|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.114M
-66.71%
YoY
|
-$6.351M
68.64%
YoY
|
-$3.766M
-68.56%
YoY
|
-$11.98M
-28.51%
YoY
|
-$16.76M
169.4%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
300.0%
YoY
|
$3.000K
-99.33%
YoY
|
| Cash From Operating Activities |
-$1.400M
110.53%
YoY
|
-$665.0K
13.1%
YoY
|
-$588.0K
-93.24%
YoY
|
-$8.700M
-9.48%
YoY
|
-$9.611M
662.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$74.36K
-80.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$74.00K
-80.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
-40.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.371M
85.52%
YoY
|
$739.0K
37.11%
YoY
|
$539.0K
-88.93%
YoY
|
$4.870M
-63.92%
YoY
|
$13.50M
724.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.400M
110.53%
YoY
|
-$665.0K
13.1%
YoY
|
-$588.0K
-93.24%
YoY
|
-$8.700M
-9.48%
YoY
|
-$9.611M
662.36%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$74.00K
-80.27%
YoY
|
| Cash From Financing Activities |
$1.371M
85.52%
YoY
|
$739.0K
37.11%
YoY
|
$539.0K
-88.93%
YoY
|
$4.870M
-63.92%
YoY
|
$13.50M
724.64%
YoY
|
| Net Change In Cash |
-$44.00K
-159.46%
YoY
|
$74.00K
-251.02%
YoY
|
-$49.00K
-98.73%
YoY
|
-$3.868M
-201.47%
YoY
|
$3.812M
369997.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.400M
110.53%
YoY
|
-$665.0K
13.1%
YoY
|
-$588.0K
-93.24%
YoY
|
-$8.700M
-9.48%
YoY
|
-$9.611M
662.36%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$74.36K
-80.17%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$8.700M
-8.77%
YoY
|
-$9.537M
976.75%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.536M
96.0%
YoY
|
$271.0K
173.74%
YoY
|
-$886.0K
1097.3%
YoY
|
-$381.0K
-77.17%
YoY
|
-$1.804M
-51.75%
YoY
|
$99.00K
-119.26%
YoY
|
-$74.00K
-82.71%
YoY
|
-$1.669M
245.55%
YoY
|
-$3.739M
593.69%
YoY
|
-$514.0K
-43.27%
YoY
|
-$428.0K
-76.71%
YoY
|
-$483.0K
-88.17%
YoY
|
-$539.0K
-70.67%
YoY
|
-$906.0K
-67.41%
YoY
|
-$1.838M
-28.15%
YoY
|
-$4.084M
-75.63%
YoY
|
-$1.838M
-76.37%
YoY
|
-$2.780M
-40.19%
YoY
|
-$2.558M
87.95%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-57.33%
YoY
|
$23.00K
-40.2%
YoY
|
$19.50K
-85.0%
YoY
|
$3.000K
-97.5%
YoY
|
| Cash From Operating Activities |
-$29.16K
-94.9%
YoY
|
-$316.0K
-33.33%
YoY
|
-$310.0K
43.52%
YoY
|
-$153.0K
-48.31%
YoY
|
-$572.0K
127.89%
YoY
|
-$474.0K
558.33%
YoY
|
-$216.0K
369.57%
YoY
|
-$296.0K
228.89%
YoY
|
-$251.0K
3037.5%
YoY
|
-$72.00K
-25.0%
YoY
|
-$46.00K
-88.32%
YoY
|
-$90.00K
-96.46%
YoY
|
-$8.000K
-99.7%
YoY
|
-$96.00K
-93.35%
YoY
|
-$394.0K
-81.15%
YoY
|
-$2.542M
-2.15%
YoY
|
-$2.663M
-15.55%
YoY
|
-$1.443M
-62.02%
YoY
|
-$2.090M
3383.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.780K
-102.63%
YoY
|
$305.0K
-76.23%
YoY
|
$347.0K
92.78%
YoY
|
$52.00K
-76.36%
YoY
|
-$144.0K
-140.0%
YoY
|
$1.283M
1035.4%
YoY
|
$180.0K
291.3%
YoY
|
$220.0K
141.76%
YoY
|
$360.0K
N/A
|
$113.0K
189.74%
YoY
|
$46.00K
-88.75%
YoY
|
$91.00K
-191.0%
YoY
|
$0.00
-100.0%
YoY
|
$39.00K
-96.9%
YoY
|
$409.0K
N/A
|
-$100.0K
-100.74%
YoY
|
$3.711M
-130.64%
YoY
|
$1.259M
-89.6%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.16K
-94.9%
YoY
|
-$316.0K
-33.33%
YoY
|
-$310.0K
43.52%
YoY
|
-$153.0K
-48.31%
YoY
|
-$572.0K
127.89%
YoY
|
-$474.0K
558.33%
YoY
|
-$216.0K
369.57%
YoY
|
-$296.0K
228.89%
YoY
|
-$251.0K
3037.5%
YoY
|
-$72.00K
-25.0%
YoY
|
-$46.00K
-88.32%
YoY
|
-$90.00K
-96.46%
YoY
|
-$8.000K
-99.7%
YoY
|
-$96.00K
-93.35%
YoY
|
-$394.0K
-81.15%
YoY
|
-$2.542M
-2.15%
YoY
|
-$2.663M
-15.55%
YoY
|
-$1.443M
-62.02%
YoY
|
-$2.090M
3383.33%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$3.780K
-102.63%
YoY
|
$305.0K
-76.23%
YoY
|
$347.0K
92.78%
YoY
|
$52.00K
-76.36%
YoY
|
-$144.0K
-140.0%
YoY
|
$1.283M
1035.4%
YoY
|
$180.0K
291.3%
YoY
|
$220.0K
141.76%
YoY
|
$360.0K
N/A
|
$113.0K
189.74%
YoY
|
$46.00K
-88.75%
YoY
|
$91.00K
-191.0%
YoY
|
$0.00
-100.0%
YoY
|
$39.00K
-96.9%
YoY
|
$409.0K
N/A
|
-$100.0K
-100.74%
YoY
|
$3.711M
-130.64%
YoY
|
$1.259M
-89.6%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$25.38K
-96.46%
YoY
|
-$11.00K
-101.36%
YoY
|
$37.00K
-202.78%
YoY
|
-$101.0K
32.89%
YoY
|
-$716.0K
-756.88%
YoY
|
$809.0K
1873.17%
YoY
|
-$36.00K
N/A
|
-$76.00K
-7700.0%
YoY
|
$109.0K
-1462.5%
YoY
|
$41.00K
-171.93%
YoY
|
N/A
N/A
|
$1.000K
-100.04%
YoY
|
-$8.000K
-100.76%
YoY
|
-$57.00K
-69.05%
YoY
|
$15.00K
-100.72%
YoY
|
-$2.642M
-124.41%
YoY
|
$1.048M
-106.87%
YoY
|
-$184.2K
-102.22%
YoY
|
-$2.090M
3383.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.16K
-94.9%
YoY
|
-$316.0K
-33.33%
YoY
|
-$310.0K
43.52%
YoY
|
-$153.0K
-48.31%
YoY
|
-$572.0K
127.89%
YoY
|
-$474.0K
558.33%
YoY
|
-$216.0K
369.57%
YoY
|
-$296.0K
228.89%
YoY
|
-$251.0K
3037.5%
YoY
|
-$72.00K
-25.0%
YoY
|
-$46.00K
-88.32%
YoY
|
-$90.00K
-96.46%
YoY
|
-$8.000K
-99.7%
YoY
|
-$96.00K
-93.35%
YoY
|
-$394.0K
-81.15%
YoY
|
-$2.542M
-2.15%
YoY
|
-$2.663M
-15.55%
YoY
|
-$1.443M
-62.02%
YoY
|
-$2.090M
3383.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.542M
0.73%
YoY
|
-$2.663M
-15.82%
YoY
|
-$1.443M
-61.92%
YoY
|
N/A
|
Loading...