|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Cash flow from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used for operating activities: | |||||
| Gain on sale of business | |||||
| Amortization | |||||
| Depreciation | |||||
| Non-cash lease expense | |||||
| Impairment of operating lease assets | |||||
| Bad debt provision | |||||
| Stock-based compensation expense | |||||
| Amortization of debt discount and debt costs | |||||
| Loss on extinguishment of debt | |||||
| Deferred tax | |||||
| Loss on disposal of assets | |||||
| Change in fair value of convertible debentures | |||||
| Other, net | |||||
| Changes in operating assets and liabilities, net of acquisition: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid and other assets | |||||
| Accounts payable | |||||
| Accrued and other expenses | |||||
| Lease liabilities | |||||
| Deferred revenue | |||||
| Total adjustments | |||||
| Net cash used for operating activities | |||||
| Cash flow used for investing activities: | |||||
| Proceeds from sale of business, net of transaction costs | |||||
| Additions to patents, technology and other | |||||
| Additions to property and equipment | |||||
| Capitalization of internal-use software development costs | |||||
| Net cash provided by (used for) investing activities | |||||
| Cash flow from financing activities: | |||||
| Issuance of common stock pursuant to Employee Stock Purchase Plan | |||||
| Issuance of common stock pursuant to stock option plans | |||||
| Taxes paid related to restricted stock issuance | |||||
| Proceeds from notes payable | |||||
| Principal repayment of notes payable | |||||
| Debt issuance costs | |||||
| Proceeds from line of credit | |||||
| Net cash provided by financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid | |||||
| Taxes paid | |||||
| Non-cash investing and financing activities | |||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | |||||
| Issuance of common stock upon conversion of debentures | |||||
Loading...