|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$89.93M
66.21%
YoY
|
-$54.11M
5.24%
YoY
|
-$51.42M
387.34%
YoY
|
-$10.55M
-10.53%
YoY
|
-$11.79M
47.58%
YoY
|
| Depreciation, Depletion And Amortization |
$2.062M
127.21%
YoY
|
$907.5K
-17.88%
YoY
|
$1.105M
206.65%
YoY
|
$360.4K
45.94%
YoY
|
$246.9K
0.69%
YoY
|
| Cash From Operating Activities |
-$80.34M
52.68%
YoY
|
-$52.62M
57.18%
YoY
|
-$33.48M
639.69%
YoY
|
-$4.526M
84.89%
YoY
|
-$2.448M
214.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.52M
-63.14%
YoY
|
$145.2M
-184.89%
YoY
|
-$171.1M
275.37%
YoY
|
-$45.57M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
$365.2K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.406M
N/A
|
$0.00
-100.0%
YoY
|
-$10.39M
-80.21%
YoY
|
-$52.50M
799.52%
YoY
|
-$5.836M
N/A
|
| Cash From Investing Activities |
-$51.12M
-64.81%
YoY
|
-$145.2M
-19.95%
YoY
|
-$181.4M
85.01%
YoY
|
-$98.07M
1580.3%
YoY
|
-$5.836M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.000K
-43.52%
YoY
|
$15.94K
-99.49%
YoY
|
$3.112M
3327.32%
YoY
|
$90.80K
505.33%
YoY
|
$15.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$128.0M
-29.61%
YoY
|
$181.9M
-8.75%
YoY
|
$199.4M
41.27%
YoY
|
$141.1M
3914.82%
YoY
|
$3.515M
-41.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$80.34M
52.68%
YoY
|
-$52.62M
57.18%
YoY
|
-$33.48M
639.69%
YoY
|
-$4.526M
84.89%
YoY
|
-$2.448M
214.92%
YoY
|
| Cash From Investing Activities |
-$51.12M
-64.81%
YoY
|
-$145.2M
-19.95%
YoY
|
-$181.4M
85.01%
YoY
|
-$98.07M
1580.3%
YoY
|
-$5.836M
N/A
|
| Cash From Financing Activities |
$128.0M
-29.61%
YoY
|
$181.9M
-8.75%
YoY
|
$199.4M
41.27%
YoY
|
$141.1M
3914.82%
YoY
|
$3.515M
-41.42%
YoY
|
| Net Change In Cash |
-$3.405M
-78.66%
YoY
|
-$15.96M
2.55%
YoY
|
-$15.56M
-140.39%
YoY
|
$38.53M
-907.8%
YoY
|
-$4.769M
-191.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$80.34M
52.68%
YoY
|
-$52.62M
57.18%
YoY
|
-$33.48M
639.69%
YoY
|
-$4.526M
84.89%
YoY
|
-$2.448M
214.92%
YoY
|
| Capital Expenditures |
$53.52M
-63.14%
YoY
|
$145.2M
-184.89%
YoY
|
-$171.1M
275.37%
YoY
|
-$45.57M
N/A
|
N/A
|
| Free Cash Flow |
-$133.9M
-32.33%
YoY
|
-$197.8M
-243.79%
YoY
|
$137.6M
235.19%
YoY
|
$41.04M
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$76.04M
411.51%
YoY
|
$134.4M
-757.12%
YoY
|
-$27.95M
13.44%
YoY
|
-$29.98M
55.86%
YoY
|
-$14.87M
-2.93%
YoY
|
-$20.45M
751.64%
YoY
|
-$24.64M
43.62%
YoY
|
-$19.23M
10.32%
YoY
|
-$15.31M
31.11%
YoY
|
-$2.401M
-82.95%
YoY
|
-$17.16M
108.71%
YoY
|
-$17.44M
143.88%
YoY
|
-$11.68M
115.21%
YoY
|
-$14.08M
312.67%
YoY
|
-$8.221M
-251.18%
YoY
|
-$7.149M
20.96%
YoY
|
-$5.428M
-24330.27%
YoY
|
-$3.412M
-2374.35%
YoY
|
$5.438M
-189.88%
YoY
|
| Depreciation, Depletion And Amortization |
$9.800M
14806.3%
YoY
|
$400.0K
36.57%
YoY
|
$400.0K
48.0%
YoY
|
$612.0K
56.33%
YoY
|
$65.74K
-70.82%
YoY
|
$292.9K
-50.05%
YoY
|
$270.3K
-50.46%
YoY
|
$391.5K
-5.14%
YoY
|
$225.3K
-32.46%
YoY
|
$586.3K
1990.53%
YoY
|
$545.6K
375.67%
YoY
|
$412.7K
1037.2%
YoY
|
$333.6K
133.83%
YoY
|
$28.05K
-76.65%
YoY
|
$114.7K
87.08%
YoY
|
$36.29K
-42.41%
YoY
|
$142.7K
17.12%
YoY
|
$120.1K
100.17%
YoY
|
$61.31K
2.18%
YoY
|
| Cash From Operating Activities |
-$65.36M
565.54%
YoY
|
-$40.78M
110.54%
YoY
|
-$26.87M
43.5%
YoY
|
-$32.43M
147.51%
YoY
|
-$9.820M
-27.29%
YoY
|
-$19.37M
35.36%
YoY
|
-$18.72M
59.99%
YoY
|
-$13.10M
34.93%
YoY
|
-$13.51M
-21.99%
YoY
|
-$14.31M
477.24%
YoY
|
-$11.70M
194.38%
YoY
|
-$9.709M
658.69%
YoY
|
-$17.31M
-7257.1%
YoY
|
-$2.479M
-32.44%
YoY
|
-$3.975M
-2287.92%
YoY
|
-$1.280M
140.36%
YoY
|
$241.9K
-113.97%
YoY
|
-$3.670M
579.54%
YoY
|
$181.7K
-117.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.750M
-69.28%
YoY
|
$17.32M
64.17%
YoY
|
$6.854M
-5.46%
YoY
|
$10.47M
-30.74%
YoY
|
$25.23M
-248.81%
YoY
|
$10.55M
-117.23%
YoY
|
$7.250M
-113.96%
YoY
|
$15.12M
-123.4%
YoY
|
-$16.95M
-34.48%
YoY
|
-$61.25M
20.88%
YoY
|
-$51.92M
73.76%
YoY
|
-$64.63M
692.47%
YoY
|
-$25.88M
-18.94%
YoY
|
-$50.67M
823.33%
YoY
|
-$29.88M
N/A
|
-$8.155M
N/A
|
-$31.93M
N/A
|
-$5.488M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000K
-99.82%
YoY
|
$105.0K
N/A
|
$31.00K
N/A
|
$1.286M
N/A
|
$1.120M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$10.65M
-33.43%
YoY
|
$10.00
-100.0%
YoY
|
$263.8K
-100.48%
YoY
|
N/A
|
-$16.00M
437.82%
YoY
|
$19.44M
-779.39%
YoY
|
-$55.36M
4293.49%
YoY
|
-$582.6K
N/A
|
| Cash From Investing Activities |
-$7.748M
-67.86%
YoY
|
-$17.22M
63.17%
YoY
|
-$6.841M
-5.85%
YoY
|
-$9.186M
-39.24%
YoY
|
-$24.11M
42.2%
YoY
|
-$10.55M
-82.77%
YoY
|
-$7.266M
-86.0%
YoY
|
-$15.12M
-79.92%
YoY
|
-$16.95M
-34.48%
YoY
|
-$61.25M
21.52%
YoY
|
-$51.92M
73.76%
YoY
|
-$75.28M
211.64%
YoY
|
-$25.88M
107.25%
YoY
|
-$50.41M
-17.16%
YoY
|
-$29.88M
5028.1%
YoY
|
-$24.16M
711.95%
YoY
|
-$12.49M
336.36%
YoY
|
-$60.85M
4729.03%
YoY
|
-$582.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.102M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$19.20K
N/A
|
$71.60K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$66.48M
88.39%
YoY
|
$62.69M
106.2%
YoY
|
$33.89M
54.26%
YoY
|
$40.39M
40.03%
YoY
|
$35.29M
22.76%
YoY
|
$30.40M
-3933.76%
YoY
|
$21.97M
-82.44%
YoY
|
$28.84M
-55.4%
YoY
|
$28.75M
-28.21%
YoY
|
-$793.1K
-101.24%
YoY
|
$125.1M
308.73%
YoY
|
$64.67M
169.06%
YoY
|
$40.05M
-11.91%
YoY
|
$64.03M
-10.51%
YoY
|
$30.61M
42649.86%
YoY
|
$24.03M
541.33%
YoY
|
$45.46M
-19653.13%
YoY
|
$71.55M
-71654.35%
YoY
|
$71.60K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$65.36M
565.54%
YoY
|
-$40.78M
110.54%
YoY
|
-$26.87M
43.5%
YoY
|
-$32.43M
147.51%
YoY
|
-$9.820M
-27.29%
YoY
|
-$19.37M
35.36%
YoY
|
-$18.72M
59.99%
YoY
|
-$13.10M
34.93%
YoY
|
-$13.51M
-21.99%
YoY
|
-$14.31M
477.24%
YoY
|
-$11.70M
194.38%
YoY
|
-$9.709M
658.69%
YoY
|
-$17.31M
-7257.1%
YoY
|
-$2.479M
-32.44%
YoY
|
-$3.975M
-2287.92%
YoY
|
-$1.280M
140.36%
YoY
|
$241.9K
-113.97%
YoY
|
-$3.670M
579.54%
YoY
|
$181.7K
-117.14%
YoY
|
| Cash From Investing Activities |
-$7.748M
-67.86%
YoY
|
-$17.22M
63.17%
YoY
|
-$6.841M
-5.85%
YoY
|
-$9.186M
-39.24%
YoY
|
-$24.11M
42.2%
YoY
|
-$10.55M
-82.77%
YoY
|
-$7.266M
-86.0%
YoY
|
-$15.12M
-79.92%
YoY
|
-$16.95M
-34.48%
YoY
|
-$61.25M
21.52%
YoY
|
-$51.92M
73.76%
YoY
|
-$75.28M
211.64%
YoY
|
-$25.88M
107.25%
YoY
|
-$50.41M
-17.16%
YoY
|
-$29.88M
5028.1%
YoY
|
-$24.16M
711.95%
YoY
|
-$12.49M
336.36%
YoY
|
-$60.85M
4729.03%
YoY
|
-$582.6K
N/A
|
| Cash From Financing Activities |
$66.48M
88.39%
YoY
|
$62.69M
106.2%
YoY
|
$33.89M
54.26%
YoY
|
$40.39M
40.03%
YoY
|
$35.29M
22.76%
YoY
|
$30.40M
-3933.76%
YoY
|
$21.97M
-82.44%
YoY
|
$28.84M
-55.4%
YoY
|
$28.75M
-28.21%
YoY
|
-$793.1K
-101.24%
YoY
|
$125.1M
308.73%
YoY
|
$64.67M
169.06%
YoY
|
$40.05M
-11.91%
YoY
|
$64.03M
-10.51%
YoY
|
$30.61M
42649.86%
YoY
|
$24.03M
541.33%
YoY
|
$45.46M
-19653.13%
YoY
|
$71.55M
-71654.35%
YoY
|
$71.60K
N/A
|
| Net Change In Cash |
-$6.622M
-586.91%
YoY
|
$4.694M
874.36%
YoY
|
$153.0K
-103.81%
YoY
|
-$1.225M
-297.15%
YoY
|
$1.360M
-179.43%
YoY
|
$481.8K
-100.63%
YoY
|
-$4.020M
-106.54%
YoY
|
$621.3K
-103.06%
YoY
|
-$1.712M
-45.54%
YoY
|
-$76.36M
-784.99%
YoY
|
$61.49M
-1995.39%
YoY
|
-$20.32M
1350.49%
YoY
|
-$3.144M
-109.47%
YoY
|
$11.15M
58.36%
YoY
|
-$3.244M
885.05%
YoY
|
-$1.401M
-683.44%
YoY
|
$33.22M
-788.27%
YoY
|
$7.039M
-470.47%
YoY
|
-$329.3K
-68.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.36M
565.54%
YoY
|
-$40.78M
110.54%
YoY
|
-$26.87M
43.5%
YoY
|
-$32.43M
147.51%
YoY
|
-$9.820M
-27.29%
YoY
|
-$19.37M
35.36%
YoY
|
-$18.72M
59.99%
YoY
|
-$13.10M
34.93%
YoY
|
-$13.51M
-21.99%
YoY
|
-$14.31M
477.24%
YoY
|
-$11.70M
194.38%
YoY
|
-$9.709M
658.69%
YoY
|
-$17.31M
-7257.1%
YoY
|
-$2.479M
-32.44%
YoY
|
-$3.975M
-2287.92%
YoY
|
-$1.280M
140.36%
YoY
|
$241.9K
-113.97%
YoY
|
-$3.670M
579.54%
YoY
|
$181.7K
-117.14%
YoY
|
| Capital Expenditures |
$7.750M
-69.28%
YoY
|
$17.32M
64.17%
YoY
|
$6.854M
-5.46%
YoY
|
$10.47M
-30.74%
YoY
|
$25.23M
-248.81%
YoY
|
$10.55M
-117.23%
YoY
|
$7.250M
-113.96%
YoY
|
$15.12M
-123.4%
YoY
|
-$16.95M
-34.48%
YoY
|
-$61.25M
20.88%
YoY
|
-$51.92M
73.76%
YoY
|
-$64.63M
692.47%
YoY
|
-$25.88M
-18.94%
YoY
|
-$50.67M
823.33%
YoY
|
-$29.88M
N/A
|
-$8.155M
N/A
|
-$31.93M
N/A
|
-$5.488M
N/A
|
N/A
|
| Free Cash Flow |
-$73.11M
108.58%
YoY
|
-$58.11M
94.19%
YoY
|
-$33.72M
29.83%
YoY
|
-$42.90M
52.01%
YoY
|
-$35.05M
-1116.41%
YoY
|
-$29.92M
-163.74%
YoY
|
-$25.97M
-164.59%
YoY
|
-$28.22M
-151.39%
YoY
|
$3.448M
-59.74%
YoY
|
$46.94M
-2.59%
YoY
|
$40.21M
55.25%
YoY
|
$54.92M
698.75%
YoY
|
$8.566M
-73.37%
YoY
|
$48.19M
2550.34%
YoY
|
$25.90M
N/A
|
$6.875M
N/A
|
$32.17M
N/A
|
$1.818M
N/A
|
N/A
|
Loading...