|
Concept
|
2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
$1.300B
2.85%
YoY
|
$1.264B
23.8%
YoY
|
$1.021B
-5.81%
YoY
|
$1.084B
4.63%
YoY
|
$1.036B
-2.26%
YoY
|
| Interest Expense |
$379.0M
0.0%
YoY
|
$379.0M
-0.26%
YoY
|
$380.0M
-3.06%
YoY
|
$392.0M
1.29%
YoY
|
$387.0M
-1.78%
YoY
|
| Other Income/Expense, Net |
-$293.0M
2.81%
YoY
|
-$285.0M
-0.7%
YoY
|
-$287.0M
-9.18%
YoY
|
-$316.0M
22.01%
YoY
|
-$259.0M
-6.16%
YoY
|
| Pretax Income |
$1.007B
2.86%
YoY
|
$979.0M
33.38%
YoY
|
$734.0M
-4.43%
YoY
|
$768.0M
-1.16%
YoY
|
$777.0M
-0.89%
YoY
|
| Income Tax |
$309.0M
4.04%
YoY
|
$297.0M
50.76%
YoY
|
$197.0M
-7.51%
YoY
|
$213.0M
0.95%
YoY
|
$211.0M
-9.83%
YoY
|
| Net Earnings |
$698.0M
2.35%
YoY
|
$682.0M
27.0%
YoY
|
$537.0M
-3.24%
YoY
|
$555.0M
-1.94%
YoY
|
$566.0M
4.43%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
$436.0M
4.56%
YoY
|
$325.0M
-4.69%
YoY
|
$272.0M
-6.21%
YoY
|
N/A
|
$417.0M
34.08%
YoY
|
$341.0M
9.65%
YoY
|
$290.0M
-2.36%
YoY
|
$267.0M
134.21%
YoY
|
$311.0M
-17.72%
YoY
|
$311.0M
23.9%
YoY
|
$297.0M
6.83%
YoY
|
$114.0M
-52.1%
YoY
|
$378.0M
19.62%
YoY
|
$251.0M
-4.56%
YoY
|
$278.0M
4.12%
YoY
|
$238.0M
N/A
|
$316.0M
12.86%
YoY
|
$263.0M
-2.23%
YoY
|
| Interest Expense |
$95.00M
1.06%
YoY
|
$94.00M
-3.09%
YoY
|
$94.00M
0.0%
YoY
|
N/A
|
$94.00M
-2.08%
YoY
|
$97.00M
1.04%
YoY
|
$94.00M
0.0%
YoY
|
N/A
|
$96.00M
2.13%
YoY
|
$96.00M
1.05%
YoY
|
$94.00M
-1.05%
YoY
|
N/A
|
$94.00M
-7.84%
YoY
|
$95.00M
-4.04%
YoY
|
$95.00M
-1.04%
YoY
|
N/A
|
$102.0M
5.15%
YoY
|
$99.00M
2.06%
YoY
|
| Other Income/Expense, Net |
-$82.00M
6.49%
YoY
|
-$79.00M
8.22%
YoY
|
-$75.00M
10.29%
YoY
|
N/A
|
-$77.00M
4.05%
YoY
|
-$73.00M
-1.35%
YoY
|
-$68.00M
-2.86%
YoY
|
N/A
|
-$74.00M
4.23%
YoY
|
-$74.00M
1.37%
YoY
|
-$70.00M
0.0%
YoY
|
N/A
|
-$71.00M
-15.48%
YoY
|
-$73.00M
-9.88%
YoY
|
-$70.00M
-10.26%
YoY
|
N/A
|
-$84.00M
31.25%
YoY
|
-$81.00M
24.62%
YoY
|
| Pretax Income |
$354.0M
4.12%
YoY
|
$246.0M
-8.21%
YoY
|
$197.0M
-11.26%
YoY
|
N/A
|
$340.0M
43.46%
YoY
|
$268.0M
13.08%
YoY
|
$222.0M
-2.2%
YoY
|
N/A
|
$237.0M
-22.8%
YoY
|
$237.0M
33.15%
YoY
|
$227.0M
9.13%
YoY
|
N/A
|
$307.0M
32.33%
YoY
|
$178.0M
-2.2%
YoY
|
$208.0M
10.05%
YoY
|
N/A
|
$232.0M
7.41%
YoY
|
$182.0M
-10.78%
YoY
|
| Income Tax |
$109.0M
7.92%
YoY
|
$75.00M
-10.71%
YoY
|
$63.00M
-5.97%
YoY
|
N/A
|
$101.0M
42.25%
YoY
|
$84.00M
18.31%
YoY
|
$67.00M
0.0%
YoY
|
N/A
|
$71.00M
-25.26%
YoY
|
$71.00M
47.92%
YoY
|
$67.00M
17.54%
YoY
|
N/A
|
$95.00M
50.79%
YoY
|
$48.00M
-9.43%
YoY
|
$57.00M
-8.06%
YoY
|
N/A
|
$63.00M
5.0%
YoY
|
$53.00M
-1.85%
YoY
|
| Net Earnings |
$245.0M
2.51%
YoY
|
$171.0M
-7.07%
YoY
|
$134.0M
-13.55%
YoY
|
N/A
|
$239.0M
43.98%
YoY
|
$184.0M
10.84%
YoY
|
$155.0M
-3.13%
YoY
|
$140.0M
218.18%
YoY
|
$166.0M
-21.7%
YoY
|
$166.0M
27.69%
YoY
|
$160.0M
5.96%
YoY
|
$44.00M
-66.15%
YoY
|
$212.0M
25.44%
YoY
|
$130.0M
0.78%
YoY
|
$151.0M
18.9%
YoY
|
$130.0M
N/A
|
$169.0M
8.33%
YoY
|
$129.0M
-14.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
357.1M shares
0.0%
YoY
|
357.1M shares
0.0%
YoY
|
357.1M shares
0.0%
YoY
|
357.1M shares
0.0%
YoY
|
357.1M shares
0.0%
YoY
|
357.1M shares
0.0%
YoY
|
357.1M shares
0.0%
YoY
|
357.1M shares
0.0%
YoY
|
357.1M shares
0.0%
YoY
|
357.1M shares
0.0%
YoY
|
357.1M shares
0.0%
YoY
|
357.1M shares
0.0%
YoY
|
357.1M shares
0.0%
YoY
|
357.1M shares
N/A
|
357.1M shares
N/A
|
357.1M shares
N/A
|
357.1M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
