|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$101.1M
121.83%
YoY
|
-$45.56M
61.11%
YoY
|
-$28.28M
-46.97%
YoY
|
-$53.33M
21.41%
YoY
|
-$43.92M
-42.62%
YoY
|
| Depreciation, Depletion And Amortization |
$15.49M
-7.91%
YoY
|
$16.82M
17.49%
YoY
|
$14.32M
-8.01%
YoY
|
$15.56M
0.04%
YoY
|
$15.56M
6.32%
YoY
|
| Cash From Operating Activities |
-$55.25M
286.13%
YoY
|
-$14.31M
-165.29%
YoY
|
$21.92M
699.02%
YoY
|
$2.743M
-105.91%
YoY
|
-$46.42M
80.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.778M
-78.65%
YoY
|
$17.70M
-20.65%
YoY
|
$22.30M
105.11%
YoY
|
$10.87M
10.7%
YoY
|
$9.823M
-32.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$540.0K
-569.57%
YoY
|
-$115.0K
-105.29%
YoY
|
$2.175M
6696.88%
YoY
|
$32.00K
-366.67%
YoY
|
-$12.00K
-113.79%
YoY
|
| Cash From Investing Activities |
-$4.320M
-75.73%
YoY
|
-$17.80M
86.47%
YoY
|
-$9.547M
-17.8%
YoY
|
-$11.61M
82.52%
YoY
|
-$6.363M
-56.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$151.0K
-91.39%
YoY
|
$1.754M
2.75%
YoY
|
$1.707M
90.94%
YoY
|
$894.0K
-63.16%
YoY
|
$2.427M
90.2%
YoY
|
| Debt Paid & Issued, Net |
$61.00M
-47.53%
YoY
|
$116.3M
64.65%
YoY
|
$70.60M
310.58%
YoY
|
$17.20M
1051.77%
YoY
|
$1.493M
-90.84%
YoY
|
| Cash From Financing Activities |
$38.32M
197.71%
YoY
|
$12.87M
105.67%
YoY
|
$6.259M
-122.4%
YoY
|
-$27.94M
855.57%
YoY
|
-$2.924M
-103.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$55.25M
286.13%
YoY
|
-$14.31M
-165.29%
YoY
|
$21.92M
699.02%
YoY
|
$2.743M
-105.91%
YoY
|
-$46.42M
80.12%
YoY
|
| Cash From Investing Activities |
-$4.320M
-75.73%
YoY
|
-$17.80M
86.47%
YoY
|
-$9.547M
-17.8%
YoY
|
-$11.61M
82.52%
YoY
|
-$6.363M
-56.56%
YoY
|
| Cash From Financing Activities |
$38.32M
197.71%
YoY
|
$12.87M
105.67%
YoY
|
$6.259M
-122.4%
YoY
|
-$27.94M
855.57%
YoY
|
-$2.924M
-103.32%
YoY
|
| Net Change In Cash |
-$24.95M
15.78%
YoY
|
-$21.55M
-185.41%
YoY
|
$25.24M
-168.49%
YoY
|
-$36.84M
-38.2%
YoY
|
-$59.62M
-225.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.25M
286.13%
YoY
|
-$14.31M
-165.29%
YoY
|
$21.92M
699.02%
YoY
|
$2.743M
-105.91%
YoY
|
-$46.42M
80.12%
YoY
|
| Capital Expenditures |
$3.778M
-78.65%
YoY
|
$17.70M
-20.65%
YoY
|
$22.30M
105.11%
YoY
|
$10.87M
10.7%
YoY
|
$9.823M
-32.58%
YoY
|
| Free Cash Flow |
-$59.03M
84.43%
YoY
|
-$32.01M
8170.54%
YoY
|
-$387.0K
-95.24%
YoY
|
-$8.131M
-85.54%
YoY
|
-$56.25M
39.42%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.18M
70.17%
YoY
|
-$20.58M
-1161.76%
YoY
|
-$34.35M
50.95%
YoY
|
-$21.94M
105.11%
YoY
|
-$24.20M
72.29%
YoY
|
$1.938M
-137.87%
YoY
|
-$22.76M
212.8%
YoY
|
-$10.70M
-35.63%
YoY
|
-$14.04M
-2018.58%
YoY
|
-$5.117M
-72.61%
YoY
|
-$7.276M
-9.51%
YoY
|
-$16.62M
30.68%
YoY
|
$732.0K
-105.27%
YoY
|
-$18.68M
1400.64%
YoY
|
-$8.041M
-33.14%
YoY
|
-$12.72M
-23.13%
YoY
|
-$13.89M
-1.57%
YoY
|
-$1.245M
-92.95%
YoY
|
-$12.03M
-35.31%
YoY
|
| Depreciation, Depletion And Amortization |
$3.570M
-9.44%
YoY
|
N/A
|
$3.948M
-7.04%
YoY
|
$3.906M
-6.67%
YoY
|
$3.942M
-3.36%
YoY
|
$4.310M
10.51%
YoY
|
$4.247M
14.78%
YoY
|
$4.185M
26.82%
YoY
|
$4.079M
19.72%
YoY
|
$3.900M
2.63%
YoY
|
$3.700M
-7.5%
YoY
|
$3.300M
-15.38%
YoY
|
$3.407M
-12.6%
YoY
|
$3.800M
5.56%
YoY
|
$4.000M
-6.98%
YoY
|
$3.900M
8.33%
YoY
|
$3.898M
-5.18%
YoY
|
$3.600M
0.0%
YoY
|
$4.300M
16.22%
YoY
|
| Cash From Operating Activities |
-$30.61M
10.53%
YoY
|
N/A
|
-$19.93M
2471.87%
YoY
|
$756.0K
-103.39%
YoY
|
-$27.70M
101.29%
YoY
|
$22.52M
6.71%
YoY
|
-$775.0K
-118.9%
YoY
|
-$22.29M
-442.92%
YoY
|
-$13.76M
39.85%
YoY
|
$21.10M
185.14%
YoY
|
$4.100M
-73.03%
YoY
|
$6.500M
140.74%
YoY
|
-$9.839M
-56.44%
YoY
|
$7.400M
138.71%
YoY
|
$15.20M
-733.33%
YoY
|
$2.700M
-112.05%
YoY
|
-$22.59M
-8.55%
YoY
|
$3.100M
-88.77%
YoY
|
-$2.400M
-17.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.978M
-7.18%
YoY
|
N/A
|
-$538.0K
-89.94%
YoY
|
-$633.0K
-87.16%
YoY
|
$2.131M
-48.25%
YoY
|
-$3.301M
-39.98%
YoY
|
-$5.350M
-9.32%
YoY
|
-$4.929M
-43.99%
YoY
|
$4.118M
94.15%
YoY
|
-$5.500M
48.65%
YoY
|
-$5.900M
103.45%
YoY
|
-$8.800M
252.0%
YoY
|
$2.121M
17.05%
YoY
|
-$3.700M
85.0%
YoY
|
-$2.900M
-19.44%
YoY
|
-$2.500M
19.05%
YoY
|
$1.812M
-12.25%
YoY
|
-$2.000M
-72.22%
YoY
|
-$3.600M
89.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$540.0K
-13600.0%
YoY
|
N/A
|
-$588.0K
2350.0%
YoY
|
$59.00K
-183.1%
YoY
|
-$4.000K
N/A
|
-$34.00K
-66.0%
YoY
|
-$24.00K
N/A
|
-$71.00K
-111.83%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-85.71%
YoY
|
$0.00
N/A
|
$600.0K
N/A
|
$2.113M
N/A
|
-$700.0K
-240.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$3.300M
N/A
|
| Cash From Investing Activities |
$9.080M
-510.3%
YoY
|
N/A
|
-$1.126M
-79.05%
YoY
|
-$574.0K
-88.52%
YoY
|
-$2.213M
-45.93%
YoY
|
-$3.335M
-39.36%
YoY
|
-$5.374M
-10.43%
YoY
|
-$5.000M
-39.02%
YoY
|
-$4.093M
-140.14%
YoY
|
-$5.500M
25.0%
YoY
|
-$6.000M
106.9%
YoY
|
-$8.200M
228.0%
YoY
|
$10.20M
-662.8%
YoY
|
-$4.400M
175.0%
YoY
|
-$2.900M
866.67%
YoY
|
-$2.500M
13.64%
YoY
|
-$1.812M
-20.63%
YoY
|
-$1.600M
-77.46%
YoY
|
-$300.0K
-84.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$773.0K
102.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$381.0K
-58.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$10.27M
132.44%
YoY
|
N/A
|
N/A
|
N/A
|
$4.420M
-95.75%
YoY
|
N/A
|
N/A
|
N/A
|
$104.1M
39027.44%
YoY
|
N/A
|
N/A
|
N/A
|
$266.0K
-69.28%
YoY
|
N/A
|
N/A
|
N/A
|
$866.0K
120.36%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.61M
-2524.83%
YoY
|
N/A
|
$25.10M
690.89%
YoY
|
-$6.579M
-134.48%
YoY
|
-$1.180M
-52.3%
YoY
|
-$6.910M
-414.09%
YoY
|
$3.174M
-115.71%
YoY
|
$19.08M
354.36%
YoY
|
-$2.474M
-112.28%
YoY
|
$2.200M
-123.16%
YoY
|
-$20.20M
34.67%
YoY
|
$4.200M
-347.06%
YoY
|
$20.15M
-1317.34%
YoY
|
-$9.500M
1087.5%
YoY
|
-$15.00M
1566.67%
YoY
|
-$1.700M
88.89%
YoY
|
-$1.655M
440.85%
YoY
|
-$800.0K
-900.0%
YoY
|
-$900.0K
-47.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$30.61M
10.53%
YoY
|
N/A
|
-$19.93M
2471.87%
YoY
|
$756.0K
-103.39%
YoY
|
-$27.70M
101.29%
YoY
|
$22.52M
6.71%
YoY
|
-$775.0K
-118.9%
YoY
|
-$22.29M
-442.92%
YoY
|
-$13.76M
39.85%
YoY
|
$21.10M
185.14%
YoY
|
$4.100M
-73.03%
YoY
|
$6.500M
140.74%
YoY
|
-$9.839M
-56.44%
YoY
|
$7.400M
138.71%
YoY
|
$15.20M
-733.33%
YoY
|
$2.700M
-112.05%
YoY
|
-$22.59M
-8.55%
YoY
|
$3.100M
-88.77%
YoY
|
-$2.400M
-17.24%
YoY
|
| Cash From Investing Activities |
$9.080M
-510.3%
YoY
|
N/A
|
-$1.126M
-79.05%
YoY
|
-$574.0K
-88.52%
YoY
|
-$2.213M
-45.93%
YoY
|
-$3.335M
-39.36%
YoY
|
-$5.374M
-10.43%
YoY
|
-$5.000M
-39.02%
YoY
|
-$4.093M
-140.14%
YoY
|
-$5.500M
25.0%
YoY
|
-$6.000M
106.9%
YoY
|
-$8.200M
228.0%
YoY
|
$10.20M
-662.8%
YoY
|
-$4.400M
175.0%
YoY
|
-$2.900M
866.67%
YoY
|
-$2.500M
13.64%
YoY
|
-$1.812M
-20.63%
YoY
|
-$1.600M
-77.46%
YoY
|
-$300.0K
-84.21%
YoY
|
| Cash From Financing Activities |
$28.61M
-2524.83%
YoY
|
N/A
|
$25.10M
690.89%
YoY
|
-$6.579M
-134.48%
YoY
|
-$1.180M
-52.3%
YoY
|
-$6.910M
-414.09%
YoY
|
$3.174M
-115.71%
YoY
|
$19.08M
354.36%
YoY
|
-$2.474M
-112.28%
YoY
|
$2.200M
-123.16%
YoY
|
-$20.20M
34.67%
YoY
|
$4.200M
-347.06%
YoY
|
$20.15M
-1317.34%
YoY
|
-$9.500M
1087.5%
YoY
|
-$15.00M
1566.67%
YoY
|
-$1.700M
88.89%
YoY
|
-$1.655M
440.85%
YoY
|
-$800.0K
-900.0%
YoY
|
-$900.0K
-47.06%
YoY
|
| Net Change In Cash |
$7.492M
-123.85%
YoY
|
N/A
|
$4.045M
-235.97%
YoY
|
-$6.397M
-22.05%
YoY
|
-$31.41M
63.19%
YoY
|
$12.27M
-31.06%
YoY
|
-$2.975M
-86.54%
YoY
|
-$8.207M
-428.28%
YoY
|
-$19.25M
-202.0%
YoY
|
$17.80M
-373.85%
YoY
|
-$22.10M
718.52%
YoY
|
$2.500M
-266.67%
YoY
|
$18.87M
-175.53%
YoY
|
-$6.500M
-1028.57%
YoY
|
-$2.700M
-25.0%
YoY
|
-$1.500M
-94.12%
YoY
|
-$24.98M
864.89%
YoY
|
$700.0K
-96.6%
YoY
|
-$3.600M
-44.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.61M
10.53%
YoY
|
N/A
|
-$19.93M
2471.87%
YoY
|
$756.0K
-103.39%
YoY
|
-$27.70M
101.29%
YoY
|
$22.52M
6.71%
YoY
|
-$775.0K
-118.9%
YoY
|
-$22.29M
-442.92%
YoY
|
-$13.76M
39.85%
YoY
|
$21.10M
185.14%
YoY
|
$4.100M
-73.03%
YoY
|
$6.500M
140.74%
YoY
|
-$9.839M
-56.44%
YoY
|
$7.400M
138.71%
YoY
|
$15.20M
-733.33%
YoY
|
$2.700M
-112.05%
YoY
|
-$22.59M
-8.55%
YoY
|
$3.100M
-88.77%
YoY
|
-$2.400M
-17.24%
YoY
|
| Capital Expenditures |
$1.978M
-7.18%
YoY
|
N/A
|
-$538.0K
-89.94%
YoY
|
-$633.0K
-87.16%
YoY
|
$2.131M
-48.25%
YoY
|
-$3.301M
-39.98%
YoY
|
-$5.350M
-9.32%
YoY
|
-$4.929M
-43.99%
YoY
|
$4.118M
94.15%
YoY
|
-$5.500M
48.65%
YoY
|
-$5.900M
103.45%
YoY
|
-$8.800M
252.0%
YoY
|
$2.121M
17.05%
YoY
|
-$3.700M
85.0%
YoY
|
-$2.900M
-19.44%
YoY
|
-$2.500M
19.05%
YoY
|
$1.812M
-12.25%
YoY
|
-$2.000M
-72.22%
YoY
|
-$3.600M
89.47%
YoY
|
| Free Cash Flow |
-$32.59M
9.26%
YoY
|
N/A
|
-$19.39M
-523.91%
YoY
|
$1.389M
-108.0%
YoY
|
-$29.83M
66.85%
YoY
|
$25.82M
-2.94%
YoY
|
$4.575M
-54.25%
YoY
|
-$17.36M
-213.47%
YoY
|
-$17.88M
49.48%
YoY
|
$26.60M
139.64%
YoY
|
$10.00M
-44.75%
YoY
|
$15.30M
194.23%
YoY
|
-$11.96M
-50.98%
YoY
|
$11.10M
117.65%
YoY
|
$18.10M
1408.33%
YoY
|
$5.200M
-125.62%
YoY
|
-$24.40M
-8.84%
YoY
|
$5.100M
-85.34%
YoY
|
$1.200M
-220.0%
YoY
|
Loading...