|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$9.682M
19.5%
YoY
|
$8.102M
15.73%
YoY
|
$7.001M
-44.18%
YoY
|
$12.54M
18.34%
YoY
|
$10.60M
-29.46%
YoY
|
| Cost Of Revenue |
$5.314M
-23.32%
YoY
|
$6.930M
-5.38%
YoY
|
$7.324M
-26.21%
YoY
|
$9.925M
20.74%
YoY
|
$8.220M
-25.16%
YoY
|
| Gross Profit |
$2.983M
154.52%
YoY
|
$1.172M
-462.85%
YoY
|
-$323.0K
-112.35%
YoY
|
$2.616M
10.05%
YoY
|
$2.377M
-41.16%
YoY
|
| Selling, General & Admin |
$3.347M
-15.29%
YoY
|
$3.951M
-8.29%
YoY
|
$4.308M
-11.97%
YoY
|
$4.894M
14.88%
YoY
|
$4.260M
-5.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$167.0K
-27.71%
YoY
|
$231.0K
-41.81%
YoY
|
$397.0K
78.03%
YoY
|
$223.0K
-1.33%
YoY
|
$226.0K
-11.72%
YoY
|
| Operating Expenses |
$3.347M
-15.29%
YoY
|
$3.951M
-8.29%
YoY
|
$4.308M
-11.97%
YoY
|
$4.894M
14.88%
YoY
|
$4.260M
-5.1%
YoY
|
| Operating Profit |
-$364.0K
-86.9%
YoY
|
-$2.779M
-39.99%
YoY
|
-$4.631M
103.29%
YoY
|
-$2.278M
20.98%
YoY
|
-$1.883M
319.38%
YoY
|
| Interest Expense |
-$4.000K
0.0%
YoY
|
-$4.000K
-84.0%
YoY
|
-$25.00K
-2600.0%
YoY
|
$1.000K
-75.0%
YoY
|
$4.000K
-82.61%
YoY
|
| Other Income/Expense, Net |
$887.0K
12.85%
YoY
|
$786.0K
-22.33%
YoY
|
$1.012M
-67.6%
YoY
|
$3.123M
361.3%
YoY
|
$677.0K
31.2%
YoY
|
| Pretax Income |
$523.0K
-126.24%
YoY
|
-$1.993M
-22.15%
YoY
|
-$2.560M
-402.96%
YoY
|
$845.0K
-170.07%
YoY
|
-$1.206M
-1900.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$33.00K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$132.0K
-93.38%
YoY
|
-$1.993M
-22.15%
YoY
|
-$2.560M
-415.27%
YoY
|
$812.0K
-167.33%
YoY
|
-$1.206M
-1900.0%
YoY
|
| Basic Earnings Per Share |
-$0.02
-94.12%
YoY
|
-$0.34
-22.73%
YoY
|
-$0.44
-414.29%
YoY
|
$0.14
-166.67%
YoY
|
-$0.21
-2200.0%
YoY
|
| Diluted Earnings Per Share |
-$0.02
-94.12%
YoY
|
-$0.34
-100.0%
YoY
|
-$435.5K
-335017243.46%
YoY
|
$0.13
-161.9%
YoY
|
-$0.21
-2200.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
| Diluted Shares Outstanding |
5.922M
0.75%
YoY
|
5.878M
0.0%
YoY
|
5.878M
-3.29%
YoY
|
6.078M
3.4%
YoY
|
5.878M
-3.29%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.569M
-33.66%
YoY
|
$1.835M
-28.32%
YoY
|
$2.738M
70.27%
YoY
|
$2.018M
19.62%
YoY
|
$2.365M
20.3%
YoY
|
$2.560M
-9.89%
YoY
|
$1.608M
-0.99%
YoY
|
$1.687M
4.39%
YoY
|
$1.966M
3.26%
YoY
|
$2.841M
52.99%
YoY
|
$1.624M
-55.91%
YoY
|
$1.616M
-43.52%
YoY
|
$1.904M
-16.93%
YoY
|
$1.857M
-49.88%
YoY
|
$3.683M
15.31%
YoY
|
$2.861M
95.16%
YoY
|
$2.292M
-29.0%
YoY
|
$3.705M
36.77%
YoY
|
$3.194M
-9.03%
YoY
|
$1.466M
-64.84%
YoY
|
| Cost Of Revenue |
$983.0K
-44.68%
YoY
|
$1.219M
-35.54%
YoY
|
$5.314M
172.51%
YoY
|
$1.429M
2.66%
YoY
|
$1.777M
22.21%
YoY
|
$1.891M
-11.22%
YoY
|
$1.950M
7.73%
YoY
|
$1.392M
-35.88%
YoY
|
$1.454M
-21.53%
YoY
|
$2.130M
42.95%
YoY
|
$1.810M
-43.08%
YoY
|
$2.171M
13.49%
YoY
|
$1.853M
-12.06%
YoY
|
$1.490M
-45.36%
YoY
|
$3.180M
58.6%
YoY
|
$1.913M
59.28%
YoY
|
$2.107M
-22.82%
YoY
|
$2.727M
19.4%
YoY
|
$2.005M
-17.9%
YoY
|
$1.201M
-60.93%
YoY
|
| Gross Profit |
$586.0K
-0.34%
YoY
|
$616.0K
-7.92%
YoY
|
$940.0K
-371.68%
YoY
|
$589.0K
99.66%
YoY
|
$588.0K
14.84%
YoY
|
$669.0K
-5.91%
YoY
|
-$346.0K
86.02%
YoY
|
$295.0K
-153.15%
YoY
|
$512.0K
903.92%
YoY
|
$711.0K
93.73%
YoY
|
-$186.0K
-136.83%
YoY
|
-$555.0K
-158.54%
YoY
|
$51.00K
-72.43%
YoY
|
$367.0K
-62.47%
YoY
|
$505.0K
-57.53%
YoY
|
$948.0K
259.09%
YoY
|
$185.0K
-62.93%
YoY
|
$978.0K
130.12%
YoY
|
$1.189M
11.23%
YoY
|
$264.0K
-75.91%
YoY
|
| Selling, General & Admin |
$752.0K
-21.58%
YoY
|
$800.0K
-18.03%
YoY
|
$3.347M
241.18%
YoY
|
$1.011M
3.48%
YoY
|
$959.0K
-1.94%
YoY
|
$976.0K
-4.22%
YoY
|
$981.0K
-4.48%
YoY
|
$977.0K
-11.5%
YoY
|
$978.0K
-4.68%
YoY
|
$1.019M
-11.47%
YoY
|
$1.027M
-23.93%
YoY
|
$1.104M
2.89%
YoY
|
$1.026M
-18.96%
YoY
|
$1.151M
-4.32%
YoY
|
$1.350M
14.6%
YoY
|
$1.073M
6.45%
YoY
|
$1.266M
21.73%
YoY
|
$1.203M
16.34%
YoY
|
$1.178M
-8.33%
YoY
|
$1.008M
-6.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$33.00K
-40.0%
YoY
|
$34.00K
-37.04%
YoY
|
-$2.000K
-102.47%
YoY
|
$60.00K
-31.03%
YoY
|
$55.00K
-32.93%
YoY
|
$54.00K
-19.4%
YoY
|
$81.00K
-19.8%
YoY
|
$87.00K
-13.0%
YoY
|
$82.00K
-18.81%
YoY
|
$67.00K
6.35%
YoY
|
$101.0K
12.22%
YoY
|
$100.0K
28.21%
YoY
|
$101.0K
13.48%
YoY
|
$63.00K
5.0%
YoY
|
$90.00K
55.17%
YoY
|
$78.00K
39.29%
YoY
|
$89.00K
58.93%
YoY
|
$60.00K
7.14%
YoY
|
$58.00K
1.75%
YoY
|
$56.00K
-5.08%
YoY
|
| Operating Expenses |
$752.0K
-21.58%
YoY
|
$800.0K
-18.03%
YoY
|
$3.347M
241.18%
YoY
|
$1.011M
3.48%
YoY
|
$959.0K
-1.94%
YoY
|
$976.0K
-4.22%
YoY
|
$981.0K
-4.48%
YoY
|
$977.0K
-11.5%
YoY
|
$978.0K
-4.68%
YoY
|
$1.019M
-11.47%
YoY
|
$1.027M
-23.93%
YoY
|
$1.104M
2.89%
YoY
|
$1.026M
-18.96%
YoY
|
$1.151M
-4.32%
YoY
|
$1.350M
14.6%
YoY
|
$1.073M
6.45%
YoY
|
$1.266M
21.73%
YoY
|
$1.203M
16.34%
YoY
|
$1.178M
-8.33%
YoY
|
$1.008M
-6.06%
YoY
|
| Operating Profit |
-$166.0K
-55.26%
YoY
|
-$184.0K
-40.07%
YoY
|
-$2.407M
81.39%
YoY
|
-$422.0K
-38.12%
YoY
|
-$371.0K
-20.39%
YoY
|
-$307.0K
-0.32%
YoY
|
-$1.327M
9.4%
YoY
|
-$682.0K
-58.89%
YoY
|
-$466.0K
-52.21%
YoY
|
-$308.0K
-60.71%
YoY
|
-$1.213M
43.55%
YoY
|
-$1.659M
1227.2%
YoY
|
-$975.0K
-9.81%
YoY
|
-$784.0K
248.44%
YoY
|
-$845.0K
-7781.82%
YoY
|
-$125.0K
-83.18%
YoY
|
-$1.081M
99.45%
YoY
|
-$225.0K
-63.05%
YoY
|
$11.00K
-105.09%
YoY
|
-$743.0K
-3330.43%
YoY
|
| Interest Expense |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-180.0%
YoY
|
-$1.000K
-50.0%
YoY
|
-$1.000K
-75.0%
YoY
|
-$2.000K
-60.0%
YoY
|
$5.000K
-200.0%
YoY
|
-$2.000K
-66.67%
YoY
|
-$4.000K
0.0%
YoY
|
-$5.000K
-50.0%
YoY
|
-$5.000K
-116.67%
YoY
|
-$6.000K
-185.71%
YoY
|
-$4.000K
-66.67%
YoY
|
-$10.00K
-60.0%
YoY
|
$30.00K
-528.57%
YoY
|
$7.000K
-36.36%
YoY
|
-$12.00K
500.0%
YoY
|
-$25.00K
-1350.0%
YoY
|
-$7.000K
-36.36%
YoY
|
$11.00K
-150.0%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$521.0K
95.86%
YoY
|
$14.00K
-145.16%
YoY
|
$572.0K
7.72%
YoY
|
$2.000K
-84.62%
YoY
|
$266.0K
491.11%
YoY
|
-$31.00K
-103.61%
YoY
|
$531.0K
800.0%
YoY
|
$13.00K
-66.67%
YoY
|
$45.00K
125.0%
YoY
|
$859.0K
-57.16%
YoY
|
$59.00K
-26.25%
YoY
|
$39.00K
-82.03%
YoY
|
$20.00K
-88.83%
YoY
|
$2.005M
1643.48%
YoY
|
$80.00K
-25.23%
YoY
|
$217.0K
-23.32%
YoY
|
$179.0K
2.87%
YoY
|
$115.0K
139.58%
YoY
|
| Pretax Income |
-$166.0K
-182.59%
YoY
|
-$184.0K
-38.05%
YoY
|
$523.0K
-149.81%
YoY
|
-$408.0K
-42.78%
YoY
|
$201.0K
209.23%
YoY
|
-$297.0K
0.68%
YoY
|
-$1.050M
-10.49%
YoY
|
-$713.0K
-11.54%
YoY
|
$65.00K
-60.37%
YoY
|
-$295.0K
-60.4%
YoY
|
-$1.173M
3810.0%
YoY
|
-$806.0K
-142.87%
YoY
|
$164.0K
-116.38%
YoY
|
-$745.0K
9212.5%
YoY
|
-$30.00K
-116.39%
YoY
|
$1.880M
-399.36%
YoY
|
-$1.001M
130.11%
YoY
|
-$8.000K
-97.55%
YoY
|
$183.0K
-445.28%
YoY
|
-$628.0K
-984.51%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$166.0K
-182.59%
YoY
|
-$184.0K
-38.05%
YoY
|
-$132.0K
-87.43%
YoY
|
-$408.0K
-42.78%
YoY
|
$201.0K
209.23%
YoY
|
-$297.0K
0.68%
YoY
|
-$1.050M
-10.49%
YoY
|
-$713.0K
-11.54%
YoY
|
$65.00K
-60.37%
YoY
|
-$295.0K
-60.4%
YoY
|
-$1.173M
1855.0%
YoY
|
-$806.0K
-142.87%
YoY
|
$164.0K
-116.38%
YoY
|
-$745.0K
9212.5%
YoY
|
-$60.00K
-132.79%
YoY
|
$1.880M
-399.36%
YoY
|
-$1.001M
130.11%
YoY
|
-$8.000K
-97.55%
YoY
|
$183.0K
-451.92%
YoY
|
-$628.0K
-984.51%
YoY
|
| Basic Earnings Per Share |
-$0.03
-200.0%
YoY
|
-$0.03
-40.0%
YoY
|
$0.03
-116.67%
YoY
|
-$0.07
-41.67%
YoY
|
$0.03
200.0%
YoY
|
-$0.05
0.0%
YoY
|
-$0.18
-10.0%
YoY
|
-$0.12
-14.29%
YoY
|
$0.01
-66.67%
YoY
|
-$0.05
-61.54%
YoY
|
-$0.20
1900.0%
YoY
|
-$0.14
-143.75%
YoY
|
$0.03
-117.65%
YoY
|
-$0.13
N/A
|
-$0.01
-133.33%
YoY
|
$0.32
-390.91%
YoY
|
-$0.17
142.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
-400.0%
YoY
|
-$0.11
-1200.0%
YoY
|
| Diluted Earnings Per Share |
-$0.03
-200.0%
YoY
|
-$0.03
-40.63%
YoY
|
$0.03
-116.67%
YoY
|
-$0.07
-41.67%
YoY
|
$0.03
200.0%
YoY
|
-$0.05
1.06%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
-$0.05
-61.54%
YoY
|
-$199.6K
1995576626.78%
YoY
|
-$137.1K
-44232832.22%
YoY
|
$26.98K
-15872194.15%
YoY
|
-$0.13
N/A
|
-$0.01
-133.33%
YoY
|
$0.31
-381.82%
YoY
|
-$0.17
142.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
-400.0%
YoY
|
-$0.11
-1200.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
N/A
|
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
N/A
|
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
N/A
|
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
N/A
|
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
N/A
|
5.878M
0.0%
YoY
|
| Diluted Shares Outstanding |
5.878M
-0.96%
YoY
|
5.878M
0.0%
YoY
|
N/A
|
5.878M
0.0%
YoY
|
5.935M
-2.35%
YoY
|
5.878M
0.0%
YoY
|
N/A
|
5.878M
0.0%
YoY
|
6.078M
0.0%
YoY
|
5.878M
0.0%
YoY
|
N/A
|
5.878M
-3.29%
YoY
|
6.078M
3.4%
YoY
|
5.878M
0.0%
YoY
|
N/A
|
6.078M
3.4%
YoY
|
5.878M
0.0%
YoY
|
5.878M
0.0%
YoY
|
N/A
|
5.878M
-3.29%
YoY
|
Loading...