|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.557B
-15.79%
YoY
|
$1.849B
-7496.0%
YoY
|
-$25.00M
-99.2%
YoY
|
-$3.112B
-449.27%
YoY
|
$891.0M
65.92%
YoY
|
| Depreciation, Depletion And Amortization |
$1.307B
11.33%
YoY
|
$1.174B
115.02%
YoY
|
$546.0M
52.94%
YoY
|
$357.0M
-24.2%
YoY
|
$471.0M
-15.89%
YoY
|
| Cash From Operating Activities |
$2.516B
-20.23%
YoY
|
$3.154B
131.4%
YoY
|
$1.363B
158.14%
YoY
|
$528.0M
-45.23%
YoY
|
$964.0M
-21.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.170B
-1.77%
YoY
|
$2.209B
99.37%
YoY
|
$1.108B
23.25%
YoY
|
$899.0M
-21.14%
YoY
|
$1.140B
-8.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$123.0M
70.83%
YoY
|
$72.00M
-104.58%
YoY
|
-$1.572B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.047B
0.2%
YoY
|
-$2.043B
-21.54%
YoY
|
-$2.604B
195.57%
YoY
|
-$881.0M
-15.69%
YoY
|
-$1.045B
-391.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$152.0M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$822.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$498.0M
-54.27%
YoY
|
-$1.089B
-186.7%
YoY
|
$1.256B
247.92%
YoY
|
$361.0M
-413.91%
YoY
|
-$115.0M
-94.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.516B
-20.23%
YoY
|
$3.154B
131.4%
YoY
|
$1.363B
158.14%
YoY
|
$528.0M
-45.23%
YoY
|
$964.0M
-21.18%
YoY
|
| Cash From Investing Activities |
-$2.047B
0.2%
YoY
|
-$2.043B
-21.54%
YoY
|
-$2.604B
195.57%
YoY
|
-$881.0M
-15.69%
YoY
|
-$1.045B
-391.09%
YoY
|
| Cash From Financing Activities |
-$498.0M
-54.27%
YoY
|
-$1.089B
-186.7%
YoY
|
$1.256B
247.92%
YoY
|
$361.0M
-413.91%
YoY
|
-$115.0M
-94.99%
YoY
|
| Net Change In Cash |
-$29.00M
-231.82%
YoY
|
$22.00M
46.67%
YoY
|
$15.00M
87.5%
YoY
|
$8.000M
-104.08%
YoY
|
-$196.0M
-72.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.516B
-20.23%
YoY
|
$3.154B
131.4%
YoY
|
$1.363B
158.14%
YoY
|
$528.0M
-45.23%
YoY
|
$964.0M
-21.18%
YoY
|
| Capital Expenditures |
$2.170B
-1.77%
YoY
|
$2.209B
99.37%
YoY
|
$1.108B
23.25%
YoY
|
$899.0M
-21.14%
YoY
|
$1.140B
-8.65%
YoY
|
| Free Cash Flow |
$346.0M
-63.39%
YoY
|
$945.0M
270.59%
YoY
|
$255.0M
-168.73%
YoY
|
-$371.0M
110.8%
YoY
|
-$176.0M
604.0%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$608.0M
-363.2%
YoY
|
-$1.535B
-179.16%
YoY
|
-$658.0M
-122.68%
YoY
|
$45.00M
-90.0%
YoY
|
$231.0M
-80.31%
YoY
|
$1.939B
-172.49%
YoY
|
$2.901B
22.87%
YoY
|
$450.0M
-124.23%
YoY
|
$1.173B
-292.61%
YoY
|
-$2.675B
-3443.75%
YoY
|
$2.361B
-2666.3%
YoY
|
-$1.857B
213.15%
YoY
|
-$609.0M
-30.8%
YoY
|
$80.00M
-105.17%
YoY
|
-$92.00M
-183.64%
YoY
|
-$593.0M
-1310.2%
YoY
|
-$880.0M
-737.68%
YoY
|
-$1.547B
-360.44%
YoY
|
$110.0M
-64.17%
YoY
|
| Depreciation, Depletion And Amortization |
$226.0M
-31.1%
YoY
|
$262.0M
-16.29%
YoY
|
$328.0M
4.79%
YoY
|
$338.0M
13.42%
YoY
|
$328.0M
13.89%
YoY
|
$313.0M
13.82%
YoY
|
$313.0M
47.64%
YoY
|
$298.0M
115.94%
YoY
|
$288.0M
188.0%
YoY
|
$275.0M
186.46%
YoY
|
$212.0M
135.56%
YoY
|
$138.0M
97.14%
YoY
|
$100.0M
19.05%
YoY
|
$96.00M
-15.04%
YoY
|
$90.00M
-24.37%
YoY
|
$70.00M
-44.0%
YoY
|
$84.00M
-26.96%
YoY
|
$113.0M
0.89%
YoY
|
$119.0M
-4.03%
YoY
|
| Cash From Operating Activities |
$291.0M
-31.53%
YoY
|
$496.0M
-56.38%
YoY
|
$477.0M
-50.21%
YoY
|
$477.0M
-40.15%
YoY
|
$425.0M
-0.47%
YoY
|
$1.137B
16.98%
YoY
|
$958.0M
79.74%
YoY
|
$797.0M
274.18%
YoY
|
$427.0M
58.15%
YoY
|
$972.0M
180.12%
YoY
|
$533.0M
340.5%
YoY
|
$213.0M
39.22%
YoY
|
$270.0M
187.23%
YoY
|
$347.0M
116.88%
YoY
|
$121.0M
-46.22%
YoY
|
$153.0M
-21.94%
YoY
|
$94.00M
-6.93%
YoY
|
$160.0M
-63.8%
YoY
|
$225.0M
-10.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$459.0M
-25.49%
YoY
|
$521.0M
-21.65%
YoY
|
$337.0M
-31.5%
YoY
|
$454.0M
-16.39%
YoY
|
$616.0M
5.3%
YoY
|
$665.0M
22.24%
YoY
|
$492.0M
-272.63%
YoY
|
$543.0M
86.6%
YoY
|
$585.0M
125.87%
YoY
|
$544.0M
104.51%
YoY
|
-$285.0M
45.41%
YoY
|
$291.0M
30.49%
YoY
|
$259.0M
5.71%
YoY
|
$266.0M
12.24%
YoY
|
-$196.0M
-11.71%
YoY
|
$223.0M
-7.08%
YoY
|
$245.0M
-33.42%
YoY
|
$237.0M
-27.08%
YoY
|
-$222.0M
-21.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000M
-96.75%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$123.0M
12200.0%
YoY
|
N/A
|
$57.00M
-104.53%
YoY
|
$14.00M
-104.43%
YoY
|
$1.000M
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.257B
-9769.23%
YoY
|
-$316.0M
N/A
|
$1.000M
-50.0%
YoY
|
$1.000M
N/A
|
$13.00M
8.33%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-92.31%
YoY
|
$0.00
N/A
|
$12.00M
-99.27%
YoY
|
| Cash From Investing Activities |
-$455.0M
-7.71%
YoY
|
-$521.0M
-22.24%
YoY
|
-$337.0M
-22.53%
YoY
|
-$547.0M
-2.15%
YoY
|
-$493.0M
-10.2%
YoY
|
-$670.0M
34.0%
YoY
|
-$435.0M
-71.79%
YoY
|
-$559.0M
-1.93%
YoY
|
-$549.0M
107.17%
YoY
|
-$500.0M
120.26%
YoY
|
-$1.542B
742.62%
YoY
|
-$570.0M
150.0%
YoY
|
-$265.0M
9.5%
YoY
|
-$227.0M
-0.44%
YoY
|
-$183.0M
-12.86%
YoY
|
-$228.0M
-17.09%
YoY
|
-$242.0M
-19.87%
YoY
|
-$228.0M
-11.63%
YoY
|
-$210.0M
-115.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$150.0M
66.67%
YoY
|
$33.00M
-106.42%
YoY
|
-$145.0M
-70.04%
YoY
|
$71.00M
-125.63%
YoY
|
$90.00M
-40.4%
YoY
|
-$514.0M
7.31%
YoY
|
-$484.0M
-147.22%
YoY
|
-$277.0M
-175.48%
YoY
|
$151.0M
-2257.14%
YoY
|
-$479.0M
271.32%
YoY
|
$1.025B
-5225.0%
YoY
|
$367.0M
129.38%
YoY
|
-$7.000M
-104.58%
YoY
|
-$129.0M
-289.71%
YoY
|
-$20.00M
-48.72%
YoY
|
$160.0M
-440.43%
YoY
|
$153.0M
-1630.0%
YoY
|
$68.00M
-457.89%
YoY
|
-$39.00M
-97.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$291.0M
-31.53%
YoY
|
$496.0M
-56.38%
YoY
|
$477.0M
-50.21%
YoY
|
$477.0M
-40.15%
YoY
|
$425.0M
-0.47%
YoY
|
$1.137B
16.98%
YoY
|
$958.0M
79.74%
YoY
|
$797.0M
274.18%
YoY
|
$427.0M
58.15%
YoY
|
$972.0M
180.12%
YoY
|
$533.0M
340.5%
YoY
|
$213.0M
39.22%
YoY
|
$270.0M
187.23%
YoY
|
$347.0M
116.88%
YoY
|
$121.0M
-46.22%
YoY
|
$153.0M
-21.94%
YoY
|
$94.00M
-6.93%
YoY
|
$160.0M
-63.8%
YoY
|
$225.0M
-10.71%
YoY
|
| Cash From Investing Activities |
-$455.0M
-7.71%
YoY
|
-$521.0M
-22.24%
YoY
|
-$337.0M
-22.53%
YoY
|
-$547.0M
-2.15%
YoY
|
-$493.0M
-10.2%
YoY
|
-$670.0M
34.0%
YoY
|
-$435.0M
-71.79%
YoY
|
-$559.0M
-1.93%
YoY
|
-$549.0M
107.17%
YoY
|
-$500.0M
120.26%
YoY
|
-$1.542B
742.62%
YoY
|
-$570.0M
150.0%
YoY
|
-$265.0M
9.5%
YoY
|
-$227.0M
-0.44%
YoY
|
-$183.0M
-12.86%
YoY
|
-$228.0M
-17.09%
YoY
|
-$242.0M
-19.87%
YoY
|
-$228.0M
-11.63%
YoY
|
-$210.0M
-115.51%
YoY
|
| Cash From Financing Activities |
$150.0M
66.67%
YoY
|
$33.00M
-106.42%
YoY
|
-$145.0M
-70.04%
YoY
|
$71.00M
-125.63%
YoY
|
$90.00M
-40.4%
YoY
|
-$514.0M
7.31%
YoY
|
-$484.0M
-147.22%
YoY
|
-$277.0M
-175.48%
YoY
|
$151.0M
-2257.14%
YoY
|
-$479.0M
271.32%
YoY
|
$1.025B
-5225.0%
YoY
|
$367.0M
129.38%
YoY
|
-$7.000M
-104.58%
YoY
|
-$129.0M
-289.71%
YoY
|
-$20.00M
-48.72%
YoY
|
$160.0M
-440.43%
YoY
|
$153.0M
-1630.0%
YoY
|
$68.00M
-457.89%
YoY
|
-$39.00M
-97.24%
YoY
|
| Net Change In Cash |
-$14.00M
-163.64%
YoY
|
$8.000M
-117.02%
YoY
|
-$5.000M
-112.82%
YoY
|
$1.000M
-102.56%
YoY
|
$22.00M
-24.14%
YoY
|
-$47.00M
571.43%
YoY
|
$39.00M
143.75%
YoY
|
-$39.00M
-490.0%
YoY
|
$29.00M
-1550.0%
YoY
|
-$7.000M
-22.22%
YoY
|
$16.00M
-119.51%
YoY
|
$10.00M
-88.24%
YoY
|
-$2.000M
-140.0%
YoY
|
-$9.000M
N/A
|
-$82.00M
241.67%
YoY
|
$85.00M
-167.46%
YoY
|
$5.000M
-102.37%
YoY
|
$0.00
-100.0%
YoY
|
-$24.00M
-112.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$291.0M
-31.53%
YoY
|
$496.0M
-56.38%
YoY
|
$477.0M
-50.21%
YoY
|
$477.0M
-40.15%
YoY
|
$425.0M
-0.47%
YoY
|
$1.137B
16.98%
YoY
|
$958.0M
79.74%
YoY
|
$797.0M
274.18%
YoY
|
$427.0M
58.15%
YoY
|
$972.0M
180.12%
YoY
|
$533.0M
340.5%
YoY
|
$213.0M
39.22%
YoY
|
$270.0M
187.23%
YoY
|
$347.0M
116.88%
YoY
|
$121.0M
-46.22%
YoY
|
$153.0M
-21.94%
YoY
|
$94.00M
-6.93%
YoY
|
$160.0M
-63.8%
YoY
|
$225.0M
-10.71%
YoY
|
| Capital Expenditures |
$459.0M
-25.49%
YoY
|
$521.0M
-21.65%
YoY
|
$337.0M
-31.5%
YoY
|
$454.0M
-16.39%
YoY
|
$616.0M
5.3%
YoY
|
$665.0M
22.24%
YoY
|
$492.0M
-272.63%
YoY
|
$543.0M
86.6%
YoY
|
$585.0M
125.87%
YoY
|
$544.0M
104.51%
YoY
|
-$285.0M
45.41%
YoY
|
$291.0M
30.49%
YoY
|
$259.0M
5.71%
YoY
|
$266.0M
12.24%
YoY
|
-$196.0M
-11.71%
YoY
|
$223.0M
-7.08%
YoY
|
$245.0M
-33.42%
YoY
|
$237.0M
-27.08%
YoY
|
-$222.0M
-21.28%
YoY
|
| Free Cash Flow |
-$168.0M
-12.04%
YoY
|
-$25.00M
-105.3%
YoY
|
$140.0M
-69.96%
YoY
|
$23.00M
-90.94%
YoY
|
-$191.0M
20.89%
YoY
|
$472.0M
10.28%
YoY
|
$466.0M
-43.03%
YoY
|
$254.0M
-425.64%
YoY
|
-$158.0M
-1536.36%
YoY
|
$428.0M
428.4%
YoY
|
$818.0M
158.04%
YoY
|
-$78.00M
11.43%
YoY
|
$11.00M
-107.28%
YoY
|
$81.00M
-205.19%
YoY
|
$317.0M
-29.08%
YoY
|
-$70.00M
59.09%
YoY
|
-$151.0M
-43.45%
YoY
|
-$77.00M
-165.81%
YoY
|
$447.0M
-16.29%
YoY
|
Loading...