|
Concept
|
2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$83.74M
-49.46%
YoY
|
-$165.7M
39.59%
YoY
|
-$118.7M
-48.57%
YoY
|
-$230.8M
142.78%
YoY
|
-$95.07M
-505.41%
YoY
|
| Depreciation, Depletion And Amortization |
$86.60M
-19.47%
YoY
|
$107.5M
-12.12%
YoY
|
$122.4M
-12.46%
YoY
|
$139.8M
-10.5%
YoY
|
$156.2M
7.63%
YoY
|
| Cash From Operating Activities |
$76.55M
-548.99%
YoY
|
-$17.05M
-353.23%
YoY
|
$6.733M
-70.0%
YoY
|
$22.44M
-86.16%
YoY
|
$162.1M
-19.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$80.34M
-213.85%
YoY
|
$70.57M
29.4%
YoY
|
$54.53M
88.34%
YoY
|
$28.95M
-67.17%
YoY
|
$88.20M
-50.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.81M
N/A
|
| Other Investing Activities |
$893.0K
-34.0%
YoY
|
$1.353M
235.73%
YoY
|
$403.0K
-83.49%
YoY
|
$2.441M
-118.71%
YoY
|
-$13.05M
-319.7%
YoY
|
| Cash From Investing Activities |
-$79.45M
14.78%
YoY
|
-$69.21M
27.87%
YoY
|
-$54.13M
104.16%
YoY
|
-$26.51M
-73.81%
YoY
|
-$101.2M
-41.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$95.00M
N/A
|
$0.00
-100.0%
YoY
|
$25.20M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.00M
-93.1%
YoY
|
| Cash From Financing Activities |
$48.85M
1218.19%
YoY
|
$3.706M
-94.65%
YoY
|
$69.26M
-757.63%
YoY
|
-$10.53M
-69.94%
YoY
|
-$35.03M
-49.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$76.55M
-548.99%
YoY
|
-$17.05M
-353.23%
YoY
|
$6.733M
-70.0%
YoY
|
$22.44M
-86.16%
YoY
|
$162.1M
-19.93%
YoY
|
| Cash From Investing Activities |
-$79.45M
14.78%
YoY
|
-$69.21M
27.87%
YoY
|
-$54.13M
104.16%
YoY
|
-$26.51M
-73.81%
YoY
|
-$101.2M
-41.67%
YoY
|
| Cash From Financing Activities |
$48.85M
1218.19%
YoY
|
$3.706M
-94.65%
YoY
|
$69.26M
-757.63%
YoY
|
-$10.53M
-69.94%
YoY
|
-$35.03M
-49.33%
YoY
|
| Net Change In Cash |
$45.96M
-155.67%
YoY
|
-$82.56M
-477.7%
YoY
|
$21.86M
-249.68%
YoY
|
-$14.60M
-156.52%
YoY
|
$25.84M
-164.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.55M
-548.99%
YoY
|
-$17.05M
-353.23%
YoY
|
$6.733M
-70.0%
YoY
|
$22.44M
-86.16%
YoY
|
$162.1M
-19.93%
YoY
|
| Capital Expenditures |
-$80.34M
-213.85%
YoY
|
$70.57M
29.4%
YoY
|
$54.53M
88.34%
YoY
|
$28.95M
-67.17%
YoY
|
$88.20M
-50.87%
YoY
|
| Free Cash Flow |
$156.9M
-279.06%
YoY
|
-$87.62M
83.3%
YoY
|
-$47.80M
633.92%
YoY
|
-$6.513M
-108.81%
YoY
|
$73.91M
222.0%
YoY
|
|
Concept
|
2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.121M
-95.08%
YoY
|
$3.989M
-105.62%
YoY
|
$4.641M
-120.29%
YoY
|
-$90.25M
213.4%
YoY
|
-$43.07M
50.12%
YoY
|
-$70.95M
249.32%
YoY
|
-$22.88M
-23.46%
YoY
|
-$28.80M
-27.66%
YoY
|
-$28.69M
-41.36%
YoY
|
-$20.31M
-56.06%
YoY
|
-$29.89M
-24.95%
YoY
|
-$39.81M
-58.46%
YoY
|
-$48.93M
37.26%
YoY
|
-$46.23M
-4.92%
YoY
|
-$39.82M
183.85%
YoY
|
-$95.84M
-3074.39%
YoY
|
-$35.65M
-559.77%
YoY
|
-$48.62M
-486.92%
YoY
|
-$14.03M
-189.46%
YoY
|
| Depreciation, Depletion And Amortization |
$20.78M
-80.68%
YoY
|
$20.33M
-26.13%
YoY
|
$20.39M
-24.86%
YoY
|
$25.10M
-12.07%
YoY
|
$107.5M
N/A
|
$27.52M
-8.47%
YoY
|
$27.14M
-12.41%
YoY
|
$28.55M
-11.34%
YoY
|
N/A
|
$30.07M
-12.78%
YoY
|
$30.98M
-14.69%
YoY
|
$32.20M
-10.09%
YoY
|
N/A
|
$34.47M
-12.91%
YoY
|
$36.32M
-5.3%
YoY
|
$35.81M
-11.66%
YoY
|
N/A
|
$39.58M
9.5%
YoY
|
$38.35M
6.0%
YoY
|
| Cash From Operating Activities |
$28.02M
-264.35%
YoY
|
$16.68M
N/A
|
$16.94M
N/A
|
$14.91M
-222.21%
YoY
|
-$17.05M
N/A
|
N/A
|
N/A
|
-$12.20M
-55.76%
YoY
|
N/A
|
N/A
|
N/A
|
-$27.59M
75.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$15.72M
-123.37%
YoY
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$24.37M
-65.47%
YoY
|
-$21.65M
N/A
|
$25.09M
N/A
|
$9.231M
3.44%
YoY
|
-$70.57M
N/A
|
N/A
|
N/A
|
$8.924M
-38.25%
YoY
|
N/A
|
N/A
|
N/A
|
$14.45M
83.18%
YoY
|
N/A
|
N/A
|
N/A
|
$7.889M
-76.42%
YoY
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$418.0K
-69.11%
YoY
|
$117.0K
N/A
|
$257.0K
N/A
|
$101.0K
N/A
|
$1.353M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.95M
-65.4%
YoY
|
-$21.54M
N/A
|
-$24.83M
N/A
|
-$9.130M
3.12%
YoY
|
-$69.21M
N/A
|
N/A
|
N/A
|
-$8.854M
-38.54%
YoY
|
N/A
|
N/A
|
N/A
|
-$14.41M
83.85%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.835M
-74.49%
YoY
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$225.0K
-106.07%
YoY
|
-$35.16M
N/A
|
-$275.0K
N/A
|
$84.51M
-3983.73%
YoY
|
$3.706M
N/A
|
N/A
|
N/A
|
-$2.176M
-103.02%
YoY
|
N/A
|
N/A
|
N/A
|
$71.99M
-3206.91%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.317M
-92.71%
YoY
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.02M
-264.35%
YoY
|
$16.68M
N/A
|
$16.94M
N/A
|
$14.91M
-222.21%
YoY
|
-$17.05M
N/A
|
N/A
|
N/A
|
-$12.20M
-55.76%
YoY
|
N/A
|
N/A
|
N/A
|
-$27.59M
75.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$15.72M
-123.37%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.95M
-65.4%
YoY
|
-$21.54M
N/A
|
-$24.83M
N/A
|
-$9.130M
3.12%
YoY
|
-$69.21M
N/A
|
N/A
|
N/A
|
-$8.854M
-38.54%
YoY
|
N/A
|
N/A
|
N/A
|
-$14.41M
83.85%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.835M
-74.49%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$225.0K
-106.07%
YoY
|
-$35.16M
N/A
|
-$275.0K
N/A
|
$84.51M
-3983.73%
YoY
|
$3.706M
N/A
|
N/A
|
N/A
|
-$2.176M
-103.02%
YoY
|
N/A
|
N/A
|
N/A
|
$71.99M
-3206.91%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.317M
-92.71%
YoY
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$3.845M
-104.66%
YoY
|
-$40.02M
N/A
|
-$8.162M
N/A
|
$90.29M
-488.63%
YoY
|
-$82.56M
N/A
|
N/A
|
N/A
|
-$23.23M
-177.45%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00M
-215.97%
YoY
|
N/A
|
N/A
|
N/A
|
-$25.87M
-645.37%
YoY
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.02M
-264.35%
YoY
|
$16.68M
N/A
|
$16.94M
N/A
|
$14.91M
-222.21%
YoY
|
-$17.05M
N/A
|
N/A
|
N/A
|
-$12.20M
-55.76%
YoY
|
N/A
|
N/A
|
N/A
|
-$27.59M
75.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$15.72M
-123.37%
YoY
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
-$24.37M
-65.47%
YoY
|
-$21.65M
N/A
|
$25.09M
N/A
|
$9.231M
3.44%
YoY
|
-$70.57M
N/A
|
N/A
|
N/A
|
$8.924M
-38.25%
YoY
|
N/A
|
N/A
|
N/A
|
$14.45M
83.18%
YoY
|
N/A
|
N/A
|
N/A
|
$7.889M
-76.42%
YoY
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$52.39M
-2.11%
YoY
|
$38.33M
N/A
|
-$8.144M
N/A
|
$5.683M
-126.9%
YoY
|
$53.52M
N/A
|
N/A
|
N/A
|
-$21.13M
-49.74%
YoY
|
N/A
|
N/A
|
N/A
|
-$42.04M
78.09%
YoY
|
N/A
|
N/A
|
N/A
|
-$23.60M
-169.88%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...