|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.476M
-164.45%
YoY
|
$2.290M
-146.23%
YoY
|
-$4.954M
-201.1%
YoY
|
$4.900M
472.43%
YoY
|
$856.0K
-196.83%
YoY
|
| Depreciation, Depletion And Amortization |
$1.837M
2.74%
YoY
|
$1.788M
0.06%
YoY
|
$1.787M
-21.28%
YoY
|
$2.270M
64.14%
YoY
|
$1.383M
5.65%
YoY
|
| Cash From Operating Activities |
$3.288M
-179.25%
YoY
|
-$4.149M
-236.17%
YoY
|
$3.047M
-221.39%
YoY
|
-$2.510M
-184.63%
YoY
|
$2.966M
-35.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.374M
269.78%
YoY
|
$642.0K
-41.85%
YoY
|
$1.104M
-121.9%
YoY
|
-$5.040M
-368.37%
YoY
|
$1.878M
106.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.00K
-20.69%
YoY
|
$58.00K
N/A
|
$0.00
-100.0%
YoY
|
$8.770M
29133.33%
YoY
|
$30.00K
200.0%
YoY
|
| Cash From Investing Activities |
-$4.628M
692.47%
YoY
|
-$584.0K
-47.05%
YoY
|
-$1.103M
-129.65%
YoY
|
$3.720M
-300.86%
YoY
|
-$1.852M
-76.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$319.0K
N/A
|
$0.00
-100.0%
YoY
|
$157.0K
N/A
|
N/A
|
$723.0K
0.14%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.516M
323.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.488M
-66.11%
YoY
|
$4.391M
-406.85%
YoY
|
-$1.431M
-21.37%
YoY
|
-$1.820M
38.4%
YoY
|
-$1.315M
-261.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.288M
-179.25%
YoY
|
-$4.149M
-236.17%
YoY
|
$3.047M
-221.39%
YoY
|
-$2.510M
-184.63%
YoY
|
$2.966M
-35.99%
YoY
|
| Cash From Investing Activities |
-$4.628M
692.47%
YoY
|
-$584.0K
-47.05%
YoY
|
-$1.103M
-129.65%
YoY
|
$3.720M
-300.86%
YoY
|
-$1.852M
-76.68%
YoY
|
| Cash From Financing Activities |
$1.488M
-66.11%
YoY
|
$4.391M
-406.85%
YoY
|
-$1.431M
-21.37%
YoY
|
-$1.820M
38.4%
YoY
|
-$1.315M
-261.95%
YoY
|
| Net Change In Cash |
$128.0K
-135.07%
YoY
|
-$365.0K
-169.66%
YoY
|
$524.0K
-185.9%
YoY
|
-$610.0K
203.48%
YoY
|
-$201.0K
-91.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.288M
-179.25%
YoY
|
-$4.149M
-236.17%
YoY
|
$3.047M
-221.39%
YoY
|
-$2.510M
-184.63%
YoY
|
$2.966M
-35.99%
YoY
|
| Capital Expenditures |
$2.374M
269.78%
YoY
|
$642.0K
-41.85%
YoY
|
$1.104M
-121.9%
YoY
|
-$5.040M
-368.37%
YoY
|
$1.878M
106.37%
YoY
|
| Free Cash Flow |
$914.0K
-119.08%
YoY
|
-$4.791M
-346.58%
YoY
|
$1.943M
-23.2%
YoY
|
$2.530M
132.54%
YoY
|
$1.088M
-70.78%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$721.0K
204.22%
YoY
|
$237.0K
-1228.57%
YoY
|
$337.0K
-154.53%
YoY
|
-$600.0K
-166.15%
YoY
|
-$237.0K
-67.67%
YoY
|
-$21.00K
-100.87%
YoY
|
-$618.0K
101.3%
YoY
|
$907.0K
-194.48%
YoY
|
-$733.0K
-14.47%
YoY
|
$2.423M
-201.76%
YoY
|
-$307.0K
-59.61%
YoY
|
-$960.0K
7.87%
YoY
|
-$857.0K
-712.14%
YoY
|
-$2.381M
-141.85%
YoY
|
-$760.0K
2823.08%
YoY
|
-$890.0K
1383.33%
YoY
|
$140.0K
-74.12%
YoY
|
$5.690M
1765.57%
YoY
|
-$26.00K
-140.0%
YoY
|
| Depreciation, Depletion And Amortization |
$630.0K
11.9%
YoY
|
$682.0K
9.65%
YoY
|
$511.0K
15.35%
YoY
|
$739.0K
23.17%
YoY
|
$563.0K
-6.32%
YoY
|
$622.0K
2.3%
YoY
|
$443.0K
-1.77%
YoY
|
$600.0K
-1.64%
YoY
|
$601.0K
-1.48%
YoY
|
$608.0K
-5.0%
YoY
|
$451.0K
-28.41%
YoY
|
$610.0K
0.0%
YoY
|
$610.0K
10.91%
YoY
|
$640.0K
16.36%
YoY
|
$630.0K
61.95%
YoY
|
$610.0K
15.09%
YoY
|
$550.0K
3.77%
YoY
|
$550.0K
10.0%
YoY
|
$389.0K
16.12%
YoY
|
| Cash From Operating Activities |
$2.830M
15.09%
YoY
|
$3.444M
22.21%
YoY
|
$790.0K
-119.89%
YoY
|
$1.983M
-178.1%
YoY
|
$2.459M
-182.57%
YoY
|
$2.818M
-13.77%
YoY
|
-$3.972M
109.49%
YoY
|
-$2.539M
-348.92%
YoY
|
-$2.978M
-467.65%
YoY
|
$3.268M
112.21%
YoY
|
-$1.896M
492.5%
YoY
|
$1.020M
-451.72%
YoY
|
$810.0K
-165.85%
YoY
|
$1.540M
-408.0%
YoY
|
-$320.0K
-34.69%
YoY
|
-$290.0K
-112.18%
YoY
|
-$1.230M
412.5%
YoY
|
-$500.0K
-151.02%
YoY
|
-$490.0K
218.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$230.0K
-176.92%
YoY
|
$777.0K
-243.09%
YoY
|
$905.0K
138.16%
YoY
|
$1.152M
-638.32%
YoY
|
-$299.0K
65.19%
YoY
|
-$543.0K
206.78%
YoY
|
$380.0K
458.82%
YoY
|
-$214.0K
52.86%
YoY
|
-$181.0K
352.5%
YoY
|
-$177.0K
-31.92%
YoY
|
$68.00K
-110.3%
YoY
|
-$140.0K
-96.32%
YoY
|
-$40.00K
-87.5%
YoY
|
-$260.0K
-39.53%
YoY
|
-$660.0K
-236.08%
YoY
|
-$3.800M
3066.67%
YoY
|
-$320.0K
-40.74%
YoY
|
-$430.0K
-33.85%
YoY
|
$485.0K
-14.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.00K
N/A
|
$13.00K
N/A
|
$21.00K
N/A
|
$46.00K
53.33%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$30.00K
N/A
|
$28.00K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$8.750M
43650.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Investing Activities |
-$200.0K
-33.11%
YoY
|
-$764.0K
40.7%
YoY
|
-$884.0K
-67.01%
YoY
|
-$1.106M
501.09%
YoY
|
-$299.0K
95.42%
YoY
|
-$543.0K
206.78%
YoY
|
-$2.680M
3841.18%
YoY
|
-$184.0K
31.43%
YoY
|
-$153.0K
206.0%
YoY
|
-$177.0K
-29.2%
YoY
|
-$68.00K
-89.7%
YoY
|
-$140.0K
-96.33%
YoY
|
-$50.00K
-83.87%
YoY
|
-$250.0K
-103.01%
YoY
|
-$660.0K
39.24%
YoY
|
-$3.810M
3075.0%
YoY
|
-$310.0K
-41.51%
YoY
|
$8.310M
-1398.44%
YoY
|
-$474.0K
-15.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$160.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$158.0K
-12.22%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.202M
3804.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.00K
N/A
|
| Cash From Financing Activities |
-$2.880M
34.52%
YoY
|
-$2.583M
5.39%
YoY
|
-$2.000K
-100.03%
YoY
|
-$677.0K
-127.41%
YoY
|
-$2.141M
-173.2%
YoY
|
-$2.451M
-21.29%
YoY
|
$6.757M
220.69%
YoY
|
$2.470M
-377.53%
YoY
|
$2.925M
-1318.75%
YoY
|
-$3.114M
117.76%
YoY
|
$2.107M
86.46%
YoY
|
-$890.0K
-124.32%
YoY
|
-$240.0K
-134.29%
YoY
|
-$1.430M
-79.69%
YoY
|
$1.130M
31.7%
YoY
|
$3.660M
-223.23%
YoY
|
$700.0K
-30.69%
YoY
|
-$7.040M
1253.85%
YoY
|
$858.0K
-25.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.830M
15.09%
YoY
|
$3.444M
22.21%
YoY
|
$790.0K
-119.89%
YoY
|
$1.983M
-178.1%
YoY
|
$2.459M
-182.57%
YoY
|
$2.818M
-13.77%
YoY
|
-$3.972M
109.49%
YoY
|
-$2.539M
-348.92%
YoY
|
-$2.978M
-467.65%
YoY
|
$3.268M
112.21%
YoY
|
-$1.896M
492.5%
YoY
|
$1.020M
-451.72%
YoY
|
$810.0K
-165.85%
YoY
|
$1.540M
-408.0%
YoY
|
-$320.0K
-34.69%
YoY
|
-$290.0K
-112.18%
YoY
|
-$1.230M
412.5%
YoY
|
-$500.0K
-151.02%
YoY
|
-$490.0K
218.18%
YoY
|
| Cash From Investing Activities |
-$200.0K
-33.11%
YoY
|
-$764.0K
40.7%
YoY
|
-$884.0K
-67.01%
YoY
|
-$1.106M
501.09%
YoY
|
-$299.0K
95.42%
YoY
|
-$543.0K
206.78%
YoY
|
-$2.680M
3841.18%
YoY
|
-$184.0K
31.43%
YoY
|
-$153.0K
206.0%
YoY
|
-$177.0K
-29.2%
YoY
|
-$68.00K
-89.7%
YoY
|
-$140.0K
-96.33%
YoY
|
-$50.00K
-83.87%
YoY
|
-$250.0K
-103.01%
YoY
|
-$660.0K
39.24%
YoY
|
-$3.810M
3075.0%
YoY
|
-$310.0K
-41.51%
YoY
|
$8.310M
-1398.44%
YoY
|
-$474.0K
-15.36%
YoY
|
| Cash From Financing Activities |
-$2.880M
34.52%
YoY
|
-$2.583M
5.39%
YoY
|
-$2.000K
-100.03%
YoY
|
-$677.0K
-127.41%
YoY
|
-$2.141M
-173.2%
YoY
|
-$2.451M
-21.29%
YoY
|
$6.757M
220.69%
YoY
|
$2.470M
-377.53%
YoY
|
$2.925M
-1318.75%
YoY
|
-$3.114M
117.76%
YoY
|
$2.107M
86.46%
YoY
|
-$890.0K
-124.32%
YoY
|
-$240.0K
-134.29%
YoY
|
-$1.430M
-79.69%
YoY
|
$1.130M
31.7%
YoY
|
$3.660M
-223.23%
YoY
|
$700.0K
-30.69%
YoY
|
-$7.040M
1253.85%
YoY
|
$858.0K
-25.78%
YoY
|
| Net Change In Cash |
-$250.0K
-1415.79%
YoY
|
$97.00K
-155.11%
YoY
|
-$106.0K
-202.91%
YoY
|
$200.0K
-179.05%
YoY
|
$19.00K
-109.22%
YoY
|
-$176.0K
665.22%
YoY
|
$103.0K
-27.97%
YoY
|
-$253.0K
2430.0%
YoY
|
-$206.0K
-139.62%
YoY
|
-$23.00K
-83.57%
YoY
|
$143.0K
-4.67%
YoY
|
-$10.00K
-97.73%
YoY
|
$520.0K
-161.9%
YoY
|
-$140.0K
-118.18%
YoY
|
$150.0K
-241.51%
YoY
|
-$440.0K
-38.03%
YoY
|
-$840.0K
-450.0%
YoY
|
$770.0K
-527.78%
YoY
|
-$106.0K
-123.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.830M
15.09%
YoY
|
$3.444M
22.21%
YoY
|
$790.0K
-119.89%
YoY
|
$1.983M
-178.1%
YoY
|
$2.459M
-182.57%
YoY
|
$2.818M
-13.77%
YoY
|
-$3.972M
109.49%
YoY
|
-$2.539M
-348.92%
YoY
|
-$2.978M
-467.65%
YoY
|
$3.268M
112.21%
YoY
|
-$1.896M
492.5%
YoY
|
$1.020M
-451.72%
YoY
|
$810.0K
-165.85%
YoY
|
$1.540M
-408.0%
YoY
|
-$320.0K
-34.69%
YoY
|
-$290.0K
-112.18%
YoY
|
-$1.230M
412.5%
YoY
|
-$500.0K
-151.02%
YoY
|
-$490.0K
218.18%
YoY
|
| Capital Expenditures |
$230.0K
-176.92%
YoY
|
$777.0K
-243.09%
YoY
|
$905.0K
138.16%
YoY
|
$1.152M
-638.32%
YoY
|
-$299.0K
65.19%
YoY
|
-$543.0K
206.78%
YoY
|
$380.0K
458.82%
YoY
|
-$214.0K
52.86%
YoY
|
-$181.0K
352.5%
YoY
|
-$177.0K
-31.92%
YoY
|
$68.00K
-110.3%
YoY
|
-$140.0K
-96.32%
YoY
|
-$40.00K
-87.5%
YoY
|
-$260.0K
-39.53%
YoY
|
-$660.0K
-236.08%
YoY
|
-$3.800M
3066.67%
YoY
|
-$320.0K
-40.74%
YoY
|
-$430.0K
-33.85%
YoY
|
$485.0K
-14.91%
YoY
|
| Free Cash Flow |
$2.600M
-5.73%
YoY
|
$2.667M
-20.65%
YoY
|
-$115.0K
-97.36%
YoY
|
$831.0K
-135.74%
YoY
|
$2.758M
-198.61%
YoY
|
$3.361M
-2.44%
YoY
|
-$4.352M
121.59%
YoY
|
-$2.325M
-300.43%
YoY
|
-$2.797M
-429.06%
YoY
|
$3.445M
91.39%
YoY
|
-$1.964M
-677.65%
YoY
|
$1.160M
-66.95%
YoY
|
$850.0K
-193.41%
YoY
|
$1.800M
-2671.43%
YoY
|
$340.0K
-134.87%
YoY
|
$3.510M
40.4%
YoY
|
-$910.0K
-403.33%
YoY
|
-$70.00K
-104.29%
YoY
|
-$975.0K
34.67%
YoY
|
Loading...