400.0%
YoY
|
$155.0K
N/A
|
$12.00K
-102.68%
YoY
|
$108.0K
-126.93%
YoY
|
$1.000K
-100.58%
YoY
|
$0.00
-100.0%
YoY
|
-$447.0K
N/A
|
-$401.0K
N/A
|
-$173.0K
-75.97%
YoY
|
-$29.00K
-85.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$720.0K
928.57%
YoY
|
-$200.0K
400.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$405.0K
-97.43%
YoY
|
$1.070M
-75.84%
YoY
|
$8.221M
-162.31%
YoY
|
$5.950M
-353.3%
YoY
|
$15.79M
432.98%
YoY
|
$4.428M
-2059.29%
YoY
|
-$13.19M
-254.86%
YoY
|
-$2.349M
-113.16%
YoY
|
$2.962M
-132.13%
YoY
|
-$226.0K
-102.01%
YoY
|
$8.520M
-273.17%
YoY
|
$17.85M
-196.64%
YoY
|
-$9.220M
-143.16%
YoY
|
$11.26M
-55.69%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$6.000K
-101.71%
YoY
|
-$2.000K
-100.22%
YoY
|
-$513.0K
-106.25%
YoY
|
-$110.0K
-101.88%
YoY
|
-$350.0K
-102.22%
YoY
|
$915.0K
-79.34%
YoY
|
$8.209M
-160.18%
YoY
|
$5.842M
-312.44%
YoY
|
$15.79M
466.08%
YoY
|
$4.428M
-1836.47%
YoY
|
-$13.64M
-260.07%
YoY
|
-$2.750M
-115.4%
YoY
|
$2.789M
-128.06%
YoY
|
-$255.0K
-102.31%
YoY
|
$8.522M
-259.11%
YoY
|
$17.86M
-195.76%
YoY
|
-$9.940M
-146.69%
YoY
|
$11.05M
-56.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.67M
9509.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$586.0K
-647.66%
YoY
|
$14.80M
-1909.78%
YoY
|
$1.396M
-85.76%
YoY
|
$11.44M
-14955.84%
YoY
|
$107.0K
-184.92%
YoY
|
-$818.0K
-102.55%
YoY
|
$9.806M
-2846.78%
YoY
|
-$77.00K
-200.0%
YoY
|
-$126.0K
-100.67%
YoY
|
$32.04M
3759.76%
YoY
|
-$357.0K
-103.07%
YoY
|
$77.00K
-99.35%
YoY
|
$18.89M
1309.78%
YoY
|
$830.0K
-63.11%
YoY
|
$11.65M
76.17%
YoY
|
$11.86M
729.6%
YoY
|
$1.340M
131.03%
YoY
|
$2.250M
38.89%
YoY
|
$6.610M
726.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.068M
-34.65%
YoY
|
-$3.091M
-62.54%
YoY
|
-$7.583M
-29.92%
YoY
|
-$8.500M
-36.41%
YoY
|
-$7.755M
-18.8%
YoY
|
-$8.251M
-39.21%
YoY
|
-$10.82M
-16.76%
YoY
|
-$13.37M
6.04%
YoY
|
-$9.550M
-20.06%
YoY
|
-$13.57M
9.04%
YoY
|
-$13.00M
36.14%
YoY
|
-$12.61M
-5.75%
YoY
|
-$11.95M
15.54%
YoY
|
-$12.45M
-1.6%
YoY
|
-$9.548M
-2.57%
YoY
|
-$13.38M
-23.99%
YoY
|
-$10.34M
-25.4%
YoY
|
-$12.65M
-27.17%
YoY
|
-$9.800M
-30.25%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$6.000K
-101.71%
YoY
|
-$2.000K
-100.22%
YoY
|
-$513.0K
-106.25%
YoY
|
-$110.0K
-101.88%
YoY
|
-$350.0K
-102.22%
YoY
|
$915.0K
-79.34%
YoY
|
$8.209M
-160.18%
YoY
|
$5.842M
-312.44%
YoY
|
$15.79M
466.08%
YoY
|
$4.428M
-1836.47%
YoY
|
-$13.64M
-260.07%
YoY
|
-$2.750M
-115.4%
YoY
|
$2.789M
-128.06%
YoY
|
-$255.0K
-102.31%
YoY
|
$8.522M
-259.11%
YoY
|
$17.86M
-195.76%
YoY
|
-$9.940M
-146.69%
YoY
|
$11.05M
-56.44%
YoY
|
| Cash From Financing Activities |
-$586.0K
-647.66%
YoY
|
$14.80M
-1909.78%
YoY
|
$1.396M
-85.76%
YoY
|
$11.44M
-14955.84%
YoY
|
$107.0K
-184.92%
YoY
|
-$818.0K
-102.55%
YoY
|
$9.806M
-2846.78%
YoY
|
-$77.00K
-200.0%
YoY
|
-$126.0K
-100.67%
YoY
|
$32.04M
3759.76%
YoY
|
-$357.0K
-103.07%
YoY
|
$77.00K
-99.35%
YoY
|
$18.89M
1309.78%
YoY
|
$830.0K
-63.11%
YoY
|
$11.65M
76.17%
YoY
|
$11.86M
729.6%
YoY
|
$1.340M
131.03%
YoY
|
$2.250M
38.89%
YoY
|
$6.610M
726.25%
YoY
|
| Net Change In Cash |
-$5.654M
-27.12%
YoY
|
$11.72M
-224.42%
YoY
|
-$6.189M
6089.0%
YoY
|
$2.468M
-147.14%
YoY
|
-$7.758M
102.35%
YoY
|
-$9.419M
-127.5%
YoY
|
-$100.0K
-98.88%
YoY
|
-$5.235M
-80.05%
YoY
|
-$3.834M
-191.42%
YoY
|
$34.25M
-487.94%
YoY
|
-$8.928M
-584.69%
YoY
|
-$26.24M
-477.88%
YoY
|
$4.194M
-52.66%
YoY
|
-$8.829M
-56.59%
YoY
|
$1.842M
-76.56%
YoY
|
$6.945M
-132.26%
YoY
|
$8.860M
-127.75%
YoY
|
-$20.34M
-467.15%
YoY
|
$7.860M
-35.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.068M
-34.65%
YoY
|
-$3.091M
-62.54%
YoY
|
-$7.583M
-29.92%
YoY
|
-$8.500M
-36.41%
YoY
|
-$7.755M
-18.8%
YoY
|
-$8.251M
-39.21%
YoY
|
-$10.82M
-16.76%
YoY
|
-$13.37M
6.04%
YoY
|
-$9.550M
-20.06%
YoY
|
-$13.57M
9.04%
YoY
|
-$13.00M
36.14%
YoY
|
-$12.61M
-5.75%
YoY
|
-$11.95M
15.54%
YoY
|
-$12.45M
-1.6%
YoY
|
-$9.548M
-2.57%
YoY
|
-$13.38M
-23.99%
YoY
|
-$10.34M
-25.4%
YoY
|
-$12.65M
-27.17%
YoY
|
-$9.800M
-30.25%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$6.000K
-100.79%
YoY
|
$2.000K
-98.71%
YoY
|
$513.0K
4175.0%
YoY
|
$110.0K
1.85%
YoY
|
$755.0K
75400.0%
YoY
|
$155.0K
N/A
|
$12.00K
-102.68%
YoY
|
$108.0K
-126.93%
YoY
|
$1.000K
-100.58%
YoY
|
$0.00
-100.0%
YoY
|
-$447.0K
N/A
|
-$401.0K
N/A
|
-$173.0K
-75.97%
YoY
|
-$29.00K
-85.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$720.0K
928.57%
YoY
|
-$200.0K
400.0%
YoY
|
| Free Cash Flow |
-$5.068M
-35.56%
YoY
|
-$3.085M
-65.75%
YoY
|
-$7.585M
-30.89%
YoY
|
-$9.013M
-32.63%
YoY
|
-$7.865M
-18.56%
YoY
|
-$9.006M
-33.65%
YoY
|
-$10.98M
-15.56%
YoY
|
-$13.38M
10.03%
YoY
|
-$9.658M
-16.35%
YoY
|
-$13.57M
10.58%
YoY
|
-$13.00M
36.56%
YoY
|
-$12.16M
-9.09%
YoY
|
-$11.55M
11.66%
YoY
|
-$12.27M
2.89%
YoY
|
-$9.519M
-0.84%
YoY
|
-$13.38M
-22.04%
YoY
|
-$10.34M
-24.42%
YoY
|
-$11.93M
-31.04%
YoY
|
-$9.600M
-31.48%
YoY
|
Loading...