|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$62.45M
135.11%
YoY
|
$26.56M
-157.43%
YoY
|
-$46.25M
-254.17%
YoY
|
$30.00M
244.83%
YoY
|
$8.700M
-35.5%
YoY
|
| Depreciation, Depletion And Amortization |
$42.27M
4.4%
YoY
|
$40.49M
-34.51%
YoY
|
$61.82M
5.68%
YoY
|
$58.50M
11.43%
YoY
|
$52.50M
3.94%
YoY
|
| Cash From Operating Activities |
$103.0M
41.38%
YoY
|
$72.82M
-715.47%
YoY
|
-$11.83M
-122.45%
YoY
|
$52.70M
-28.2%
YoY
|
$73.40M
62.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.79M
384.56%
YoY
|
$6.354M
-181.53%
YoY
|
-$7.793M
-87.55%
YoY
|
-$62.60M
-53.04%
YoY
|
-$133.3M
-625246.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$14.79M
-146.05%
YoY
|
$32.13M
-305.95%
YoY
|
-$15.60M
-558.82%
YoY
|
$3.400M
41.67%
YoY
|
| Cash From Investing Activities |
-$30.79M
45.59%
YoY
|
-$21.15M
-186.9%
YoY
|
$24.34M
-131.12%
YoY
|
-$78.20M
-39.8%
YoY
|
-$129.9M
556.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$74.64M
32.83%
YoY
|
-$56.20M
-6136.09%
YoY
|
$931.0K
-98.26%
YoY
|
$53.60M
206.29%
YoY
|
$17.50M
-115.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$103.0M
41.38%
YoY
|
$72.82M
-715.47%
YoY
|
-$11.83M
-122.45%
YoY
|
$52.70M
-28.2%
YoY
|
$73.40M
62.03%
YoY
|
| Cash From Investing Activities |
-$30.79M
45.59%
YoY
|
-$21.15M
-186.9%
YoY
|
$24.34M
-131.12%
YoY
|
-$78.20M
-39.8%
YoY
|
-$129.9M
556.06%
YoY
|
| Cash From Financing Activities |
-$74.64M
32.83%
YoY
|
-$56.20M
-6136.09%
YoY
|
$931.0K
-98.26%
YoY
|
$53.60M
206.29%
YoY
|
$17.50M
-115.75%
YoY
|
| Net Change In Cash |
-$2.475M
-45.26%
YoY
|
-$4.521M
-133.65%
YoY
|
$13.43M
-52.19%
YoY
|
$28.10M
-172.05%
YoY
|
-$39.00M
-54.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$103.0M
41.38%
YoY
|
$72.82M
-715.47%
YoY
|
-$11.83M
-122.45%
YoY
|
$52.70M
-28.2%
YoY
|
$73.40M
62.03%
YoY
|
| Capital Expenditures |
$30.79M
384.56%
YoY
|
$6.354M
-181.53%
YoY
|
-$7.793M
-87.55%
YoY
|
-$62.60M
-53.04%
YoY
|
-$133.3M
-625246.56%
YoY
|
| Free Cash Flow |
$72.17M
8.58%
YoY
|
$66.47M
-1745.68%
YoY
|
-$4.039M
-103.5%
YoY
|
$115.3M
-44.22%
YoY
|
$206.7M
356.51%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.64M
20.61%
YoY
|
$20.42M
102.49%
YoY
|
$17.59M
32.79%
YoY
|
$12.30M
228.96%
YoY
|
$12.14M
-2484.87%
YoY
|
$10.09M
-374.35%
YoY
|
$13.25M
-182.75%
YoY
|
$3.740M
-134.96%
YoY
|
-$509.0K
-96.79%
YoY
|
-$3.676M
359.5%
YoY
|
-$16.01M
2187.0%
YoY
|
-$10.70M
-267.17%
YoY
|
-$15.87M
-163.22%
YoY
|
-$800.0K
-107.27%
YoY
|
-$700.0K
-81.58%
YoY
|
$6.400M
-468.24%
YoY
|
$25.10M
685.11%
YoY
|
$11.00M
-312.52%
YoY
|
-$3.800M
-131.8%
YoY
|
| Depreciation, Depletion And Amortization |
$17.99M
12.13%
YoY
|
$17.66M
-9.78%
YoY
|
$17.00M
-5.04%
YoY
|
$16.45M
-1.28%
YoY
|
$16.05M
-2.7%
YoY
|
$19.58M
23.06%
YoY
|
$17.90M
15.3%
YoY
|
$16.66M
10.59%
YoY
|
$16.49M
7.8%
YoY
|
$15.91M
6.07%
YoY
|
$15.53M
1.48%
YoY
|
$15.07M
6.11%
YoY
|
$15.30M
9.29%
YoY
|
$15.00M
10.29%
YoY
|
$15.30M
15.04%
YoY
|
$14.20M
8.53%
YoY
|
$14.00M
12.2%
YoY
|
$13.60M
5.43%
YoY
|
$13.30M
3.68%
YoY
|
| Cash From Operating Activities |
$24.74M
-30.68%
YoY
|
$19.91M
-37.09%
YoY
|
$29.70M
23.7%
YoY
|
$17.71M
15.15%
YoY
|
$35.70M
1899.78%
YoY
|
$31.64M
268.12%
YoY
|
$24.01M
-343.53%
YoY
|
$15.38M
-1223.74%
YoY
|
$1.785M
-119.4%
YoY
|
$8.596M
2049.0%
YoY
|
-$9.859M
-198.59%
YoY
|
-$1.369M
-108.45%
YoY
|
-$9.200M
-135.25%
YoY
|
$400.0K
-98.55%
YoY
|
$10.00M
-61.54%
YoY
|
$16.20M
86.21%
YoY
|
$26.10M
134.73%
YoY
|
$27.60M
1625.0%
YoY
|
$26.00M
712.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.782M
1173.57%
YoY
|
$28.20M
1436.57%
YoY
|
$1.200M
-148.52%
YoY
|
$950.0K
-196.15%
YoY
|
$454.0K
-142.91%
YoY
|
$1.835M
-193.34%
YoY
|
-$2.473M
240.63%
YoY
|
-$988.0K
-48.03%
YoY
|
-$1.058M
-66.94%
YoY
|
-$1.966M
-73.43%
YoY
|
-$726.0K
-95.46%
YoY
|
-$1.901M
-89.5%
YoY
|
-$3.200M
-84.83%
YoY
|
-$7.400M
-72.28%
YoY
|
-$16.00M
-77.53%
YoY
|
-$18.10M
-24.27%
YoY
|
-$21.10M
83.48%
YoY
|
-$26.70M
20.81%
YoY
|
-$71.20M
71100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$14.79M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$32.13M
4489.71%
YoY
|
N/A
|
$0.00
N/A
|
$700.0K
-41.67%
YoY
|
$700.0K
-68.18%
YoY
|
-$17.00M
N/A
|
$0.00
-100.0%
YoY
|
$1.200M
-111.88%
YoY
|
| Cash From Investing Activities |
-$5.782M
1173.57%
YoY
|
-$28.20M
1436.57%
YoY
|
-$1.200M
-93.05%
YoY
|
-$950.0K
-3.85%
YoY
|
-$454.0K
-57.09%
YoY
|
-$1.835M
-6.66%
YoY
|
-$17.27M
2278.37%
YoY
|
-$988.0K
-103.27%
YoY
|
-$1.058M
-66.94%
YoY
|
-$1.966M
-73.43%
YoY
|
-$726.0K
-95.29%
YoY
|
$30.23M
-274.72%
YoY
|
-$3.200M
-91.6%
YoY
|
-$7.400M
-72.28%
YoY
|
-$15.40M
-78.0%
YoY
|
-$17.30M
-20.28%
YoY
|
-$38.10M
231.36%
YoY
|
-$26.70M
178.12%
YoY
|
-$70.00M
586.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$4.256M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.02M
31.69%
YoY
|
-$13.05M
-47.28%
YoY
|
-$36.80M
110.26%
YoY
|
-$14.91M
117.34%
YoY
|
-$9.883M
39.65%
YoY
|
-$24.76M
193.74%
YoY
|
-$17.50M
-151.77%
YoY
|
-$6.858M
-44.0%
YoY
|
-$7.077M
-41.99%
YoY
|
-$8.429M
-137.3%
YoY
|
$33.81M
-197.14%
YoY
|
-$12.25M
104.1%
YoY
|
-$12.20M
-116.99%
YoY
|
$22.60M
-351.11%
YoY
|
-$34.80M
-186.78%
YoY
|
-$6.000M
-34.07%
YoY
|
$71.80M
-1709.5%
YoY
|
-$9.000M
-74.72%
YoY
|
$40.10M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.74M
-30.68%
YoY
|
$19.91M
-37.09%
YoY
|
$29.70M
23.7%
YoY
|
$17.71M
15.15%
YoY
|
$35.70M
1899.78%
YoY
|
$31.64M
268.12%
YoY
|
$24.01M
-343.53%
YoY
|
$15.38M
-1223.74%
YoY
|
$1.785M
-119.4%
YoY
|
$8.596M
2049.0%
YoY
|
-$9.859M
-198.59%
YoY
|
-$1.369M
-108.45%
YoY
|
-$9.200M
-135.25%
YoY
|
$400.0K
-98.55%
YoY
|
$10.00M
-61.54%
YoY
|
$16.20M
86.21%
YoY
|
$26.10M
134.73%
YoY
|
$27.60M
1625.0%
YoY
|
$26.00M
712.5%
YoY
|
| Cash From Investing Activities |
-$5.782M
1173.57%
YoY
|
-$28.20M
1436.57%
YoY
|
-$1.200M
-93.05%
YoY
|
-$950.0K
-3.85%
YoY
|
-$454.0K
-57.09%
YoY
|
-$1.835M
-6.66%
YoY
|
-$17.27M
2278.37%
YoY
|
-$988.0K
-103.27%
YoY
|
-$1.058M
-66.94%
YoY
|
-$1.966M
-73.43%
YoY
|
-$726.0K
-95.29%
YoY
|
$30.23M
-274.72%
YoY
|
-$3.200M
-91.6%
YoY
|
-$7.400M
-72.28%
YoY
|
-$15.40M
-78.0%
YoY
|
-$17.30M
-20.28%
YoY
|
-$38.10M
231.36%
YoY
|
-$26.70M
178.12%
YoY
|
-$70.00M
586.27%
YoY
|
| Cash From Financing Activities |
-$13.02M
31.69%
YoY
|
-$13.05M
-47.28%
YoY
|
-$36.80M
110.26%
YoY
|
-$14.91M
117.34%
YoY
|
-$9.883M
39.65%
YoY
|
-$24.76M
193.74%
YoY
|
-$17.50M
-151.77%
YoY
|
-$6.858M
-44.0%
YoY
|
-$7.077M
-41.99%
YoY
|
-$8.429M
-137.3%
YoY
|
$33.81M
-197.14%
YoY
|
-$12.25M
104.1%
YoY
|
-$12.20M
-116.99%
YoY
|
$22.60M
-351.11%
YoY
|
-$34.80M
-186.78%
YoY
|
-$6.000M
-34.07%
YoY
|
$71.80M
-1709.5%
YoY
|
-$9.000M
-74.72%
YoY
|
$40.10M
N/A
|
| Net Change In Cash |
$5.946M
-76.55%
YoY
|
-$21.34M
-522.59%
YoY
|
-$8.300M
-22.86%
YoY
|
$1.859M
-75.34%
YoY
|
$25.36M
-499.35%
YoY
|
$5.050M
-380.71%
YoY
|
-$10.76M
-146.33%
YoY
|
$7.538M
-54.62%
YoY
|
-$6.350M
-74.19%
YoY
|
-$1.799M
-111.53%
YoY
|
$23.22M
-157.76%
YoY
|
$16.61M
-333.97%
YoY
|
-$24.60M
-141.14%
YoY
|
$15.60M
-292.59%
YoY
|
-$40.20M
930.77%
YoY
|
-$7.100M
-67.87%
YoY
|
$59.80M
-1335.54%
YoY
|
-$8.100M
-81.42%
YoY
|
-$3.900M
-44.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.74M
-30.68%
YoY
|
$19.91M
-37.09%
YoY
|
$29.70M
23.7%
YoY
|
$17.71M
15.15%
YoY
|
$35.70M
1899.78%
YoY
|
$31.64M
268.12%
YoY
|
$24.01M
-343.53%
YoY
|
$15.38M
-1223.74%
YoY
|
$1.785M
-119.4%
YoY
|
$8.596M
2049.0%
YoY
|
-$9.859M
-198.59%
YoY
|
-$1.369M
-108.45%
YoY
|
-$9.200M
-135.25%
YoY
|
$400.0K
-98.55%
YoY
|
$10.00M
-61.54%
YoY
|
$16.20M
86.21%
YoY
|
$26.10M
134.73%
YoY
|
$27.60M
1625.0%
YoY
|
$26.00M
712.5%
YoY
|
| Capital Expenditures |
$5.782M
1173.57%
YoY
|
$28.20M
1436.57%
YoY
|
$1.200M
-148.52%
YoY
|
$950.0K
-196.15%
YoY
|
$454.0K
-142.91%
YoY
|
$1.835M
-193.34%
YoY
|
-$2.473M
240.63%
YoY
|
-$988.0K
-48.03%
YoY
|
-$1.058M
-66.94%
YoY
|
-$1.966M
-73.43%
YoY
|
-$726.0K
-95.46%
YoY
|
-$1.901M
-89.5%
YoY
|
-$3.200M
-84.83%
YoY
|
-$7.400M
-72.28%
YoY
|
-$16.00M
-77.53%
YoY
|
-$18.10M
-24.27%
YoY
|
-$21.10M
83.48%
YoY
|
-$26.70M
20.81%
YoY
|
-$71.20M
71100.0%
YoY
|
| Free Cash Flow |
$18.96M
-46.2%
YoY
|
-$8.288M
-127.8%
YoY
|
$28.50M
7.62%
YoY
|
$16.76M
2.39%
YoY
|
$35.24M
1139.61%
YoY
|
$29.81M
182.23%
YoY
|
$26.48M
-389.97%
YoY
|
$16.37M
2977.44%
YoY
|
$2.843M
-147.38%
YoY
|
$10.56M
35.41%
YoY
|
-$9.133M
-135.13%
YoY
|
$532.0K
-98.45%
YoY
|
-$6.000M
-112.71%
YoY
|
$7.800M
-85.64%
YoY
|
$26.00M
-73.25%
YoY
|
$34.30M
5.21%
YoY
|
$47.20M
108.67%
YoY
|
$54.30M
129.11%
YoY
|
$97.20M
2845.45%
YoY
|
Loading...