|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$481.9M
128.69%
YoY
|
-$210.7M
-218.52%
YoY
|
$177.8M
-71.74%
YoY
|
$629.2M
159.5%
YoY
|
$242.5M
54.54%
YoY
|
| Depreciation, Depletion And Amortization |
$144.5M
-6.69%
YoY
|
$154.9M
7.76%
YoY
|
$143.7M
3.5%
YoY
|
$138.8M
2.33%
YoY
|
$135.7M
19.0%
YoY
|
| Cash From Operating Activities |
-$252.0M
74.63%
YoY
|
-$144.3M
-174.47%
YoY
|
$193.8M
-51.48%
YoY
|
$399.3M
17.81%
YoY
|
$339.0M
44.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.14M
-60.39%
YoY
|
$159.4M
-0.87%
YoY
|
$160.8M
18.93%
YoY
|
$135.2M
-49.02%
YoY
|
$265.2M
14.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$279.5M
-356.57%
YoY
|
-$108.9M
-294532.43%
YoY
|
$37.00K
-27.45%
YoY
|
$51.00K
183.33%
YoY
|
$18.00K
-156.25%
YoY
|
| Cash From Investing Activities |
$279.5M
-356.57%
YoY
|
-$108.9M
-31.78%
YoY
|
-$159.7M
-135.25%
YoY
|
$453.0M
-708.2%
YoY
|
-$74.48M
-80.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$9.806M
-73.5%
YoY
|
$37.00M
-11.18%
YoY
|
$41.65M
-11.31%
YoY
|
$46.96M
-3.01%
YoY
|
$48.42M
-4.32%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$446.4M
154.14%
YoY
|
$175.6M
217.35%
YoY
|
$55.35M
-50.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.87M
-110.59%
YoY
|
$244.2M
-145.24%
YoY
|
-$539.9M
56.27%
YoY
|
-$345.5M
34.02%
YoY
|
-$257.8M
-287.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$252.0M
74.63%
YoY
|
-$144.3M
-174.47%
YoY
|
$193.8M
-51.48%
YoY
|
$399.3M
17.81%
YoY
|
$339.0M
44.82%
YoY
|
| Cash From Investing Activities |
$279.5M
-356.57%
YoY
|
-$108.9M
-31.78%
YoY
|
-$159.7M
-135.25%
YoY
|
$453.0M
-708.2%
YoY
|
-$74.48M
-80.22%
YoY
|
| Cash From Financing Activities |
-$25.87M
-110.59%
YoY
|
$244.2M
-145.24%
YoY
|
-$539.9M
56.27%
YoY
|
-$345.5M
34.02%
YoY
|
-$257.8M
-287.81%
YoY
|
| Net Change In Cash |
$1.681M
-118.69%
YoY
|
-$8.992M
-98.22%
YoY
|
-$505.8M
-199.8%
YoY
|
$506.8M
7479.41%
YoY
|
$6.687M
-230.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$252.0M
74.63%
YoY
|
-$144.3M
-174.47%
YoY
|
$193.8M
-51.48%
YoY
|
$399.3M
17.81%
YoY
|
$339.0M
44.82%
YoY
|
| Capital Expenditures |
$63.14M
-60.39%
YoY
|
$159.4M
-0.87%
YoY
|
$160.8M
18.93%
YoY
|
$135.2M
-49.02%
YoY
|
$265.2M
14.11%
YoY
|
| Free Cash Flow |
-$315.1M
3.76%
YoY
|
-$303.7M
-1021.32%
YoY
|
$32.96M
-87.52%
YoY
|
$264.1M
258.07%
YoY
|
$73.77M
4343.98%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$238.5M
-4.56%
YoY
|
-$205.0M
-0.5%
YoY
|
-$30.71M
146.4%
YoY
|
$4.743M
-104.6%
YoY
|
-$249.8M
196.89%
YoY
|
-$206.1M
1759.53%
YoY
|
-$12.46M
-125.01%
YoY
|
-$103.0M
2279.05%
YoY
|
-$84.15M
-323.17%
YoY
|
-$11.08M
-111.72%
YoY
|
$49.84M
-49.14%
YoY
|
-$4.330M
-114.48%
YoY
|
$37.71M
-91.66%
YoY
|
$94.56M
91.72%
YoY
|
$97.99M
4.5%
YoY
|
$29.91M
-76.45%
YoY
|
$452.0M
7215.83%
YoY
|
$49.32M
217.39%
YoY
|
$93.76M
-13.22%
YoY
|
$127.0M
-2036.88%
YoY
|
| Depreciation, Depletion And Amortization |
$33.25M
-2.89%
YoY
|
$31.55M
-13.75%
YoY
|
$33.52M
-22.14%
YoY
|
$33.12M
-11.09%
YoY
|
$34.25M
-7.94%
YoY
|
$36.58M
-2.79%
YoY
|
$43.05M
14.33%
YoY
|
$37.26M
3.69%
YoY
|
$37.20M
5.41%
YoY
|
$37.63M
10.3%
YoY
|
$37.65M
11.74%
YoY
|
$35.93M
8.6%
YoY
|
$35.29M
3.87%
YoY
|
$34.12M
-9.79%
YoY
|
$33.70M
-10.13%
YoY
|
$33.09M
-4.79%
YoY
|
$33.97M
13.16%
YoY
|
$37.82M
14.24%
YoY
|
$37.50M
19.81%
YoY
|
$34.75M
8.9%
YoY
|
| Cash From Operating Activities |
-$17.65M
-196.32%
YoY
|
-$146.9M
-13.02%
YoY
|
$147.2M
9.22%
YoY
|
-$248.5M
73.04%
YoY
|
$18.33M
-69.87%
YoY
|
-$168.9M
-13.91%
YoY
|
$134.8M
14.14%
YoY
|
-$143.6M
116.14%
YoY
|
$60.82M
-197.89%
YoY
|
-$196.2M
-196.05%
YoY
|
$118.1M
-10.5%
YoY
|
-$66.45M
-66.94%
YoY
|
-$62.14M
-119.28%
YoY
|
$204.3M
39.81%
YoY
|
$131.9M
-48.97%
YoY
|
-$201.0M
158.35%
YoY
|
$322.3M
219.43%
YoY
|
$146.1M
154.41%
YoY
|
$258.5M
33.45%
YoY
|
-$77.80M
10.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.458M
-28.0%
YoY
|
$15.15M
-10.16%
YoY
|
$18.14M
-43.43%
YoY
|
$15.00M
-139.5%
YoY
|
$13.14M
-128.79%
YoY
|
$16.86M
-61.45%
YoY
|
$32.06M
-184.12%
YoY
|
-$37.98M
-16.74%
YoY
|
-$45.63M
1.59%
YoY
|
$43.74M
36.01%
YoY
|
-$38.11M
18.35%
YoY
|
-$45.62M
35.78%
YoY
|
-$44.92M
10.9%
YoY
|
$32.16M
11.17%
YoY
|
-$32.20M
-3.3%
YoY
|
-$33.60M
-51.37%
YoY
|
-$40.50M
-52.91%
YoY
|
$28.93M
-62.35%
YoY
|
-$33.30M
-65.17%
YoY
|
-$69.10M
-37.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$94.00K
-98.21%
YoY
|
$2.255M
37483.33%
YoY
|
-$59.82M
-46.33%
YoY
|
$329.7M
-358.91%
YoY
|
$5.240M
-105.86%
YoY
|
$6.000K
20.0%
YoY
|
-$111.4M
-11624.72%
YoY
|
-$127.4M
-78711.73%
YoY
|
-$89.37M
8937100.0%
YoY
|
$5.000K
-70.59%
YoY
|
$967.0K
N/A
|
$162.0K
-86.5%
YoY
|
-$1.000K
-100.0%
YoY
|
$17.00K
54.55%
YoY
|
$0.00
N/A
|
$1.200M
-99.37%
YoY
|
$587.0M
N/A
|
$11.00K
-8.33%
YoY
|
$0.00
-100.0%
YoY
|
$190.6M
95200.0%
YoY
|
| Cash From Investing Activities |
-$9.364M
18.58%
YoY
|
-$15.74M
26.14%
YoY
|
-$14.81M
-193.09%
YoY
|
$314.7M
-928.68%
YoY
|
-$7.897M
-82.69%
YoY
|
-$12.48M
-69.74%
YoY
|
$15.91M
-142.84%
YoY
|
-$37.98M
-16.45%
YoY
|
-$45.63M
1.59%
YoY
|
-$41.24M
28.2%
YoY
|
-$37.14M
15.34%
YoY
|
-$45.46M
40.31%
YoY
|
-$44.92M
-108.22%
YoY
|
-$32.17M
11.26%
YoY
|
-$32.20M
-3.3%
YoY
|
-$32.40M
-126.67%
YoY
|
$546.5M
-736.2%
YoY
|
-$28.91M
-62.34%
YoY
|
-$33.30M
-65.13%
YoY
|
$121.5M
-210.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$54.00K
-64.71%
YoY
|
$159.0K
-98.34%
YoY
|
N/A
|
$46.00K
-99.48%
YoY
|
$153.0K
-98.26%
YoY
|
$9.587M
-10.44%
YoY
|
N/A
|
$8.767M
-11.35%
YoY
|
$8.791M
-13.85%
YoY
|
$10.71M
-14.09%
YoY
|
N/A
|
$9.890M
-14.3%
YoY
|
$10.20M
-13.58%
YoY
|
$12.46M
-0.14%
YoY
|
N/A
|
$11.54M
-2.14%
YoY
|
$11.81M
0.76%
YoY
|
$12.48M
-5.45%
YoY
|
N/A
|
$11.79M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.64M
-89.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$101.0M
5107.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.940M
-95.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.51M
-332.32%
YoY
|
$160.3M
-14.76%
YoY
|
-$132.5M
-21.14%
YoY
|
-$65.63M
-133.72%
YoY
|
-$15.72M
-43.38%
YoY
|
$188.0M
-23.41%
YoY
|
-$168.1M
71.87%
YoY
|
$194.6M
-275.61%
YoY
|
-$27.76M
-86.97%
YoY
|
$245.5M
-307.4%
YoY
|
-$97.79M
11.12%
YoY
|
-$110.8M
-5.61%
YoY
|
-$213.0M
-24.48%
YoY
|
-$118.4M
-183.38%
YoY
|
-$88.00M
-62.43%
YoY
|
-$117.4M
228.85%
YoY
|
-$282.0M
1037.1%
YoY
|
$141.9M
284.99%
YoY
|
-$234.2M
105.26%
YoY
|
-$35.70M
-119.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.65M
-196.32%
YoY
|
-$146.9M
-13.02%
YoY
|
$147.2M
9.22%
YoY
|
-$248.5M
73.04%
YoY
|
$18.33M
-69.87%
YoY
|
-$168.9M
-13.91%
YoY
|
$134.8M
14.14%
YoY
|
-$143.6M
116.14%
YoY
|
$60.82M
-197.89%
YoY
|
-$196.2M
-196.05%
YoY
|
$118.1M
-10.5%
YoY
|
-$66.45M
-66.94%
YoY
|
-$62.14M
-119.28%
YoY
|
$204.3M
39.81%
YoY
|
$131.9M
-48.97%
YoY
|
-$201.0M
158.35%
YoY
|
$322.3M
219.43%
YoY
|
$146.1M
154.41%
YoY
|
$258.5M
33.45%
YoY
|
-$77.80M
10.83%
YoY
|
| Cash From Investing Activities |
-$9.364M
18.58%
YoY
|
-$15.74M
26.14%
YoY
|
-$14.81M
-193.09%
YoY
|
$314.7M
-928.68%
YoY
|
-$7.897M
-82.69%
YoY
|
-$12.48M
-69.74%
YoY
|
$15.91M
-142.84%
YoY
|
-$37.98M
-16.45%
YoY
|
-$45.63M
1.59%
YoY
|
-$41.24M
28.2%
YoY
|
-$37.14M
15.34%
YoY
|
-$45.46M
40.31%
YoY
|
-$44.92M
-108.22%
YoY
|
-$32.17M
11.26%
YoY
|
-$32.20M
-3.3%
YoY
|
-$32.40M
-126.67%
YoY
|
$546.5M
-736.2%
YoY
|
-$28.91M
-62.34%
YoY
|
-$33.30M
-65.13%
YoY
|
$121.5M
-210.86%
YoY
|
| Cash From Financing Activities |
$36.51M
-332.32%
YoY
|
$160.3M
-14.76%
YoY
|
-$132.5M
-21.14%
YoY
|
-$65.63M
-133.72%
YoY
|
-$15.72M
-43.38%
YoY
|
$188.0M
-23.41%
YoY
|
-$168.1M
71.87%
YoY
|
$194.6M
-275.61%
YoY
|
-$27.76M
-86.97%
YoY
|
$245.5M
-307.4%
YoY
|
-$97.79M
11.12%
YoY
|
-$110.8M
-5.61%
YoY
|
-$213.0M
-24.48%
YoY
|
-$118.4M
-183.38%
YoY
|
-$88.00M
-62.43%
YoY
|
-$117.4M
228.85%
YoY
|
-$282.0M
1037.1%
YoY
|
$141.9M
284.99%
YoY
|
-$234.2M
105.26%
YoY
|
-$35.70M
-119.48%
YoY
|
| Net Change In Cash |
$9.495M
-279.63%
YoY
|
-$2.426M
-136.81%
YoY
|
-$183.0K
-98.95%
YoY
|
$564.0K
-95.66%
YoY
|
-$5.286M
-57.92%
YoY
|
$6.590M
-17.47%
YoY
|
-$17.41M
3.16%
YoY
|
$12.99M
-105.83%
YoY
|
-$12.56M
-96.07%
YoY
|
$7.985M
-85.15%
YoY
|
-$16.87M
-244.22%
YoY
|
-$222.7M
-36.51%
YoY
|
-$320.0M
-154.53%
YoY
|
$53.77M
-79.25%
YoY
|
$11.70M
-230.0%
YoY
|
-$350.8M
-4485.0%
YoY
|
$586.8M
-6087.76%
YoY
|
$259.2M
1377.65%
YoY
|
-$9.000M
-43.4%
YoY
|
$8.000M
128.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.65M
-196.32%
YoY
|
-$146.9M
-13.02%
YoY
|
$147.2M
9.22%
YoY
|
-$248.5M
73.04%
YoY
|
$18.33M
-69.87%
YoY
|
-$168.9M
-13.91%
YoY
|
$134.8M
14.14%
YoY
|
-$143.6M
116.14%
YoY
|
$60.82M
-197.89%
YoY
|
-$196.2M
-196.05%
YoY
|
$118.1M
-10.5%
YoY
|
-$66.45M
-66.94%
YoY
|
-$62.14M
-119.28%
YoY
|
$204.3M
39.81%
YoY
|
$131.9M
-48.97%
YoY
|
-$201.0M
158.35%
YoY
|
$322.3M
219.43%
YoY
|
$146.1M
154.41%
YoY
|
$258.5M
33.45%
YoY
|
-$77.80M
10.83%
YoY
|
| Capital Expenditures |
$9.458M
-28.0%
YoY
|
$15.15M
-10.16%
YoY
|
$18.14M
-43.43%
YoY
|
$15.00M
-139.5%
YoY
|
$13.14M
-128.79%
YoY
|
$16.86M
-61.45%
YoY
|
$32.06M
-184.12%
YoY
|
-$37.98M
-16.74%
YoY
|
-$45.63M
1.59%
YoY
|
$43.74M
36.01%
YoY
|
-$38.11M
18.35%
YoY
|
-$45.62M
35.78%
YoY
|
-$44.92M
10.9%
YoY
|
$32.16M
11.17%
YoY
|
-$32.20M
-3.3%
YoY
|
-$33.60M
-51.37%
YoY
|
-$40.50M
-52.91%
YoY
|
$28.93M
-62.35%
YoY
|
-$33.30M
-65.17%
YoY
|
-$69.10M
-37.01%
YoY
|
| Free Cash Flow |
-$27.11M
-622.37%
YoY
|
-$162.1M
-12.76%
YoY
|
$129.0M
25.65%
YoY
|
-$263.5M
149.45%
YoY
|
$5.190M
-95.12%
YoY
|
-$185.8M
-22.58%
YoY
|
$102.7M
-34.24%
YoY
|
-$105.6M
407.16%
YoY
|
$106.5M
-718.21%
YoY
|
-$240.0M
-239.41%
YoY
|
$156.2M
-4.84%
YoY
|
-$20.83M
-87.56%
YoY
|
-$17.22M
-104.75%
YoY
|
$172.1M
46.88%
YoY
|
$164.1M
-43.76%
YoY
|
-$167.4M
1824.14%
YoY
|
$362.8M
94.11%
YoY
|
$117.2M
-704.12%
YoY
|
$291.8M
0.86%
YoY
|
-$8.700M
-122.03%
YoY
|
Loading...