|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$14.25M
-130.42%
YoY
|
-$46.85M
43.2%
YoY
|
-$32.71M
397.4%
YoY
|
-$6.577M
369.79%
YoY
|
| Depreciation, Depletion And Amortization |
$15.23M
3.21%
YoY
|
$14.76M
88.31%
YoY
|
$7.838M
717.31%
YoY
|
$959.0K
34.87%
YoY
|
| Cash From Operating Activities |
$23.50M
-334.48%
YoY
|
-$10.02M
-33.97%
YoY
|
-$15.18M
123.77%
YoY
|
-$6.783M
660.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
-$7.430M
7976.09%
YoY
|
-$92.00K
-97.0%
YoY
|
-$3.070M
1404.9%
YoY
|
-$204.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
$19.48M
10374.19%
YoY
|
$186.0K
N/A
|
| Other Investing Activities |
$315.0K
-69.42%
YoY
|
$1.030M
-105.34%
YoY
|
-$19.29M
-56823.53%
YoY
|
$34.00K
288.13%
YoY
|
| Cash From Investing Activities |
-$7.115M
-858.53%
YoY
|
$938.0K
-104.2%
YoY
|
-$22.36M
13050.59%
YoY
|
-$170.0K
-2040.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.75M
-210.15%
YoY
|
$32.45M
-17.16%
YoY
|
$39.18M
360.97%
YoY
|
$8.499M
802.65%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$23.50M
-334.48%
YoY
|
-$10.02M
-33.97%
YoY
|
-$15.18M
123.77%
YoY
|
-$6.783M
660.94%
YoY
|
| Cash From Investing Activities |
-$7.115M
-858.53%
YoY
|
$938.0K
-104.2%
YoY
|
-$22.36M
13050.59%
YoY
|
-$170.0K
-2040.64%
YoY
|
| Cash From Financing Activities |
-$35.75M
-210.15%
YoY
|
$32.45M
-17.16%
YoY
|
$39.18M
360.97%
YoY
|
$8.499M
802.65%
YoY
|
| Net Change In Cash |
-$19.32M
-182.65%
YoY
|
$23.37M
1321.53%
YoY
|
$1.644M
6.34%
YoY
|
$1.546M
2523.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.50M
-334.48%
YoY
|
-$10.02M
-33.97%
YoY
|
-$15.18M
123.77%
YoY
|
-$6.783M
660.94%
YoY
|
| Capital Expenditures |
-$7.430M
7976.09%
YoY
|
-$92.00K
-97.0%
YoY
|
-$3.070M
1404.9%
YoY
|
-$204.0K
N/A
|
| Free Cash Flow |
$30.93M
-411.48%
YoY
|
-$9.930M
-17.99%
YoY
|
-$12.11M
84.04%
YoY
|
-$6.579M
638.05%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$2.228M
-58.19%
YoY
|
-$7.343M
-19.78%
YoY
|
-$12.76M
-140.88%
YoY
|
-$13.15M
-7.45%
YoY
|
$5.329M
-163.18%
YoY
|
-$9.154M
-12.89%
YoY
|
$31.22M
-327.87%
YoY
|
-$14.20M
1.07%
YoY
|
-$8.435M
100.07%
YoY
|
-$10.51M
49.9%
YoY
|
-$13.70M
84.29%
YoY
|
-$14.05M
1157.08%
YoY
|
-$4.216M
44.73%
YoY
|
-$7.010M
164.73%
YoY
|
-$7.435M
-7389.22%
YoY
|
-$1.118M
-83.01%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.976M
-0.82%
YoY
|
$4.194M
12.2%
YoY
|
$3.945M
8.86%
YoY
|
$3.863M
0.89%
YoY
|
$4.009M
5.06%
YoY
|
$3.738M
2.55%
YoY
|
$3.624M
4.44%
YoY
|
$3.829M
25.79%
YoY
|
$3.816M
87.43%
YoY
|
$3.645M
139.49%
YoY
|
$3.470M
180.74%
YoY
|
$3.044M
577.44%
YoY
|
$2.036M
1936.0%
YoY
|
$1.522M
518.77%
YoY
|
$1.236M
655.36%
YoY
|
$449.3K
113.97%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
$2.738M
-144.97%
YoY
|
$2.900M
-83.62%
YoY
|
$13.54M
23.13%
YoY
|
-$1.597M
-39.46%
YoY
|
-$6.089M
143.56%
YoY
|
$17.70M
-211.45%
YoY
|
$11.00M
121.09%
YoY
|
-$2.638M
-52.45%
YoY
|
-$2.500M
-65.53%
YoY
|
-$15.88M
116.07%
YoY
|
$4.974M
-278.41%
YoY
|
-$5.548M
187.86%
YoY
|
-$7.254M
639.3%
YoY
|
-$7.350M
576.48%
YoY
|
-$2.788M
596.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$35.00K
-100.74%
YoY
|
$13.00K
-118.06%
YoY
|
-$298.0K
861.29%
YoY
|
-$2.318M
N/A
|
-$4.742M
18868.0%
YoY
|
-$72.00K
100.0%
YoY
|
-$31.00K
-97.68%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
227.65%
YoY
|
-$36.00K
94.81%
YoY
|
-$1.334M
553.92%
YoY
|
-$1.710M
N/A
|
-$7.630K
N/A
|
-$18.48K
N/A
|
-$204.0K
-245.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.243M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$101.0K
-76.07%
YoY
|
$214.0K
N/A
|
$0.00
-100.0%
YoY
|
$600.0K
14900.0%
YoY
|
$422.0K
-102.08%
YoY
|
$0.00
N/A
|
$8.000K
-99.22%
YoY
|
$4.000K
-98.48%
YoY
|
-$20.32M
8744.3%
YoY
|
$0.00
N/A
|
$1.029M
N/A
|
$263.7K
2537.4%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$35.00K
-99.23%
YoY
|
-$13.00K
-81.94%
YoY
|
-$298.0K
-152.37%
YoY
|
-$2.217M
-625.36%
YoY
|
-$4.528M
18012.0%
YoY
|
-$72.00K
157.14%
YoY
|
$569.0K
-142.78%
YoY
|
$422.0K
-101.92%
YoY
|
-$25.00K
227.23%
YoY
|
-$28.00K
-102.77%
YoY
|
-$1.330M
-2326.31%
YoY
|
-$22.03M
9488.57%
YoY
|
-$7.640K
N/A
|
$1.010M
N/A
|
$59.74K
-60.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$8.461M
-225.24%
YoY
|
$6.002M
-121.45%
YoY
|
-$12.63M
-261.88%
YoY
|
-$1.899M
-147.3%
YoY
|
$6.756M
44.45%
YoY
|
-$27.98M
-275.28%
YoY
|
$7.800M
-433.76%
YoY
|
$4.015M
-81.73%
YoY
|
$4.677M
-63.26%
YoY
|
$15.96M
134.49%
YoY
|
-$2.337M
-172.2%
YoY
|
$21.98M
617.03%
YoY
|
$12.73M
-4772.57%
YoY
|
$6.807M
175.64%
YoY
|
$3.237M
1248.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$2.738M
-144.97%
YoY
|
$2.900M
-83.62%
YoY
|
$13.54M
23.13%
YoY
|
-$1.597M
-39.46%
YoY
|
-$6.089M
143.56%
YoY
|
$17.70M
-211.45%
YoY
|
$11.00M
121.09%
YoY
|
-$2.638M
-52.45%
YoY
|
-$2.500M
-65.53%
YoY
|
-$15.88M
116.07%
YoY
|
$4.974M
-278.41%
YoY
|
-$5.548M
187.86%
YoY
|
-$7.254M
639.3%
YoY
|
-$7.350M
576.48%
YoY
|
-$2.788M
596.98%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$35.00K
-99.23%
YoY
|
-$13.00K
-81.94%
YoY
|
-$298.0K
-152.37%
YoY
|
-$2.217M
-625.36%
YoY
|
-$4.528M
18012.0%
YoY
|
-$72.00K
157.14%
YoY
|
$569.0K
-142.78%
YoY
|
$422.0K
-101.92%
YoY
|
-$25.00K
227.23%
YoY
|
-$28.00K
-102.77%
YoY
|
-$1.330M
-2326.31%
YoY
|
-$22.03M
9488.57%
YoY
|
-$7.640K
N/A
|
$1.010M
N/A
|
$59.74K
-60.17%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$8.461M
-225.24%
YoY
|
$6.002M
-121.45%
YoY
|
-$12.63M
-261.88%
YoY
|
-$1.899M
-147.3%
YoY
|
$6.756M
44.45%
YoY
|
-$27.98M
-275.28%
YoY
|
$7.800M
-433.76%
YoY
|
$4.015M
-81.73%
YoY
|
$4.677M
-63.26%
YoY
|
$15.96M
134.49%
YoY
|
-$2.337M
-172.2%
YoY
|
$21.98M
617.03%
YoY
|
$12.73M
-4772.57%
YoY
|
$6.807M
175.64%
YoY
|
$3.237M
1248.6%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$5.758M
49.13%
YoY
|
$8.869M
-185.63%
YoY
|
$616.0K
-96.82%
YoY
|
-$5.713M
-417.57%
YoY
|
-$3.861M
-279.41%
YoY
|
-$10.36M
-19641.51%
YoY
|
$19.37M
1381.71%
YoY
|
$1.799M
-132.14%
YoY
|
$2.152M
-60.64%
YoY
|
$53.00K
-88.65%
YoY
|
$1.307M
157.05%
YoY
|
-$5.597M
-716.29%
YoY
|
$5.468M
-536.16%
YoY
|
$467.0K
-66.23%
YoY
|
$508.5K
-5184.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$2.738M
-144.97%
YoY
|
$2.900M
-83.62%
YoY
|
$13.54M
23.13%
YoY
|
-$1.597M
-39.46%
YoY
|
-$6.089M
143.56%
YoY
|
$17.70M
-211.45%
YoY
|
$11.00M
121.09%
YoY
|
-$2.638M
-52.45%
YoY
|
-$2.500M
-65.53%
YoY
|
-$15.88M
116.07%
YoY
|
$4.974M
-278.41%
YoY
|
-$5.548M
187.86%
YoY
|
-$7.254M
639.3%
YoY
|
-$7.350M
576.48%
YoY
|
-$2.788M
596.98%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$35.00K
-100.74%
YoY
|
$13.00K
-118.06%
YoY
|
-$298.0K
861.29%
YoY
|
-$2.318M
N/A
|
-$4.742M
18868.0%
YoY
|
-$72.00K
100.0%
YoY
|
-$31.00K
-97.68%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
227.65%
YoY
|
-$36.00K
94.81%
YoY
|
-$1.334M
553.92%
YoY
|
-$1.710M
N/A
|
-$7.630K
N/A
|
-$18.48K
N/A
|
-$204.0K
-245.71%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$2.703M
-300.67%
YoY
|
$2.887M
-83.76%
YoY
|
$13.84M
25.49%
YoY
|
$721.0K
-127.33%
YoY
|
-$1.347M
-45.58%
YoY
|
$17.77M
-212.16%
YoY
|
$11.03M
74.83%
YoY
|
-$2.638M
-31.27%
YoY
|
-$2.475M
-65.84%
YoY
|
-$15.85M
116.12%
YoY
|
$6.308M
-344.13%
YoY
|
-$3.838M
99.14%
YoY
|
-$7.246M
N/A
|
-$7.332M
574.78%
YoY
|
-$2.584M
378.5%
YoY
|
Loading...