|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.75M
122.07%
YoY
|
$5.742M
641.86%
YoY
|
$774.0K
-72.62%
YoY
|
$2.827M
115.47%
YoY
|
$1.312M
-88.65%
YoY
|
| Depreciation, Depletion And Amortization |
$2.560M
-2.62%
YoY
|
$2.629M
-7.17%
YoY
|
$2.832M
13.33%
YoY
|
$2.499M
9.37%
YoY
|
$2.285M
9.54%
YoY
|
| Cash From Operating Activities |
$10.09M
69.34%
YoY
|
$5.958M
180.11%
YoY
|
$2.127M
-48.12%
YoY
|
$4.100M
-268.72%
YoY
|
-$2.430M
-126.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.627M
6.55%
YoY
|
$1.527M
17.37%
YoY
|
$1.301M
-33.76%
YoY
|
$1.964M
60.2%
YoY
|
$1.226M
-10.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.813M
74.72%
YoY
|
-$1.610M
-60.83%
YoY
|
-$4.110M
1074.29%
YoY
|
-$350.0K
-35.19%
YoY
|
-$540.0K
-72.16%
YoY
|
| Cash From Investing Activities |
-$4.694M
40.16%
YoY
|
-$3.349M
-39.82%
YoY
|
-$5.565M
129.01%
YoY
|
-$2.430M
28.57%
YoY
|
-$1.890M
-43.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$353.0K
N/A
|
$0.00
-100.0%
YoY
|
$240.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$112.0K
386.96%
YoY
|
-$23.00K
-174.19%
YoY
|
$31.00K
-95.0%
YoY
|
$620.0K
72.22%
YoY
|
$360.0K
-44.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.09M
69.34%
YoY
|
$5.958M
180.11%
YoY
|
$2.127M
-48.12%
YoY
|
$4.100M
-268.72%
YoY
|
-$2.430M
-126.63%
YoY
|
| Cash From Investing Activities |
-$4.694M
40.16%
YoY
|
-$3.349M
-39.82%
YoY
|
-$5.565M
129.01%
YoY
|
-$2.430M
28.57%
YoY
|
-$1.890M
-43.9%
YoY
|
| Cash From Financing Activities |
-$112.0K
386.96%
YoY
|
-$23.00K
-174.19%
YoY
|
$31.00K
-95.0%
YoY
|
$620.0K
72.22%
YoY
|
$360.0K
-44.27%
YoY
|
| Net Change In Cash |
$5.283M
104.29%
YoY
|
$2.586M
-175.9%
YoY
|
-$3.407M
-248.78%
YoY
|
$2.290M
-157.83%
YoY
|
-$3.960M
-161.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.09M
69.34%
YoY
|
$5.958M
180.11%
YoY
|
$2.127M
-48.12%
YoY
|
$4.100M
-268.72%
YoY
|
-$2.430M
-126.63%
YoY
|
| Capital Expenditures |
$1.627M
6.55%
YoY
|
$1.527M
17.37%
YoY
|
$1.301M
-33.76%
YoY
|
$1.964M
60.2%
YoY
|
$1.226M
-10.05%
YoY
|
| Free Cash Flow |
$8.462M
90.97%
YoY
|
$4.431M
436.44%
YoY
|
$826.0K
-61.33%
YoY
|
$2.136M
-158.42%
YoY
|
-$3.656M
-147.11%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.389M
41.17%
YoY
|
$3.591M
149.2%
YoY
|
$3.403M
132.13%
YoY
|
$4.798M
166.7%
YoY
|
$3.109M
90.39%
YoY
|
$1.441M
70.73%
YoY
|
$1.466M
772.62%
YoY
|
$1.799M
-609.63%
YoY
|
$1.633M
251.94%
YoY
|
$844.0K
70.51%
YoY
|
$168.0K
-85.92%
YoY
|
-$353.0K
-133.08%
YoY
|
$464.0K
-37.3%
YoY
|
$495.0K
-386.13%
YoY
|
$1.193M
137.18%
YoY
|
$1.067M
-1581.94%
YoY
|
$740.0K
-32.42%
YoY
|
-$173.0K
-19.16%
YoY
|
$503.0K
-91.74%
YoY
|
| Depreciation, Depletion And Amortization |
$578.0K
-12.69%
YoY
|
$569.0K
-10.25%
YoY
|
$665.0K
-8.9%
YoY
|
$603.0K
0.5%
YoY
|
$662.0K
3.44%
YoY
|
$634.0K
-4.52%
YoY
|
$730.0K
0.0%
YoY
|
$600.0K
-18.92%
YoY
|
$640.0K
-8.57%
YoY
|
$664.0K
0.15%
YoY
|
$730.0K
17.74%
YoY
|
$740.0K
12.12%
YoY
|
$700.0K
18.64%
YoY
|
$663.0K
6.08%
YoY
|
$620.0K
-1.59%
YoY
|
$660.0K
15.79%
YoY
|
$590.0K
9.26%
YoY
|
$625.0K
13.64%
YoY
|
$630.0K
10.53%
YoY
|
| Cash From Operating Activities |
-$876.0K
-469.62%
YoY
|
$766.0K
-68.32%
YoY
|
$4.971M
42.84%
YoY
|
$2.461M
-437.12%
YoY
|
$237.0K
-68.82%
YoY
|
$2.418M
-1.39%
YoY
|
$3.480M
187.6%
YoY
|
-$730.0K
102.78%
YoY
|
$760.0K
-9.52%
YoY
|
$2.452M
457.27%
YoY
|
$1.210M
-50.21%
YoY
|
-$360.0K
9.09%
YoY
|
$840.0K
-44.37%
YoY
|
$440.0K
-10.02%
YoY
|
$2.430M
33.52%
YoY
|
-$330.0K
-74.42%
YoY
|
$1.510M
-1358.33%
YoY
|
$489.0K
-117.25%
YoY
|
$1.820M
-47.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$460.0K
10.84%
YoY
|
$491.0K
-24.46%
YoY
|
-$103.0K
-82.24%
YoY
|
-$683.0K
6.72%
YoY
|
-$415.0K
12.16%
YoY
|
$650.0K
403.88%
YoY
|
-$580.0K
93.33%
YoY
|
-$640.0K
392.31%
YoY
|
-$370.0K
-53.75%
YoY
|
$129.0K
-29.51%
YoY
|
-$300.0K
-67.39%
YoY
|
-$130.0K
-72.92%
YoY
|
-$800.0K
158.06%
YoY
|
$183.0K
-47.41%
YoY
|
-$920.0K
135.9%
YoY
|
-$480.0K
33.33%
YoY
|
-$310.0K
-29.55%
YoY
|
$348.0K
182.93%
YoY
|
-$390.0K
2.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$95.00K
-68.01%
YoY
|
-$3.893M
2190.0%
YoY
|
-$2.258M
-22680.0%
YoY
|
-$88.00K
-162.86%
YoY
|
-$297.0K
-169.07%
YoY
|
-$170.0K
-92.24%
YoY
|
$10.00K
-100.32%
YoY
|
$140.0K
-113.46%
YoY
|
$430.0K
38.71%
YoY
|
-$2.190M
942.86%
YoY
|
-$3.170M
-2081.25%
YoY
|
-$1.040M
1385.71%
YoY
|
$310.0K
-720.0%
YoY
|
-$210.0K
-46.15%
YoY
|
$160.0K
-233.33%
YoY
|
-$70.00K
-65.0%
YoY
|
-$50.00K
-66.67%
YoY
|
-$390.0K
457.14%
YoY
|
-$120.0K
-1300.0%
YoY
|
| Cash From Investing Activities |
-$555.0K
-22.05%
YoY
|
-$4.413M
416.74%
YoY
|
-$2.361M
321.61%
YoY
|
-$771.0K
51.18%
YoY
|
-$712.0K
-1524.0%
YoY
|
-$854.0K
-63.41%
YoY
|
-$560.0K
-83.91%
YoY
|
-$510.0K
-56.41%
YoY
|
$50.00K
-110.2%
YoY
|
-$2.334M
447.89%
YoY
|
-$3.480M
351.95%
YoY
|
-$1.170M
116.67%
YoY
|
-$490.0K
36.11%
YoY
|
-$426.0K
-43.87%
YoY
|
-$770.0K
50.98%
YoY
|
-$540.0K
-5.26%
YoY
|
-$360.0K
-37.93%
YoY
|
-$759.0K
230.0%
YoY
|
-$510.0K
37.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$353.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.00K
700.0%
YoY
|
$182.0K
219.3%
YoY
|
$76.00K
-150.67%
YoY
|
-$255.0K
-187.93%
YoY
|
$7.000K
-102.8%
YoY
|
$57.00K
-32.94%
YoY
|
-$150.0K
-1600.0%
YoY
|
$290.0K
-825.0%
YoY
|
-$250.0K
N/A
|
$85.00K
44.07%
YoY
|
$10.00K
-120.0%
YoY
|
-$40.00K
-109.52%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-67.58%
YoY
|
-$50.00K
-78.26%
YoY
|
$420.0K
55.56%
YoY
|
$70.00K
N/A
|
$182.0K
-43.3%
YoY
|
-$230.0K
-675.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$876.0K
-469.62%
YoY
|
$766.0K
-68.32%
YoY
|
$4.971M
42.84%
YoY
|
$2.461M
-437.12%
YoY
|
$237.0K
-68.82%
YoY
|
$2.418M
-1.39%
YoY
|
$3.480M
187.6%
YoY
|
-$730.0K
102.78%
YoY
|
$760.0K
-9.52%
YoY
|
$2.452M
457.27%
YoY
|
$1.210M
-50.21%
YoY
|
-$360.0K
9.09%
YoY
|
$840.0K
-44.37%
YoY
|
$440.0K
-10.02%
YoY
|
$2.430M
33.52%
YoY
|
-$330.0K
-74.42%
YoY
|
$1.510M
-1358.33%
YoY
|
$489.0K
-117.25%
YoY
|
$1.820M
-47.85%
YoY
|
| Cash From Investing Activities |
-$555.0K
-22.05%
YoY
|
-$4.413M
416.74%
YoY
|
-$2.361M
321.61%
YoY
|
-$771.0K
51.18%
YoY
|
-$712.0K
-1524.0%
YoY
|
-$854.0K
-63.41%
YoY
|
-$560.0K
-83.91%
YoY
|
-$510.0K
-56.41%
YoY
|
$50.00K
-110.2%
YoY
|
-$2.334M
447.89%
YoY
|
-$3.480M
351.95%
YoY
|
-$1.170M
116.67%
YoY
|
-$490.0K
36.11%
YoY
|
-$426.0K
-43.87%
YoY
|
-$770.0K
50.98%
YoY
|
-$540.0K
-5.26%
YoY
|
-$360.0K
-37.93%
YoY
|
-$759.0K
230.0%
YoY
|
-$510.0K
37.84%
YoY
|
| Cash From Financing Activities |
$56.00K
700.0%
YoY
|
$182.0K
219.3%
YoY
|
$76.00K
-150.67%
YoY
|
-$255.0K
-187.93%
YoY
|
$7.000K
-102.8%
YoY
|
$57.00K
-32.94%
YoY
|
-$150.0K
-1600.0%
YoY
|
$290.0K
-825.0%
YoY
|
-$250.0K
N/A
|
$85.00K
44.07%
YoY
|
$10.00K
-120.0%
YoY
|
-$40.00K
-109.52%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-67.58%
YoY
|
-$50.00K
-78.26%
YoY
|
$420.0K
55.56%
YoY
|
$70.00K
N/A
|
$182.0K
-43.3%
YoY
|
-$230.0K
-675.0%
YoY
|
| Net Change In Cash |
-$1.375M
193.8%
YoY
|
-$3.465M
-313.76%
YoY
|
$2.686M
-3.03%
YoY
|
$1.435M
-251.05%
YoY
|
-$468.0K
-183.57%
YoY
|
$1.621M
698.52%
YoY
|
$2.770M
-222.57%
YoY
|
-$950.0K
-39.49%
YoY
|
$560.0K
60.0%
YoY
|
$203.0K
178.08%
YoY
|
-$2.260M
-240.37%
YoY
|
-$1.570M
248.89%
YoY
|
$350.0K
-71.31%
YoY
|
$73.00K
-182.95%
YoY
|
$1.610M
49.07%
YoY
|
-$450.0K
-71.7%
YoY
|
$1.220M
-274.29%
YoY
|
-$88.00K
-96.79%
YoY
|
$1.080M
-65.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$876.0K
-469.62%
YoY
|
$766.0K
-68.32%
YoY
|
$4.971M
42.84%
YoY
|
$2.461M
-437.12%
YoY
|
$237.0K
-68.82%
YoY
|
$2.418M
-1.39%
YoY
|
$3.480M
187.6%
YoY
|
-$730.0K
102.78%
YoY
|
$760.0K
-9.52%
YoY
|
$2.452M
457.27%
YoY
|
$1.210M
-50.21%
YoY
|
-$360.0K
9.09%
YoY
|
$840.0K
-44.37%
YoY
|
$440.0K
-10.02%
YoY
|
$2.430M
33.52%
YoY
|
-$330.0K
-74.42%
YoY
|
$1.510M
-1358.33%
YoY
|
$489.0K
-117.25%
YoY
|
$1.820M
-47.85%
YoY
|
| Capital Expenditures |
-$460.0K
10.84%
YoY
|
$491.0K
-24.46%
YoY
|
-$103.0K
-82.24%
YoY
|
-$683.0K
6.72%
YoY
|
-$415.0K
12.16%
YoY
|
$650.0K
403.88%
YoY
|
-$580.0K
93.33%
YoY
|
-$640.0K
392.31%
YoY
|
-$370.0K
-53.75%
YoY
|
$129.0K
-29.51%
YoY
|
-$300.0K
-67.39%
YoY
|
-$130.0K
-72.92%
YoY
|
-$800.0K
158.06%
YoY
|
$183.0K
-47.41%
YoY
|
-$920.0K
135.9%
YoY
|
-$480.0K
33.33%
YoY
|
-$310.0K
-29.55%
YoY
|
$348.0K
182.93%
YoY
|
-$390.0K
2.63%
YoY
|
| Free Cash Flow |
-$416.0K
-163.8%
YoY
|
$275.0K
-84.45%
YoY
|
$5.074M
24.98%
YoY
|
$3.144M
-3593.33%
YoY
|
$652.0K
-42.3%
YoY
|
$1.768M
-23.89%
YoY
|
$4.060M
168.87%
YoY
|
-$90.00K
-60.87%
YoY
|
$1.130M
-31.1%
YoY
|
$2.323M
803.89%
YoY
|
$1.510M
-54.93%
YoY
|
-$230.0K
-253.33%
YoY
|
$1.640M
-9.89%
YoY
|
$257.0K
82.27%
YoY
|
$3.350M
51.58%
YoY
|
$150.0K
-116.13%
YoY
|
$1.820M
468.75%
YoY
|
$141.0K
-104.77%
YoY
|
$2.210M
-42.89%
YoY
|
Loading...