|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.795M
-143.03%
YoY
|
$6.496M
-82.23%
YoY
|
$36.56M
-46.96%
YoY
|
$68.93M
110.02%
YoY
|
$32.82M
-361.17%
YoY
|
| Depreciation, Depletion And Amortization |
$20.25M
19.46%
YoY
|
$16.95M
14.75%
YoY
|
$14.77M
30.1%
YoY
|
$11.36M
-19.95%
YoY
|
$14.19M
26.9%
YoY
|
| Cash From Operating Activities |
$30.06M
-46.56%
YoY
|
$56.24M
-398.49%
YoY
|
-$18.84M
-125.46%
YoY
|
$74.01M
15.04%
YoY
|
$64.33M
88.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.66M
-34.11%
YoY
|
$20.73M
0.82%
YoY
|
$20.56M
-10.6%
YoY
|
$23.00M
58.26%
YoY
|
$14.53M
44.73%
YoY
|
| Acquisitions |
$47.63M
9426.2%
YoY
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
-$904.0K
-105.01%
YoY
|
$18.05M
-79.7%
YoY
|
| Other Investing Activities |
-$47.54M
12376.64%
YoY
|
-$381.0K
-357.43%
YoY
|
$148.0K
-84.02%
YoY
|
$926.0K
-96.86%
YoY
|
$29.45M
-133.12%
YoY
|
| Cash From Investing Activities |
-$61.20M
189.84%
YoY
|
-$21.11M
3.42%
YoY
|
-$20.42M
-7.52%
YoY
|
-$22.08M
-248.0%
YoY
|
$14.92M
-115.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$6.976M
-1.87%
YoY
|
$7.109M
-0.55%
YoY
|
$7.148M
101.3%
YoY
|
$3.551M
-0.39%
YoY
|
$3.565M
-0.2%
YoY
|
| Common Stock Issuance & Retirement, Net |
$113.0K
N/A
|
N/A
N/A
|
$26.79M
700.15%
YoY
|
$3.348M
-55.38%
YoY
|
$7.503M
846.15%
YoY
|
| Debt Paid & Issued, Net |
$105.0M
-24.19%
YoY
|
$138.5M
55.62%
YoY
|
$89.00M
32.05%
YoY
|
$67.40M
-16.79%
YoY
|
$81.00M
168.43%
YoY
|
| Cash From Financing Activities |
$36.96M
-200.66%
YoY
|
-$36.72M
-369.04%
YoY
|
$13.65M
-138.16%
YoY
|
-$35.77M
-53.91%
YoY
|
-$77.60M
-236.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.06M
-46.56%
YoY
|
$56.24M
-398.49%
YoY
|
-$18.84M
-125.46%
YoY
|
$74.01M
15.04%
YoY
|
$64.33M
88.21%
YoY
|
| Cash From Investing Activities |
-$61.20M
189.84%
YoY
|
-$21.11M
3.42%
YoY
|
-$20.42M
-7.52%
YoY
|
-$22.08M
-248.0%
YoY
|
$14.92M
-115.07%
YoY
|
| Cash From Financing Activities |
$36.96M
-200.66%
YoY
|
-$36.72M
-369.04%
YoY
|
$13.65M
-138.16%
YoY
|
-$35.77M
-53.91%
YoY
|
-$77.60M
-236.88%
YoY
|
| Net Change In Cash |
$5.823M
-466.0%
YoY
|
-$1.591M
-93.79%
YoY
|
-$25.61M
-258.45%
YoY
|
$16.16M
881.96%
YoY
|
$1.646M
-120.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.06M
-46.56%
YoY
|
$56.24M
-398.49%
YoY
|
-$18.84M
-125.46%
YoY
|
$74.01M
15.04%
YoY
|
$64.33M
88.21%
YoY
|
| Capital Expenditures |
$13.66M
-34.11%
YoY
|
$20.73M
0.82%
YoY
|
$20.56M
-10.6%
YoY
|
$23.00M
58.26%
YoY
|
$14.53M
44.73%
YoY
|
| Free Cash Flow |
$16.40M
-53.83%
YoY
|
$35.51M
-190.11%
YoY
|
-$39.41M
-177.26%
YoY
|
$51.01M
2.43%
YoY
|
$49.80M
106.3%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.436M
-69.24%
YoY
|
-$3.413M
-22.73%
YoY
|
$3.123M
-30.88%
YoY
|
$2.164M
-53.81%
YoY
|
-$4.669M
-373.04%
YoY
|
-$4.417M
-124.76%
YoY
|
$4.518M
-73.86%
YoY
|
$4.685M
-11.32%
YoY
|
$1.710M
-144.39%
YoY
|
$17.84M
-12.82%
YoY
|
$17.29M
-17.38%
YoY
|
$5.283M
-66.9%
YoY
|
-$3.852M
-133.28%
YoY
|
$20.46M
168.1%
YoY
|
$20.92M
13.66%
YoY
|
$15.96M
-1272.89%
YoY
|
$11.58M
48.2%
YoY
|
$7.633M
-127.44%
YoY
|
$18.41M
77.79%
YoY
|
| Depreciation, Depletion And Amortization |
$5.502M
24.06%
YoY
|
$5.764M
25.5%
YoY
|
$3.822M
-11.32%
YoY
|
$3.906M
-6.69%
YoY
|
$4.435M
14.78%
YoY
|
$4.593M
-2.67%
YoY
|
$4.310M
179184.53%
YoY
|
$4.186M
159305.94%
YoY
|
$3.864M
30.14%
YoY
|
$4.719M
55.03%
YoY
|
$2.404K
-99.89%
YoY
|
$2.626K
38.28%
YoY
|
$2.969M
15.48%
YoY
|
$3.044M
-0.85%
YoY
|
$2.138M
-1.88%
YoY
|
$1.899K
-99.96%
YoY
|
$2.571M
-8.21%
YoY
|
$3.070M
-11.01%
YoY
|
$2.179M
-19.03%
YoY
|
| Cash From Operating Activities |
-$4.519M
14.2%
YoY
|
$12.84M
12.39%
YoY
|
$20.04M
117.86%
YoY
|
$1.130M
-96.2%
YoY
|
-$3.957M
-167.22%
YoY
|
$11.42M
-55.46%
YoY
|
$9.200M
-217.59%
YoY
|
$29.73M
-434.65%
YoY
|
$5.887M
-121.19%
YoY
|
$25.65M
-19.05%
YoY
|
-$7.824M
-120.01%
YoY
|
-$8.885M
-296.22%
YoY
|
-$27.78M
2032.31%
YoY
|
$31.69M
-27.46%
YoY
|
$39.10M
20.81%
YoY
|
$4.528M
-15.52%
YoY
|
-$1.303M
-92.37%
YoY
|
$43.68M
56.28%
YoY
|
$32.36M
827.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.984M
-12.85%
YoY
|
$2.179M
-52.56%
YoY
|
$2.239M
-56.78%
YoY
|
$3.524M
-45.73%
YoY
|
$5.719M
27.97%
YoY
|
$4.593M
-27.51%
YoY
|
$5.180M
-222.81%
YoY
|
$6.494M
-244.44%
YoY
|
$4.469M
-18.95%
YoY
|
$6.336M
-233.0%
YoY
|
-$4.218M
-28.08%
YoY
|
-$4.496M
-30.43%
YoY
|
$5.514M
-6.76%
YoY
|
-$4.764M
-23.16%
YoY
|
-$5.865M
148.52%
YoY
|
-$6.463M
82.57%
YoY
|
$5.914M
143.07%
YoY
|
-$6.200M
146.03%
YoY
|
-$2.360M
-162.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$404.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.00K
-73.33%
YoY
|
$1.004M
5184.21%
YoY
|
-$48.63M
-243250.0%
YoY
|
$15.00K
-73.68%
YoY
|
$75.00K
-115.79%
YoY
|
$19.00K
N/A
|
$20.00K
N/A
|
$57.00K
-52.1%
YoY
|
-$475.0K
-1737.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$119.0K
526.32%
YoY
|
$29.00K
-92.75%
YoY
|
$6.000K
-100.02%
YoY
|
$501.0K
N/A
|
$19.00K
-87.33%
YoY
|
$400.0K
-99.27%
YoY
|
-$25.70M
-3669.44%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.964M
-12.05%
YoY
|
-$1.175M
-74.31%
YoY
|
-$50.87M
885.83%
YoY
|
-$3.509M
-45.49%
YoY
|
-$5.644M
14.16%
YoY
|
-$4.574M
-27.81%
YoY
|
-$5.160M
22.33%
YoY
|
-$6.437M
47.06%
YoY
|
-$4.944M
-9.86%
YoY
|
-$6.336M
33.17%
YoY
|
-$4.218M
-21.36%
YoY
|
-$4.377M
-32.08%
YoY
|
-$5.485M
-0.45%
YoY
|
-$4.758M
-85.09%
YoY
|
-$5.364M
127.29%
YoY
|
-$6.444M
90.65%
YoY
|
-$5.510M
-110.48%
YoY
|
-$31.91M
1653.3%
YoY
|
-$2.360M
-97.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.747M
1.81%
YoY
|
N/A
|
N/A
|
N/A
|
$1.716M
-8.63%
YoY
|
N/A
|
N/A
|
N/A
|
$1.878M
-0.42%
YoY
|
N/A
|
N/A
|
N/A
|
$1.886M
112.15%
YoY
|
N/A
|
N/A
|
N/A
|
$889.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.79M
700.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.348M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$20.00M
-20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00M
-19.35%
YoY
|
N/A
|
N/A
|
N/A
|
$31.00M
210.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.874M
-23.43%
YoY
|
-$17.33M
155.87%
YoY
|
$43.31M
-2298.38%
YoY
|
-$1.914M
-91.63%
YoY
|
$12.90M
-352.2%
YoY
|
-$6.771M
-36.29%
YoY
|
-$1.970M
-123.74%
YoY
|
-$22.87M
-241.35%
YoY
|
-$5.113M
2482.32%
YoY
|
-$10.63M
146.08%
YoY
|
$8.297M
-135.52%
YoY
|
$16.18M
-508.43%
YoY
|
-$198.0K
-95.21%
YoY
|
-$4.319M
-87.23%
YoY
|
-$23.36M
115.5%
YoY
|
-$3.961M
-79.13%
YoY
|
-$4.133M
-70.36%
YoY
|
-$33.83M
55.11%
YoY
|
-$10.84M
-112.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.519M
14.2%
YoY
|
$12.84M
12.39%
YoY
|
$20.04M
117.86%
YoY
|
$1.130M
-96.2%
YoY
|
-$3.957M
-167.22%
YoY
|
$11.42M
-55.46%
YoY
|
$9.200M
-217.59%
YoY
|
$29.73M
-434.65%
YoY
|
$5.887M
-121.19%
YoY
|
$25.65M
-19.05%
YoY
|
-$7.824M
-120.01%
YoY
|
-$8.885M
-296.22%
YoY
|
-$27.78M
2032.31%
YoY
|
$31.69M
-27.46%
YoY
|
$39.10M
20.81%
YoY
|
$4.528M
-15.52%
YoY
|
-$1.303M
-92.37%
YoY
|
$43.68M
56.28%
YoY
|
$32.36M
827.22%
YoY
|
| Cash From Investing Activities |
-$4.964M
-12.05%
YoY
|
-$1.175M
-74.31%
YoY
|
-$50.87M
885.83%
YoY
|
-$3.509M
-45.49%
YoY
|
-$5.644M
14.16%
YoY
|
-$4.574M
-27.81%
YoY
|
-$5.160M
22.33%
YoY
|
-$6.437M
47.06%
YoY
|
-$4.944M
-9.86%
YoY
|
-$6.336M
33.17%
YoY
|
-$4.218M
-21.36%
YoY
|
-$4.377M
-32.08%
YoY
|
-$5.485M
-0.45%
YoY
|
-$4.758M
-85.09%
YoY
|
-$5.364M
127.29%
YoY
|
-$6.444M
90.65%
YoY
|
-$5.510M
-110.48%
YoY
|
-$31.91M
1653.3%
YoY
|
-$2.360M
-97.47%
YoY
|
| Cash From Financing Activities |
$9.874M
-23.43%
YoY
|
-$17.33M
155.87%
YoY
|
$43.31M
-2298.38%
YoY
|
-$1.914M
-91.63%
YoY
|
$12.90M
-352.2%
YoY
|
-$6.771M
-36.29%
YoY
|
-$1.970M
-123.74%
YoY
|
-$22.87M
-241.35%
YoY
|
-$5.113M
2482.32%
YoY
|
-$10.63M
146.08%
YoY
|
$8.297M
-135.52%
YoY
|
$16.18M
-508.43%
YoY
|
-$198.0K
-95.21%
YoY
|
-$4.319M
-87.23%
YoY
|
-$23.36M
115.5%
YoY
|
-$3.961M
-79.13%
YoY
|
-$4.133M
-70.36%
YoY
|
-$33.83M
55.11%
YoY
|
-$10.84M
-112.45%
YoY
|
| Net Change In Cash |
$391.0K
-88.13%
YoY
|
-$5.660M
-7264.56%
YoY
|
$12.48M
503.0%
YoY
|
-$4.293M
-1098.37%
YoY
|
$3.294M
-178.99%
YoY
|
$79.00K
-99.09%
YoY
|
$2.070M
-155.27%
YoY
|
$430.0K
-85.25%
YoY
|
-$4.170M
-87.54%
YoY
|
$8.686M
-61.58%
YoY
|
-$3.745M
-136.11%
YoY
|
$2.916M
-149.62%
YoY
|
-$33.47M
205.75%
YoY
|
$22.61M
-202.49%
YoY
|
$10.37M
-45.87%
YoY
|
-$5.877M
-65.43%
YoY
|
-$10.95M
-150.78%
YoY
|
-$22.06M
-610.65%
YoY
|
$19.16M
-767.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.519M
14.2%
YoY
|
$12.84M
12.39%
YoY
|
$20.04M
117.86%
YoY
|
$1.130M
-96.2%
YoY
|
-$3.957M
-167.22%
YoY
|
$11.42M
-55.46%
YoY
|
$9.200M
-217.59%
YoY
|
$29.73M
-434.65%
YoY
|
$5.887M
-121.19%
YoY
|
$25.65M
-19.05%
YoY
|
-$7.824M
-120.01%
YoY
|
-$8.885M
-296.22%
YoY
|
-$27.78M
2032.31%
YoY
|
$31.69M
-27.46%
YoY
|
$39.10M
20.81%
YoY
|
$4.528M
-15.52%
YoY
|
-$1.303M
-92.37%
YoY
|
$43.68M
56.28%
YoY
|
$32.36M
827.22%
YoY
|
| Capital Expenditures |
$4.984M
-12.85%
YoY
|
$2.179M
-52.56%
YoY
|
$2.239M
-56.78%
YoY
|
$3.524M
-45.73%
YoY
|
$5.719M
27.97%
YoY
|
$4.593M
-27.51%
YoY
|
$5.180M
-222.81%
YoY
|
$6.494M
-244.44%
YoY
|
$4.469M
-18.95%
YoY
|
$6.336M
-233.0%
YoY
|
-$4.218M
-28.08%
YoY
|
-$4.496M
-30.43%
YoY
|
$5.514M
-6.76%
YoY
|
-$4.764M
-23.16%
YoY
|
-$5.865M
148.52%
YoY
|
-$6.463M
82.57%
YoY
|
$5.914M
143.07%
YoY
|
-$6.200M
146.03%
YoY
|
-$2.360M
-162.38%
YoY
|
| Free Cash Flow |
-$9.503M
-1.79%
YoY
|
$10.66M
56.07%
YoY
|
$17.80M
342.89%
YoY
|
-$2.394M
-110.3%
YoY
|
-$9.676M
-782.37%
YoY
|
$6.831M
-64.63%
YoY
|
$4.020M
-211.48%
YoY
|
$23.24M
-629.51%
YoY
|
$1.418M
-104.26%
YoY
|
$19.31M
-47.01%
YoY
|
-$3.606M
-108.02%
YoY
|
-$4.389M
-139.93%
YoY
|
-$33.30M
361.38%
YoY
|
$36.45M
-26.92%
YoY
|
$44.96M
29.49%
YoY
|
$10.99M
23.49%
YoY
|
-$7.217M
-62.99%
YoY
|
$49.88M
63.7%
YoY
|
$34.72M
-11949.83%
YoY
|
Loading...