|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.16M
-24.02%
YoY
|
$34.43M
-20.9%
YoY
|
$43.53M
44.87%
YoY
|
$30.05M
43.71%
YoY
|
$20.91M
-7.41%
YoY
|
| Depreciation, Depletion And Amortization |
$2.100M
-4.55%
YoY
|
$2.200M
-1.92%
YoY
|
$2.243M
2.51%
YoY
|
$2.188M
6.01%
YoY
|
$2.064M
16.28%
YoY
|
| Cash From Operating Activities |
$18.97M
-60.44%
YoY
|
$47.94M
-6.17%
YoY
|
$51.10M
115.81%
YoY
|
$23.68M
-27.55%
YoY
|
$32.68M
18.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.538M
28.6%
YoY
|
$1.196M
19.6%
YoY
|
$1.000M
-62.88%
YoY
|
$2.694M
-24.22%
YoY
|
$3.555M
30.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$27.00K
N/A
|
| Other Investing Activities |
-$13.98M
-93.82%
YoY
|
-$226.4M
38.69%
YoY
|
-$163.2M
-37.81%
YoY
|
-$262.5M
25630.39%
YoY
|
-$1.020M
-97.26%
YoY
|
| Cash From Investing Activities |
-$15.52M
-93.18%
YoY
|
-$227.6M
38.58%
YoY
|
-$164.2M
-38.06%
YoY
|
-$265.1M
5701.93%
YoY
|
-$4.570M
-88.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$8.810M
76.87%
YoY
|
$4.981M
58.33%
YoY
|
$3.146M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.07M
-96.03%
YoY
|
-$253.8M
-201.69%
YoY
|
$249.6M
-53.45%
YoY
|
$536.3M
-4295.1%
YoY
|
-$12.78M
-152.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.97M
-60.44%
YoY
|
$47.94M
-6.17%
YoY
|
$51.10M
115.81%
YoY
|
$23.68M
-27.55%
YoY
|
$32.68M
18.83%
YoY
|
| Cash From Investing Activities |
-$15.52M
-93.18%
YoY
|
-$227.6M
38.58%
YoY
|
-$164.2M
-38.06%
YoY
|
-$265.1M
5701.93%
YoY
|
-$4.570M
-88.55%
YoY
|
| Cash From Financing Activities |
-$10.07M
-96.03%
YoY
|
-$253.8M
-201.69%
YoY
|
$249.6M
-53.45%
YoY
|
$536.3M
-4295.1%
YoY
|
-$12.78M
-152.87%
YoY
|
| Net Change In Cash |
-$6.621M
-98.47%
YoY
|
-$433.5M
-417.57%
YoY
|
$136.5M
-53.7%
YoY
|
$294.8M
1823.32%
YoY
|
$15.33M
30.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.97M
-60.44%
YoY
|
$47.94M
-6.17%
YoY
|
$51.10M
115.81%
YoY
|
$23.68M
-27.55%
YoY
|
$32.68M
18.83%
YoY
|
| Capital Expenditures |
$1.538M
28.6%
YoY
|
$1.196M
19.6%
YoY
|
$1.000M
-62.88%
YoY
|
$2.694M
-24.22%
YoY
|
$3.555M
30.55%
YoY
|
| Free Cash Flow |
$17.43M
-62.72%
YoY
|
$46.75M
-6.69%
YoY
|
$50.10M
138.75%
YoY
|
$20.98M
-27.96%
YoY
|
$29.13M
17.54%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.073M
-49.3%
YoY
|
$5.788M
-37.47%
YoY
|
$7.140M
-12.29%
YoY
|
$9.157M
1.76%
YoY
|
$8.033M
-28.85%
YoY
|
$9.256M
-9.06%
YoY
|
$8.140M
-24.39%
YoY
|
$8.999M
-20.29%
YoY
|
$11.29M
28.44%
YoY
|
$10.18M
40.83%
YoY
|
$10.77M
96.39%
YoY
|
$11.29M
32.16%
YoY
|
$8.790M
18.15%
YoY
|
$7.227M
-16.85%
YoY
|
$5.482M
-545.69%
YoY
|
$8.542M
42.3%
YoY
|
$7.440M
48.8%
YoY
|
$8.692M
50.25%
YoY
|
-$1.230M
-120.57%
YoY
|
| Depreciation, Depletion And Amortization |
$757.0K
-11.87%
YoY
|
$780.0K
-11.06%
YoY
|
$804.0K
-9.97%
YoY
|
$817.0K
-6.84%
YoY
|
$859.0K
-4.56%
YoY
|
$877.0K
-3.63%
YoY
|
$893.0K
-3.98%
YoY
|
$877.0K
-8.65%
YoY
|
$900.0K
-8.16%
YoY
|
$910.0K
-5.21%
YoY
|
$930.0K
-1.06%
YoY
|
$960.0K
1.05%
YoY
|
$980.0K
-2.0%
YoY
|
$960.0K
-3.03%
YoY
|
$940.0K
-6.0%
YoY
|
$950.0K
102.13%
YoY
|
$1.000M
112.77%
YoY
|
$990.0K
98.0%
YoY
|
$1.000M
88.68%
YoY
|
| Cash From Operating Activities |
-$1.135M
-107.07%
YoY
|
$9.820M
-39.95%
YoY
|
$332.0K
-162.88%
YoY
|
$9.943M
-38.11%
YoY
|
$16.05M
39.08%
YoY
|
$16.35M
7.94%
YoY
|
-$528.0K
-104.91%
YoY
|
$16.07M
17.66%
YoY
|
$11.54M
371.02%
YoY
|
$15.15M
76.16%
YoY
|
$10.75M
120.74%
YoY
|
$13.66M
75.94%
YoY
|
$2.450M
-87.71%
YoY
|
$8.600M
259.83%
YoY
|
$4.870M
-14.26%
YoY
|
$7.761M
65.87%
YoY
|
$19.93M
131.74%
YoY
|
$2.390M
-69.08%
YoY
|
$5.680M
8.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$233.0K
-22.85%
YoY
|
$696.0K
-22.15%
YoY
|
$984.0K
543.14%
YoY
|
$74.00K
-79.78%
YoY
|
$302.0K
-277.65%
YoY
|
$894.0K
96.92%
YoY
|
$153.0K
-66.3%
YoY
|
$366.0K
48.78%
YoY
|
-$170.0K
-50.0%
YoY
|
$454.0K
-1.94%
YoY
|
$454.0K
-1.94%
YoY
|
$246.0K
-72.88%
YoY
|
-$340.0K
-77.18%
YoY
|
$463.0K
-39.95%
YoY
|
$463.0K
-48.9%
YoY
|
$907.0K
130.79%
YoY
|
-$1.490M
6.43%
YoY
|
$771.0K
-297.69%
YoY
|
$906.0K
-256.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.42M
-131.92%
YoY
|
-$20.66M
-76.16%
YoY
|
-$25.62M
-31.96%
YoY
|
$20.88M
-131.49%
YoY
|
-$35.78M
-38.36%
YoY
|
-$86.67M
-24.27%
YoY
|
-$37.65M
446.42%
YoY
|
-$66.29M
-510.71%
YoY
|
-$58.04M
59.67%
YoY
|
-$114.4M
456.61%
YoY
|
-$6.890M
-96.93%
YoY
|
$16.14M
-15.98%
YoY
|
-$36.35M
-62.49%
YoY
|
-$20.56M
-134.78%
YoY
|
-$224.8M
-938.31%
YoY
|
$19.21M
93.07%
YoY
|
-$96.90M
61.31%
YoY
|
$59.12M
13.13%
YoY
|
$26.81M
-153.85%
YoY
|
| Cash From Investing Activities |
$11.19M
-131.01%
YoY
|
-$20.91M
-75.98%
YoY
|
-$26.60M
-29.63%
YoY
|
$20.80M
-131.21%
YoY
|
-$36.08M
-38.02%
YoY
|
-$87.05M
-24.02%
YoY
|
-$37.80M
415.0%
YoY
|
-$66.65M
-519.37%
YoY
|
-$58.21M
58.61%
YoY
|
-$114.6M
431.89%
YoY
|
-$7.340M
-96.74%
YoY
|
$15.89M
-13.16%
YoY
|
-$36.70M
-62.7%
YoY
|
-$21.54M
-136.92%
YoY
|
-$225.2M
-969.54%
YoY
|
$18.30M
91.43%
YoY
|
-$98.38M
60.05%
YoY
|
$58.35M
12.49%
YoY
|
$25.90M
-151.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.395M
112.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.594M
-68.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.981M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.60M
-861.71%
YoY
|
-$26.71M
-84.82%
YoY
|
$35.89M
-133.49%
YoY
|
-$655.0K
-102.45%
YoY
|
$2.442M
-93.76%
YoY
|
-$175.9M
-327.62%
YoY
|
-$107.2M
-189.39%
YoY
|
$26.79M
100.95%
YoY
|
$39.14M
-71.71%
YoY
|
$77.28M
144.48%
YoY
|
$119.9M
-66.92%
YoY
|
$13.33M
239.73%
YoY
|
$138.3M
797.21%
YoY
|
$31.61M
17.25%
YoY
|
$362.4M
-862.42%
YoY
|
$3.924M
-151.4%
YoY
|
$15.42M
-67.25%
YoY
|
$26.96M
-217.73%
YoY
|
-$47.53M
-2711.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.135M
-107.07%
YoY
|
$9.820M
-39.95%
YoY
|
$332.0K
-162.88%
YoY
|
$9.943M
-38.11%
YoY
|
$16.05M
39.08%
YoY
|
$16.35M
7.94%
YoY
|
-$528.0K
-104.91%
YoY
|
$16.07M
17.66%
YoY
|
$11.54M
371.02%
YoY
|
$15.15M
76.16%
YoY
|
$10.75M
120.74%
YoY
|
$13.66M
75.94%
YoY
|
$2.450M
-87.71%
YoY
|
$8.600M
259.83%
YoY
|
$4.870M
-14.26%
YoY
|
$7.761M
65.87%
YoY
|
$19.93M
131.74%
YoY
|
$2.390M
-69.08%
YoY
|
$5.680M
8.4%
YoY
|
| Cash From Investing Activities |
$11.19M
-131.01%
YoY
|
-$20.91M
-75.98%
YoY
|
-$26.60M
-29.63%
YoY
|
$20.80M
-131.21%
YoY
|
-$36.08M
-38.02%
YoY
|
-$87.05M
-24.02%
YoY
|
-$37.80M
415.0%
YoY
|
-$66.65M
-519.37%
YoY
|
-$58.21M
58.61%
YoY
|
-$114.6M
431.89%
YoY
|
-$7.340M
-96.74%
YoY
|
$15.89M
-13.16%
YoY
|
-$36.70M
-62.7%
YoY
|
-$21.54M
-136.92%
YoY
|
-$225.2M
-969.54%
YoY
|
$18.30M
91.43%
YoY
|
-$98.38M
60.05%
YoY
|
$58.35M
12.49%
YoY
|
$25.90M
-151.42%
YoY
|
| Cash From Financing Activities |
-$18.60M
-861.71%
YoY
|
-$26.71M
-84.82%
YoY
|
$35.89M
-133.49%
YoY
|
-$655.0K
-102.45%
YoY
|
$2.442M
-93.76%
YoY
|
-$175.9M
-327.62%
YoY
|
-$107.2M
-189.39%
YoY
|
$26.79M
100.95%
YoY
|
$39.14M
-71.71%
YoY
|
$77.28M
144.48%
YoY
|
$119.9M
-66.92%
YoY
|
$13.33M
239.73%
YoY
|
$138.3M
797.21%
YoY
|
$31.61M
17.25%
YoY
|
$362.4M
-862.42%
YoY
|
$3.924M
-151.4%
YoY
|
$15.42M
-67.25%
YoY
|
$26.96M
-217.73%
YoY
|
-$47.53M
-2711.54%
YoY
|
| Net Change In Cash |
-$8.549M
-51.39%
YoY
|
-$37.80M
-84.67%
YoY
|
$9.624M
-106.61%
YoY
|
$30.09M
-226.43%
YoY
|
-$17.59M
133.57%
YoY
|
-$246.6M
1013.8%
YoY
|
-$145.5M
-218.01%
YoY
|
-$23.80M
-155.5%
YoY
|
-$7.530M
-107.23%
YoY
|
-$22.14M
-218.59%
YoY
|
$123.3M
-13.2%
YoY
|
$42.88M
42.99%
YoY
|
$104.1M
-265.16%
YoY
|
$18.67M
-78.71%
YoY
|
$142.0M
-990.53%
YoY
|
$29.99M
353.95%
YoY
|
-$63.03M
988.6%
YoY
|
$87.70M
138.96%
YoY
|
-$15.95M
-63.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.135M
-107.07%
YoY
|
$9.820M
-39.95%
YoY
|
$332.0K
-162.88%
YoY
|
$9.943M
-38.11%
YoY
|
$16.05M
39.08%
YoY
|
$16.35M
7.94%
YoY
|
-$528.0K
-104.91%
YoY
|
$16.07M
17.66%
YoY
|
$11.54M
371.02%
YoY
|
$15.15M
76.16%
YoY
|
$10.75M
120.74%
YoY
|
$13.66M
75.94%
YoY
|
$2.450M
-87.71%
YoY
|
$8.600M
259.83%
YoY
|
$4.870M
-14.26%
YoY
|
$7.761M
65.87%
YoY
|
$19.93M
131.74%
YoY
|
$2.390M
-69.08%
YoY
|
$5.680M
8.4%
YoY
|
| Capital Expenditures |
$233.0K
-22.85%
YoY
|
$696.0K
-22.15%
YoY
|
$984.0K
543.14%
YoY
|
$74.00K
-79.78%
YoY
|
$302.0K
-277.65%
YoY
|
$894.0K
96.92%
YoY
|
$153.0K
-66.3%
YoY
|
$366.0K
48.78%
YoY
|
-$170.0K
-50.0%
YoY
|
$454.0K
-1.94%
YoY
|
$454.0K
-1.94%
YoY
|
$246.0K
-72.88%
YoY
|
-$340.0K
-77.18%
YoY
|
$463.0K
-39.95%
YoY
|
$463.0K
-48.9%
YoY
|
$907.0K
130.79%
YoY
|
-$1.490M
6.43%
YoY
|
$771.0K
-297.69%
YoY
|
$906.0K
-256.21%
YoY
|
| Free Cash Flow |
-$1.368M
-108.69%
YoY
|
$9.124M
-40.98%
YoY
|
-$652.0K
-4.26%
YoY
|
$9.869M
-37.14%
YoY
|
$15.75M
34.48%
YoY
|
$15.46M
5.19%
YoY
|
-$681.0K
-106.61%
YoY
|
$15.70M
17.09%
YoY
|
$11.71M
319.71%
YoY
|
$14.70M
80.61%
YoY
|
$10.30M
133.63%
YoY
|
$13.41M
95.64%
YoY
|
$2.790M
-86.97%
YoY
|
$8.137M
402.59%
YoY
|
$4.407M
-7.69%
YoY
|
$6.854M
59.92%
YoY
|
$21.42M
114.2%
YoY
|
$1.619M
-80.06%
YoY
|
$4.774M
-17.97%
YoY
|
Loading...