|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.265M
-26.2%
YoY
|
-$8.490M
0.12%
YoY
|
-$8.480M
567.72%
YoY
|
-$1.270M
-87.45%
YoY
|
-$10.12M
252.61%
YoY
|
| Depreciation, Depletion And Amortization |
$31.81K
-15.29%
YoY
|
$37.55K
-24.89%
YoY
|
$50.00K
-54.55%
YoY
|
$110.0K
-89.22%
YoY
|
$1.020M
0.0%
YoY
|
| Cash From Operating Activities |
-$5.542M
13.67%
YoY
|
-$4.876M
-1.7%
YoY
|
-$4.960M
174.03%
YoY
|
-$1.810M
-1492.31%
YoY
|
$130.0K
-138.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.102K
-89.98%
YoY
|
$20.97K
-120.97%
YoY
|
-$100.0K
900.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$25.20K
-89.04%
YoY
|
$230.0K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.102K
-149.76%
YoY
|
$4.224K
-96.75%
YoY
|
$130.0K
-1400.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
$408.8K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$599.4K
-42.02%
YoY
|
$1.034M
-89.02%
YoY
|
$9.420M
15600.0%
YoY
|
$60.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.599M
441.59%
YoY
|
$1.034M
-87.47%
YoY
|
$8.250M
716.83%
YoY
|
$1.010M
77.19%
YoY
|
$570.0K
137.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.542M
13.67%
YoY
|
-$4.876M
-1.7%
YoY
|
-$4.960M
174.03%
YoY
|
-$1.810M
-1492.31%
YoY
|
$130.0K
-138.24%
YoY
|
| Cash From Investing Activities |
-$2.102K
-149.76%
YoY
|
$4.224K
-96.75%
YoY
|
$130.0K
-1400.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$5.599M
441.59%
YoY
|
$1.034M
-87.47%
YoY
|
$8.250M
716.83%
YoY
|
$1.010M
77.19%
YoY
|
$570.0K
137.5%
YoY
|
| Net Change In Cash |
$55.07K
-101.44%
YoY
|
-$3.837M
-212.21%
YoY
|
$3.420M
-522.22%
YoY
|
-$810.0K
-215.71%
YoY
|
$700.0K
-566.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.542M
13.67%
YoY
|
-$4.876M
-1.7%
YoY
|
-$4.960M
174.03%
YoY
|
-$1.810M
-1492.31%
YoY
|
$130.0K
-138.24%
YoY
|
| Capital Expenditures |
$2.102K
-89.98%
YoY
|
$20.97K
-120.97%
YoY
|
-$100.0K
900.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$5.544M
13.23%
YoY
|
-$4.897M
0.75%
YoY
|
-$4.860M
170.0%
YoY
|
-$1.800M
-1484.62%
YoY
|
$130.0K
-144.83%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$987.0K
-35.67%
YoY
|
-$1.463M
-22.6%
YoY
|
-$1.861M
110.67%
YoY
|
-$1.958M
5.78%
YoY
|
-$1.534M
-24.17%
YoY
|
-$1.890M
-6.28%
YoY
|
-$883.3K
-66.02%
YoY
|
-$1.851M
-6.77%
YoY
|
-$2.023M
-581.82%
YoY
|
-$2.017M
-156.2%
YoY
|
-$2.599M
-75.26%
YoY
|
-$1.985M
436.54%
YoY
|
$419.9K
-202.41%
YoY
|
$3.589M
-897.53%
YoY
|
-$10.51M
6466.45%
YoY
|
-$370.0K
-95.49%
YoY
|
-$410.0K
-54.95%
YoY
|
-$450.0K
-40.79%
YoY
|
-$160.0K
-60.98%
YoY
|
| Depreciation, Depletion And Amortization |
$6.900K
N/A
|
$6.860K
-31.4%
YoY
|
$7.305K
-9.25%
YoY
|
$11.81K
21.75%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
7.3%
YoY
|
$8.050K
-11.64%
YoY
|
$9.700K
-32.5%
YoY
|
$9.420K
-3.88%
YoY
|
$9.320K
-19.79%
YoY
|
$9.110K
-15.26%
YoY
|
$14.37K
43.7%
YoY
|
$9.800K
-75.5%
YoY
|
$11.62K
-61.27%
YoY
|
$10.75K
-64.17%
YoY
|
$10.00K
-96.15%
YoY
|
$40.00K
-84.0%
YoY
|
$30.00K
-88.46%
YoY
|
$30.00K
-88.0%
YoY
|
| Cash From Operating Activities |
-$464.5K
-72.51%
YoY
|
-$721.9K
-72.65%
YoY
|
-$1.423M
132.87%
YoY
|
-$602.3K
-89.19%
YoY
|
-$1.690M
34.65%
YoY
|
-$2.640M
100.46%
YoY
|
-$611.1K
-61.97%
YoY
|
-$5.572M
240.86%
YoY
|
-$1.255M
-273.46%
YoY
|
-$1.317M
88.92%
YoY
|
-$1.607M
-52.04%
YoY
|
-$1.635M
220.53%
YoY
|
$723.5K
-582.36%
YoY
|
-$697.1K
N/A
|
-$3.351M
191.35%
YoY
|
-$510.0K
-152.04%
YoY
|
-$150.0K
400.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.150M
310.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$900.00
N/A
|
N/A
|
N/A
|
$2.100K
-193.75%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.240K
-90.45%
YoY
|
$0.00
-100.0%
YoY
|
-$13.64K
-56.85%
YoY
|
-$9.570K
-12.44%
YoY
|
-$23.45K
N/A
|
-$32.73K
-427.3%
YoY
|
-$31.61K
N/A
|
-$10.93K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.20K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$226.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$900.00
N/A
|
N/A
|
N/A
N/A
|
-$2.100K
-194.17%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.230K
-109.51%
YoY
|
$0.00
-100.0%
YoY
|
-$13.64K
-106.99%
YoY
|
$15.63K
-243.0%
YoY
|
-$23.45K
N/A
|
-$32.73K
227.3%
YoY
|
$195.2K
N/A
|
-$10.93K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$556.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00K
N/A
|
$10.00K
N/A
|
$30.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.500M
349.63%
YoY
|
-$570.00
-100.61%
YoY
|
$0.00
N/A
|
$5.040M
1599.6%
YoY
|
$556.0K
-13.61%
YoY
|
$93.72K
-81.21%
YoY
|
$0.00
-100.0%
YoY
|
$296.5K
-296.84%
YoY
|
$643.6K
-93.11%
YoY
|
$498.8K
13.36%
YoY
|
-$1.442M
-2502.75%
YoY
|
-$150.7K
-194.16%
YoY
|
$9.345M
2570.05%
YoY
|
$440.0K
-276.0%
YoY
|
$60.00K
100.0%
YoY
|
$160.0K
-58.97%
YoY
|
$350.0K
-12.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$464.5K
-72.51%
YoY
|
-$721.9K
-72.65%
YoY
|
-$1.423M
132.87%
YoY
|
-$602.3K
-89.19%
YoY
|
-$1.690M
34.65%
YoY
|
-$2.640M
100.46%
YoY
|
-$611.1K
-61.97%
YoY
|
-$5.572M
240.86%
YoY
|
-$1.255M
-273.46%
YoY
|
-$1.317M
88.92%
YoY
|
-$1.607M
-52.04%
YoY
|
-$1.635M
220.53%
YoY
|
$723.5K
-582.36%
YoY
|
-$697.1K
N/A
|
-$3.351M
191.35%
YoY
|
-$510.0K
-152.04%
YoY
|
-$150.0K
400.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.150M
310.71%
YoY
|
| Cash From Investing Activities |
-$900.00
N/A
|
N/A
|
N/A
N/A
|
-$2.100K
-194.17%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.230K
-109.51%
YoY
|
$0.00
-100.0%
YoY
|
-$13.64K
-106.99%
YoY
|
$15.63K
-243.0%
YoY
|
-$23.45K
N/A
|
-$32.73K
227.3%
YoY
|
$195.2K
N/A
|
-$10.93K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.500M
349.63%
YoY
|
-$570.00
-100.61%
YoY
|
$0.00
N/A
|
$5.040M
1599.6%
YoY
|
$556.0K
-13.61%
YoY
|
$93.72K
-81.21%
YoY
|
$0.00
-100.0%
YoY
|
$296.5K
-296.84%
YoY
|
$643.6K
-93.11%
YoY
|
$498.8K
13.36%
YoY
|
-$1.442M
-2502.75%
YoY
|
-$150.7K
-194.16%
YoY
|
$9.345M
2570.05%
YoY
|
$440.0K
-276.0%
YoY
|
$60.00K
100.0%
YoY
|
$160.0K
-58.97%
YoY
|
$350.0K
-12.5%
YoY
|
| Net Change In Cash |
-$465.4K
-72.46%
YoY
|
-$721.9K
-130.08%
YoY
|
$1.077M
-2055.69%
YoY
|
-$604.9K
-88.95%
YoY
|
-$1.690M
34.65%
YoY
|
$2.400M
-332.09%
YoY
|
-$55.07K
-94.19%
YoY
|
-$5.476M
372.35%
YoY
|
-$1.255M
67.16%
YoY
|
-$1.034M
58.45%
YoY
|
-$947.7K
-115.84%
YoY
|
-$1.159M
1556.19%
YoY
|
-$750.8K
650.84%
YoY
|
-$652.6K
-507.88%
YoY
|
$5.984M
-847.96%
YoY
|
-$70.00K
-109.59%
YoY
|
-$100.0K
9.16259689813334e+16%
YoY
|
$160.0K
-206.67%
YoY
|
-$800.0K
-766.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$464.5K
-72.51%
YoY
|
-$721.9K
-72.65%
YoY
|
-$1.423M
132.87%
YoY
|
-$602.3K
-89.19%
YoY
|
-$1.690M
34.65%
YoY
|
-$2.640M
100.46%
YoY
|
-$611.1K
-61.97%
YoY
|
-$5.572M
240.86%
YoY
|
-$1.255M
-273.46%
YoY
|
-$1.317M
88.92%
YoY
|
-$1.607M
-52.04%
YoY
|
-$1.635M
220.53%
YoY
|
$723.5K
-582.36%
YoY
|
-$697.1K
N/A
|
-$3.351M
191.35%
YoY
|
-$510.0K
-152.04%
YoY
|
-$150.0K
400.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.150M
310.71%
YoY
|
| Capital Expenditures |
$900.00
N/A
|
N/A
|
N/A
|
$2.100K
-193.75%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.240K
-90.45%
YoY
|
$0.00
-100.0%
YoY
|
-$13.64K
-56.85%
YoY
|
-$9.570K
-12.44%
YoY
|
-$23.45K
N/A
|
-$32.73K
-427.3%
YoY
|
-$31.61K
N/A
|
-$10.93K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$465.4K
-72.46%
YoY
|
N/A
|
N/A
|
-$604.4K
-89.15%
YoY
|
-$1.690M
34.65%
YoY
|
-$2.640M
102.56%
YoY
|
-$611.1K
-61.75%
YoY
|
-$5.570M
245.69%
YoY
|
-$1.255M
-265.96%
YoY
|
-$1.303M
95.84%
YoY
|
-$1.597M
-52.17%
YoY
|
-$1.611M
215.93%
YoY
|
$756.3K
-572.67%
YoY
|
-$665.5K
N/A
|
-$3.340M
190.4%
YoY
|
-$510.0K
-152.04%
YoY
|
-$160.0K
433.33%
YoY
|
N/A
|
-$1.150M
310.71%
YoY
|
Loading...