|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.616M
15.87%
YoY
|
-$4.847M
-64.51%
YoY
|
-$13.66M
21.44%
YoY
|
-$11.25M
-36.14%
YoY
|
-$17.61M
29.95%
YoY
|
| Depreciation, Depletion And Amortization |
$577.0K
41.08%
YoY
|
$409.0K
31.94%
YoY
|
$310.0K
-44.34%
YoY
|
$557.0K
-3.97%
YoY
|
$580.0K
95.29%
YoY
|
| Cash From Operating Activities |
-$3.945M
-20.53%
YoY
|
-$4.964M
-61.19%
YoY
|
-$12.79M
35.95%
YoY
|
-$9.408M
34.59%
YoY
|
-$6.990M
-1.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$168.0K
-81.78%
YoY
|
$922.0K
75.95%
YoY
|
$524.0K
-189.27%
YoY
|
-$587.0K
24.89%
YoY
|
-$470.0K
-258.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$351.0K
-108.36%
YoY
|
$4.197M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$519.0K
-115.85%
YoY
|
$3.275M
-713.3%
YoY
|
-$534.0K
-9.03%
YoY
|
-$587.0K
24.89%
YoY
|
-$470.0K
53.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.046M
N/A
|
$0.00
-100.0%
YoY
|
$24.51M
27.14%
YoY
|
$19.28M
106.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$2.046M
476.34%
YoY
|
$355.0K
-97.92%
YoY
|
$17.09M
-11.58%
YoY
|
$19.33M
83.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.945M
-20.53%
YoY
|
-$4.964M
-61.19%
YoY
|
-$12.79M
35.95%
YoY
|
-$9.408M
34.59%
YoY
|
-$6.990M
-1.65%
YoY
|
| Cash From Investing Activities |
-$519.0K
-115.85%
YoY
|
$3.275M
-713.3%
YoY
|
-$534.0K
-9.03%
YoY
|
-$587.0K
24.89%
YoY
|
-$470.0K
53.59%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$2.046M
476.34%
YoY
|
$355.0K
-97.92%
YoY
|
$17.09M
-11.58%
YoY
|
$19.33M
83.38%
YoY
|
| Net Change In Cash |
-$4.464M
-1350.42%
YoY
|
$357.0K
-102.75%
YoY
|
-$12.97M
-282.76%
YoY
|
$7.096M
-40.22%
YoY
|
$11.87M
279.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.945M
-20.53%
YoY
|
-$4.964M
-61.19%
YoY
|
-$12.79M
35.95%
YoY
|
-$9.408M
34.59%
YoY
|
-$6.990M
-1.65%
YoY
|
| Capital Expenditures |
$168.0K
-81.78%
YoY
|
$922.0K
75.95%
YoY
|
$524.0K
-189.27%
YoY
|
-$587.0K
24.89%
YoY
|
-$470.0K
-258.78%
YoY
|
| Free Cash Flow |
-$4.113M
-30.12%
YoY
|
-$5.886M
-55.79%
YoY
|
-$13.31M
50.94%
YoY
|
-$8.821M
35.29%
YoY
|
-$6.520M
-11.93%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$833.0K
-31.83%
YoY
|
-$854.0K
-141.56%
YoY
|
-$1.801M
31.08%
YoY
|
-$1.739M
-0.63%
YoY
|
-$1.222M
-67.65%
YoY
|
$2.055M
-166.4%
YoY
|
-$1.374M
-64.75%
YoY
|
-$1.750M
-43.87%
YoY
|
-$3.778M
6.57%
YoY
|
-$3.095M
-25.35%
YoY
|
-$3.898M
79.14%
YoY
|
-$3.118M
-4.94%
YoY
|
-$3.545M
116.16%
YoY
|
-$4.146M
159.13%
YoY
|
-$2.176M
20.89%
YoY
|
-$3.280M
36.67%
YoY
|
-$1.640M
-86.12%
YoY
|
-$1.600M
-52.21%
YoY
|
-$1.800M
-39.11%
YoY
|
| Depreciation, Depletion And Amortization |
$159.0K
74.73%
YoY
|
$175.0K
153.62%
YoY
|
$169.0K
53.64%
YoY
|
$177.0K
63.89%
YoY
|
$91.00K
16.67%
YoY
|
$69.00K
-41.03%
YoY
|
$110.0K
-15.38%
YoY
|
$108.0K
-20.0%
YoY
|
$78.00K
-43.88%
YoY
|
$117.0K
-15.83%
YoY
|
$130.0K
-10.96%
YoY
|
$135.0K
2.27%
YoY
|
$139.0K
-0.71%
YoY
|
$139.0K
-0.71%
YoY
|
$146.0K
-2.67%
YoY
|
$132.0K
-5.71%
YoY
|
$140.0K
100.0%
YoY
|
$140.0K
-22.22%
YoY
|
$150.0K
-11.76%
YoY
|
| Cash From Operating Activities |
$60.00K
-105.08%
YoY
|
-$1.331M
-8.46%
YoY
|
-$1.503M
-4.87%
YoY
|
$69.00K
-117.04%
YoY
|
-$1.180M
-22.77%
YoY
|
-$1.454M
-53.53%
YoY
|
-$1.580M
-40.4%
YoY
|
-$405.0K
-84.18%
YoY
|
-$1.528M
-65.66%
YoY
|
-$3.129M
102.26%
YoY
|
-$2.651M
16.07%
YoY
|
-$2.560M
26.92%
YoY
|
-$4.449M
24.97%
YoY
|
-$1.547M
70.0%
YoY
|
-$2.284M
-9.0%
YoY
|
-$2.017M
-6.19%
YoY
|
-$3.560M
151.41%
YoY
|
-$910.0K
-61.11%
YoY
|
-$2.510M
5.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-98.11%
YoY
|
$5.000K
-98.84%
YoY
|
$57.00K
-68.33%
YoY
|
$0.00
-100.0%
YoY
|
$106.0K
-13.11%
YoY
|
$432.0K
155.62%
YoY
|
$180.0K
-280.0%
YoY
|
$185.0K
-277.88%
YoY
|
$122.0K
-175.78%
YoY
|
$169.0K
-223.36%
YoY
|
-$100.0K
-12.28%
YoY
|
-$104.0K
36.84%
YoY
|
-$161.0K
-38.08%
YoY
|
-$137.0K
-23.89%
YoY
|
-$114.0K
14.0%
YoY
|
-$76.00K
153.33%
YoY
|
-$260.0K
-267.74%
YoY
|
-$180.0K
100.0%
YoY
|
-$100.0K
25.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$433.0K
-533.0%
YoY
|
-$251.0K
-105.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
$4.387M
N/A
|
-$150.0K
N/A
|
-$36.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$431.0K
-309.22%
YoY
|
-$256.0K
-106.47%
YoY
|
-$57.00K
-83.24%
YoY
|
$0.00
-100.0%
YoY
|
-$206.0K
68.85%
YoY
|
$3.955M
-2440.24%
YoY
|
-$340.0K
240.0%
YoY
|
-$221.0K
112.5%
YoY
|
-$122.0K
-24.22%
YoY
|
-$169.0K
23.36%
YoY
|
-$100.0K
-12.28%
YoY
|
-$104.0K
36.84%
YoY
|
-$161.0K
-38.08%
YoY
|
-$137.0K
-23.89%
YoY
|
-$114.0K
14.0%
YoY
|
-$76.00K
153.33%
YoY
|
-$260.0K
66.67%
YoY
|
-$180.0K
100.0%
YoY
|
-$100.0K
25.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$373.0K
-9.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$410.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.335M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$126.0K
500.0%
YoY
|
$1.920M
1092.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
-86.96%
YoY
|
$161.0K
-48.73%
YoY
|
$46.00K
-100.66%
YoY
|
$126.0K
-99.46%
YoY
|
$161.0K
-97.15%
YoY
|
$314.0K
-69.22%
YoY
|
-$6.934M
-157.07%
YoY
|
$23.55M
4472.82%
YoY
|
$5.640M
1719.35%
YoY
|
$1.020M
240.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$60.00K
-105.08%
YoY
|
-$1.331M
-8.46%
YoY
|
-$1.503M
-4.87%
YoY
|
$69.00K
-117.04%
YoY
|
-$1.180M
-22.77%
YoY
|
-$1.454M
-53.53%
YoY
|
-$1.580M
-40.4%
YoY
|
-$405.0K
-84.18%
YoY
|
-$1.528M
-65.66%
YoY
|
-$3.129M
102.26%
YoY
|
-$2.651M
16.07%
YoY
|
-$2.560M
26.92%
YoY
|
-$4.449M
24.97%
YoY
|
-$1.547M
70.0%
YoY
|
-$2.284M
-9.0%
YoY
|
-$2.017M
-6.19%
YoY
|
-$3.560M
151.41%
YoY
|
-$910.0K
-61.11%
YoY
|
-$2.510M
5.91%
YoY
|
| Cash From Investing Activities |
$431.0K
-309.22%
YoY
|
-$256.0K
-106.47%
YoY
|
-$57.00K
-83.24%
YoY
|
$0.00
-100.0%
YoY
|
-$206.0K
68.85%
YoY
|
$3.955M
-2440.24%
YoY
|
-$340.0K
240.0%
YoY
|
-$221.0K
112.5%
YoY
|
-$122.0K
-24.22%
YoY
|
-$169.0K
23.36%
YoY
|
-$100.0K
-12.28%
YoY
|
-$104.0K
36.84%
YoY
|
-$161.0K
-38.08%
YoY
|
-$137.0K
-23.89%
YoY
|
-$114.0K
14.0%
YoY
|
-$76.00K
153.33%
YoY
|
-$260.0K
66.67%
YoY
|
-$180.0K
100.0%
YoY
|
-$100.0K
25.0%
YoY
|
| Cash From Financing Activities |
$2.335M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$126.0K
500.0%
YoY
|
$1.920M
1092.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
-86.96%
YoY
|
$161.0K
-48.73%
YoY
|
$46.00K
-100.66%
YoY
|
$126.0K
-99.46%
YoY
|
$161.0K
-97.15%
YoY
|
$314.0K
-69.22%
YoY
|
-$6.934M
-157.07%
YoY
|
$23.55M
4472.82%
YoY
|
$5.640M
1719.35%
YoY
|
$1.020M
240.0%
YoY
|
| Net Change In Cash |
$2.826M
-303.9%
YoY
|
-$1.587M
-160.41%
YoY
|
-$1.560M
-1.675037245440001e+17%
YoY
|
$69.00K
-111.02%
YoY
|
-$1.386M
-16.0%
YoY
|
$2.627M
-180.16%
YoY
|
$0.00
-100.0%
YoY
|
-$626.0K
-76.09%
YoY
|
-$1.650M
-63.2%
YoY
|
-$3.277M
115.17%
YoY
|
-$2.590M
24.28%
YoY
|
-$2.618M
-71.0%
YoY
|
-$4.484M
-122.73%
YoY
|
-$1.523M
-133.47%
YoY
|
-$2.084M
31.07%
YoY
|
-$9.027M
-190.54%
YoY
|
$19.73M
-1966.6%
YoY
|
$4.550M
-314.62%
YoY
|
-$1.590M
-26.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.00K
-105.08%
YoY
|
-$1.331M
-8.46%
YoY
|
-$1.503M
-4.87%
YoY
|
$69.00K
-117.04%
YoY
|
-$1.180M
-22.77%
YoY
|
-$1.454M
-53.53%
YoY
|
-$1.580M
-40.4%
YoY
|
-$405.0K
-84.18%
YoY
|
-$1.528M
-65.66%
YoY
|
-$3.129M
102.26%
YoY
|
-$2.651M
16.07%
YoY
|
-$2.560M
26.92%
YoY
|
-$4.449M
24.97%
YoY
|
-$1.547M
70.0%
YoY
|
-$2.284M
-9.0%
YoY
|
-$2.017M
-6.19%
YoY
|
-$3.560M
151.41%
YoY
|
-$910.0K
-61.11%
YoY
|
-$2.510M
5.91%
YoY
|
| Capital Expenditures |
$2.000K
-98.11%
YoY
|
$5.000K
-98.84%
YoY
|
$57.00K
-68.33%
YoY
|
$0.00
-100.0%
YoY
|
$106.0K
-13.11%
YoY
|
$432.0K
155.62%
YoY
|
$180.0K
-280.0%
YoY
|
$185.0K
-277.88%
YoY
|
$122.0K
-175.78%
YoY
|
$169.0K
-223.36%
YoY
|
-$100.0K
-12.28%
YoY
|
-$104.0K
36.84%
YoY
|
-$161.0K
-38.08%
YoY
|
-$137.0K
-23.89%
YoY
|
-$114.0K
14.0%
YoY
|
-$76.00K
153.33%
YoY
|
-$260.0K
-267.74%
YoY
|
-$180.0K
100.0%
YoY
|
-$100.0K
25.0%
YoY
|
| Free Cash Flow |
$58.00K
-104.51%
YoY
|
-$1.336M
-29.16%
YoY
|
-$1.560M
-11.36%
YoY
|
$69.00K
-111.69%
YoY
|
-$1.286M
-22.06%
YoY
|
-$1.886M
-42.81%
YoY
|
-$1.760M
-31.01%
YoY
|
-$590.0K
-75.98%
YoY
|
-$1.650M
-61.52%
YoY
|
-$3.298M
133.9%
YoY
|
-$2.551M
17.56%
YoY
|
-$2.456M
26.53%
YoY
|
-$4.288M
29.94%
YoY
|
-$1.410M
93.15%
YoY
|
-$2.170M
-9.96%
YoY
|
-$1.941M
-8.44%
YoY
|
-$3.300M
110.06%
YoY
|
-$730.0K
-67.56%
YoY
|
-$2.410M
5.24%
YoY
|
Loading...