Financial Snapshot

Revenue
$8.275B
TTM
Gross Margin
12.66%
TTM
Net Earnings
$156.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
138.3%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.835B
Q3 2024
Cash
Q3 2024
P/E
20.77
Sep 13, 2024 EST
Free Cash Flow
$272.8M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $8.096B $7.807B $6.229B $5.988B $6.499B $6.442B $5.454B $5.145B $4.898B $4.650B $4.428B $4.300B $4.247B $3.496B $3.482B $3.624B $2.706B $2.645B $2.588B $2.375B $2.222B $2.078B $2.028B $1.994B $1.630B $1.502B $1.253B $1.087B $965.4M $884.6M $773.3M $760.1M $745.7M $679.1M $638.4M $581.7M $528.4M $483.4M $424.2M $374.1M $329.1M
YoY Change 3.71% 25.33% 4.02% -7.86% 0.88% 18.13% 6.0% 5.04% 5.34% 5.01% 2.96% 1.26% 21.49% 0.4% -3.91% 33.9% 2.29% 2.23% 8.96% 6.87% 6.94% 2.48% 1.7% 22.35% 8.52% 19.9% 15.24% 12.59% 9.13% 14.39% 1.74% 1.93% 9.81% 6.38% 9.75% 10.09% 9.31% 13.96% 13.39% 13.67%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $8.096B $7.807B $6.229B $5.988B $6.499B $6.442B $5.454B $5.145B $4.898B $4.650B $4.428B $4.300B $4.247B $3.496B $3.482B $3.624B $2.706B $2.645B $2.588B $2.375B $2.222B $2.078B $2.028B $1.994B $1.630B $1.502B $1.253B $1.087B $965.4M $884.6M $773.3M $760.1M $745.7M $679.1M $638.4M $581.7M $528.4M $483.4M $424.2M $374.1M $329.1M
Cost Of Revenue $7.038B $6.758B $5.258B $5.157B $5.768B $5.747B $4.881B $4.603B $4.392B $4.161B $3.964B $3.854B $3.781B $3.134B $3.115B $3.225B $2.430B $2.312B $2.313B $2.158B $2.008B $1.858B $1.820B $1.758B $1.414B $1.298B $1.076B $940.3M $830.7M $760.1M $658.5M $643.3M $632.8M $579.3M $540.7M $494.0M $453.0M $417.1M $361.2M $314.7M $274.7M
Gross Profit $1.059B $1.049B $970.4M $830.6M $731.1M $694.8M $572.4M $541.3M $505.5M $489.2M $463.7M $445.9M $465.6M $361.7M $367.1M $398.9M $276.4M $333.2M $275.1M $217.5M $214.7M $219.7M $207.7M $236.3M $216.2M $203.4M $176.4M $146.6M $134.6M $124.6M $114.8M $116.8M $112.9M $99.80M $97.60M $87.60M $75.50M $66.30M $63.00M $59.50M $54.40M
Gross Profit Margin 13.08% 13.44% 15.58% 13.87% 11.25% 10.79% 10.5% 10.52% 10.32% 10.52% 10.47% 10.37% 10.96% 10.35% 10.54% 11.01% 10.21% 12.6% 10.63% 9.16% 9.66% 10.57% 10.24% 11.85% 13.27% 13.54% 14.08% 13.49% 13.94% 14.09% 14.85% 15.37% 15.14% 14.7% 15.29% 15.06% 14.29% 13.72% 14.85% 15.9% 16.53%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $572.8M $628.3M $719.2M $506.1M $452.9M $438.0M $436.6M $410.1M $395.0M $348.2M $330.6M $327.8M $324.8M $241.5M $263.6M $287.7M $193.7M $185.1M $204.1M $167.0M $159.9M $156.3M $144.9M $149.0M $147.0M $142.4M $126.8M $105.9M $100.5M $96.10M $92.40M $94.30M $91.20M $86.60M $80.90M $73.70M $64.70M $59.50M $52.20M $44.60M $39.60M
YoY Change -8.83% -12.64% 42.11% 11.75% 3.4% 0.32% 6.46% 3.82% 13.44% 5.32% 0.85% 0.94% 34.46% -8.37% -8.38% 48.53% 4.65% -9.31% 22.22% 4.44% 2.3% 7.87% -2.75% 1.36% 3.23% 12.3% 19.74% 5.37% 4.58% 4.0% -2.01% 3.4% 5.31% 7.05% 9.77% 13.91% 8.74% 13.98% 17.04% 12.63%
% of Gross Profit 54.1% 59.89% 74.11% 60.93% 61.95% 63.04% 76.28% 75.76% 78.14% 71.18% 71.3% 73.51% 69.75% 66.77% 71.81% 72.12% 70.08% 55.55% 74.19% 76.78% 74.48% 71.14% 69.76% 63.06% 67.99% 70.01% 71.88% 72.24% 74.67% 77.13% 80.49% 80.74% 80.78% 86.77% 82.89% 84.13% 85.7% 89.74% 82.86% 74.96% 72.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $120.7M $72.10M $89.90M $96.40M $107.4M $112.5M $38.50M $32.60M $32.80M $30.20M $31.60M $29.40M $29.40M $24.90M $33.30M $28.10M $17.20M $19.40M $19.60M $17.50M $15.70M $15.00M $26.30M $23.60M $20.70M $19.60M $16.10M $13.70M $11.50M
YoY Change 67.41% -19.8% -6.74% -10.24% -4.53% 192.21% 18.1% -0.61% 8.61% -4.43% 7.48% 0.0% 18.07% -25.23% 18.51% 63.37% -11.34% -1.02% 12.0% 11.46% 4.67% -42.97% 11.44% 14.01% 5.61% 21.74% 17.52% 19.13%
% of Gross Profit 11.4% 6.87% 9.26% 11.61% 14.69% 16.19% 6.73% 6.02% 6.49% 6.17% 6.81% 6.59% 6.31% 6.88% 9.07% 7.04% 6.22% 5.82% 7.12% 8.05% 7.31% 6.83% 12.66% 9.99% 9.57% 9.64% 9.13% 9.35% 8.54%
Operating Expenses $572.8M $700.3M $719.2M $506.1M $452.9M $438.0M $436.6M $410.1M $395.0M $348.2M $330.6M $327.8M $324.8M $241.5M $275.0M $299.4M $199.2M $190.8M $209.8M $171.6M $162.0M $157.3M $144.9M $149.1M $147.0M $142.4M $126.7M $105.9M $100.6M $96.00M $92.40M $94.30M $91.20M $86.60M $80.90M $73.80M $64.60M $59.50M $52.20M $44.60M $39.60M
YoY Change -18.21% -2.63% 42.11% 11.75% 3.4% 0.32% 6.46% 3.82% 13.44% 5.32% 0.85% 0.94% 34.46% -12.17% -8.15% 50.3% 4.4% -9.06% 22.26% 5.93% 2.99% 8.56% -2.82% 1.43% 3.23% 12.39% 19.64% 5.27% 4.79% 3.9% -2.01% 3.4% 5.31% 7.05% 9.62% 14.24% 8.57% 13.98% 17.04% 12.63%
Operating Profit $409.5M $348.8M $206.3M $95.70M $208.3M $138.6M $101.9M $54.70M $73.60M $114.8M $105.3M $96.60M $117.6M $108.8M $92.10M $99.50M $77.20M $142.4M $65.30M $45.90M $52.70M $62.40M $62.80M $87.20M $69.20M $61.00M $49.70M $40.70M $34.00M $28.60M $22.40M $22.50M $21.70M $13.20M $16.70M $13.80M $10.90M $6.800M $10.80M $14.90M $14.80M
YoY Change 17.4% 69.07% 115.57% -54.06% 50.29% 36.02% 86.29% -25.68% -35.89% 9.02% 9.01% -17.83% 8.02% 18.17% -7.44% 28.89% -45.79% 118.07% 42.27% -12.9% -15.54% -0.64% -27.98% 26.01% 13.44% 22.74% 22.11% 19.71% 18.88% 27.68% -0.44% 3.69% 64.39% -20.96% 21.01% 26.61% 60.29% -37.04% -27.52% 0.68%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $82.30M -$38.70M $28.60M $44.60M $51.10M $54.10M $19.20M $10.40M $10.20M $10.70M $12.90M $10.00M $15.81M $4.639M -$5.900M -$15.20M -$500.0K -$500.0K -$900.0K -$1.000M -$800.0K -$1.100M -$2.600M -$3.300M -$2.000M -$3.500M -$2.700M -$2.600M -$2.700M -$3.500M -$2.200M -$2.100M -$3.100M -$2.700M -$2.200M -$1.200M -$1.500M -$1.600M -$1.200M -$400.0K $0.00
YoY Change -312.66% -235.31% -35.87% -12.72% -5.55% 181.77% 84.62% 1.96% -4.67% -17.05% 29.0% -36.73% 240.7% -178.63% -61.18% 2940.0% 0.0% -44.44% -10.0% 25.0% -27.27% -57.69% -21.21% 65.0% -42.86% 29.63% 3.85% -3.7% -22.86% 59.09% 4.76% -32.26% 14.81% 22.73% 83.33% -20.0% -6.25% 33.33% 200.0%
% of Operating Profit 20.1% -11.1% 13.86% 46.6% 24.53% 39.03% 18.84% 19.01% 13.86% 9.32% 12.25% 10.35% 13.44% 4.26% -6.41% -15.28% -0.65% -0.35% -1.38% -2.18% -1.52% -1.76% -4.14% -3.78% -2.89% -5.74% -5.43% -6.39% -7.94% -12.24% -9.82% -9.33% -14.29% -20.45% -13.17% -8.7% -13.76% -23.53% -11.11% -2.68% 0.0%
Other Income/Expense, Net -$100.0K
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $331.1M $310.0M $179.8M $53.30M $160.2M $87.70M $86.90M $51.90M $72.40M $110.6M $98.70M $92.70M $105.7M $104.1M $84.70M $84.30M $76.70M $141.8M $64.40M $45.00M $51.90M $61.30M $48.10M $72.70M $67.20M $57.50M $47.00M $38.10M $31.40M $25.10M $20.20M $20.40M $18.60M $10.50M $14.60M $12.70M $9.300M $5.200M $9.600M $14.40M $14.80M
YoY Change 6.81% 72.41% 237.34% -66.73% 82.67% 0.92% 67.44% -28.31% -34.54% 12.06% 6.47% -12.28% 1.54% 22.87% 0.47% 9.91% -45.91% 120.19% 43.11% -13.29% -15.33% 27.44% -33.84% 8.18% 16.87% 22.34% 23.36% 21.34% 25.1% 24.26% -0.98% 9.68% 77.14% -28.08% 14.96% 36.56% 78.85% -45.83% -33.33% -2.7%
Income Tax $79.70M $79.60M $53.50M $53.10M $32.70M -$8.200M $8.800M -$10.40M $18.30M $43.70M $36.10M $30.00M $36.98M $40.20M $29.20M $31.60M $26.10M $57.50M $20.80M $15.40M $17.30M $19.60M $18.30M $28.40M $27.60M $23.60M $19.70M $16.40M $13.20M $9.900M $7.600M $8.400M $7.500M $700.0K $5.900M $5.600M $4.400M $2.400M $4.600M $6.900M $7.000M
% Of Pretax Income 24.07% 25.68% 29.76% 99.62% 20.41% -9.35% 10.13% -20.04% 25.28% 39.51% 36.58% 32.36% 34.99% 38.63% 34.47% 37.49% 34.03% 40.55% 32.3% 34.22% 33.33% 31.97% 38.05% 39.06% 41.07% 41.04% 41.91% 43.04% 42.04% 39.44% 37.62% 41.18% 40.32% 6.67% 40.41% 44.09% 47.31% 46.15% 47.92% 47.92% 47.3%
Net Earnings $251.3M $230.4M $126.3M $300.0K $127.4M $97.80M $3.800M $57.20M $76.30M $75.60M $72.90M $62.60M $68.50M $64.12M $54.30M $45.40M $52.40M $93.20M $57.90M $30.50M $90.90M $44.40M $32.80M $44.30M $39.70M $33.90M $27.20M $21.70M $18.20M $15.20M $12.60M $12.00M $11.10M $11.20M $8.700M $7.100M $4.900M $2.800M $5.000M $7.500M $7.800M
YoY Change 9.07% 82.42% 42000.0% -99.76% 30.27% 2473.68% -93.36% -25.03% 0.93% 3.7% 16.45% -8.62% 6.84% 18.09% 19.6% -13.36% -43.78% 60.97% 89.84% -66.45% 104.73% 35.37% -25.96% 11.59% 17.11% 24.63% 25.35% 19.23% 19.74% 20.63% 5.0% 8.11% -0.89% 28.74% 22.54% 44.9% 75.0% -44.0% -33.33% -3.85%
Net Earnings / Revenue 3.1% 2.95% 2.03% 0.01% 1.96% 1.52% 0.07% 1.11% 1.56% 1.63% 1.65% 1.46% 1.61% 1.83% 1.56% 1.25% 1.94% 3.52% 2.24% 1.28% 4.09% 2.14% 1.62% 2.22% 2.44% 2.26% 2.17% 2.0% 1.89% 1.72% 1.63% 1.58% 1.49% 1.65% 1.36% 1.22% 0.93% 0.58% 1.18% 2.0% 2.37%
Basic Earnings Per Share $3.81 $3.44 $1.87 $0.00 $1.91 $1.48 $0.07 $1.02 $1.35 $1.35 $1.33 $1.16 $1.29 $1.23
Diluted Earnings Per Share $3.79 $3.413M $1.86 $0.00 $1.90 $1.47 $0.07 $1.01 $1.33 $1.32 $1.30 $1.14 $1.27 $1.21 $1.048M $883.3K $1.036M $1.875M $1.149M $608.8K $1.818M $870.6K $656.0K $934.6K $835.8K $732.2K $622.4K $535.8K $474.0K $415.3K $364.2K $357.1K $340.5K $352.2K $280.6K $230.5K $161.7K $94.59K $172.4K $265.0K $283.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $69.50M $73.00M $62.80M $394.2M $58.50M $39.10M $62.80M $53.50M $55.50M $36.70M $32.60M $43.50M $26.50M $39.40M $34.20M $26.70M $136.2M $134.0M $56.80M $63.40M $110.9M $19.40M $3.100M $2.000M $2.100M $1.800M $1.800M $1.600M $1.800M $7.400M $1.700M $2.400M $2.500M $1.600M $2.500M $3.500M $600.0K $2.200M $3.600M $3.800M $4.600M
YoY Change -4.79% 16.24% -84.07% 573.85% 49.62% -37.74% 17.38% -3.6% 51.23% 12.58% -25.06% 64.15% -32.74% 15.2% 28.09% -80.4% 1.64% 135.92% -10.41% -42.83% 471.65% 525.81% 55.0% -4.76% 16.67% 0.0% 12.5% -11.11% -75.68% 335.29% -29.17% -4.0% 56.25% -36.0% -28.57% 483.33% -72.73% -38.89% -5.26% -17.39%
Cash & Equivalents $69.50M $73.00M $62.80M $394.2M $58.50M $39.10M $62.80M $53.50M $55.50M $36.70M $32.60M $43.50M $26.50M $39.40M $34.20M $26.70M $136.2M $134.0M $56.80M $63.40M $110.9M $19.40M $3.100M $2.000M $2.100M $1.800M $1.800M $1.600M $1.800M $7.400M $1.700M $2.400M $2.500M $1.600M $2.500M $3.500M $600.0K $2.200M $3.600M $3.800M $4.600M
Short-Term Investments
Other Short-Term Assets $137.0M $133.7M $148.8M $141.3M $131.1M $117.8M $134.6M $134.1M $95.60M $203.2M $141.2M $134.7M $144.3M $113.7M $136.6M $156.1M $152.3M $90.90M $98.30M $94.00M $80.10M $101.6M $69.30M $56.30M $44.60M $38.90M $34.10M $32.00M $30.50M $23.80M $21.10M $16.10M $15.30M $9.500M $5.300M $5.200M $4.500M $5.300M $5.200M $5.000M $3.700M
YoY Change 2.47% -10.15% 5.31% 7.78% 11.29% -12.48% 0.37% 40.27% -52.95% 43.91% 4.83% -6.65% 26.91% -16.76% -12.49% 2.5% 67.55% -7.53% 4.57% 17.35% -21.16% 46.61% 23.09% 26.23% 14.65% 14.08% 6.56% 4.92% 28.15% 12.8% 31.06% 5.23% 61.05% 79.25% 1.92% 15.56% -15.09% 1.92% 4.0% 35.14%
Inventory $800.0K $22.80M $21.30M $20.60M $21.40M $24.50M $26.00M $25.50M $23.30M $23.00M $21.20M $16.50M $19.40M $17.40M $16.30M $13.80M $13.30M $12.60M $10.50M $10.20M $10.60M $11.40M $10.90M $9.200M $7.800M
Prepaid Expenses
Receivables $1.504B $1.355B $1.190B $906.4M $1.086B $1.014B $1.038B $803.7M $742.9M $687.3M $690.8M $561.3M $552.1M $450.5M $445.2M $473.3M $349.2M $384.0M $345.1M $307.2M $286.6M $296.6M $367.2M $353.0M $297.6M $260.5M $234.5M $183.7M $158.1M $140.8M $127.9M $120.9M $110.5M $108.7M $103.7M $92.50M $83.50M $72.30M $67.50M $52.30M $45.80M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9.900M $10.80M $5.200M $5.100M $5.000M $4.400M $4.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.711B $1.561B $1.401B $1.442B $1.275B $1.171B $1.236B $991.3M $894.0M $927.2M $864.6M $749.3M $733.8M $608.8M $621.0M $661.1M $642.9M $635.9M $521.5M $485.1M $499.1M $442.2M $465.5M $436.8M $367.6M $324.3M $291.5M $233.8M $209.9M $189.4M $166.9M $153.1M $141.6M $132.4M $122.0M $111.3M $99.20M $91.30M $87.10M $70.40M $61.90M
YoY Change 9.58% 11.42% -2.82% 13.05% 8.92% -5.22% 24.63% 10.88% -3.58% 7.24% 15.39% 2.11% 20.53% -1.96% -6.07% 2.83% 1.1% 21.94% 7.5% -2.81% 12.87% -5.01% 6.57% 18.82% 13.35% 11.25% 24.68% 11.39% 10.82% 13.48% 9.01% 8.12% 6.95% 8.52% 9.61% 12.2% 8.65% 4.82% 23.72% 13.73%
Property, Plant & Equipment $244.9M $240.6M $238.4M $276.8M $150.3M $140.1M $143.1M $81.80M $74.00M $83.40M $77.20M $59.90M $60.00M $58.10M $56.90M $61.10M $35.60M $32.20M $34.30M $31.20M $32.00M $35.80M $42.90M $40.70M $35.20M $27.30M $26.60M $22.60M $22.60M $19.80M $17.00M $15.00M $15.60M $16.20M $15.60M $16.60M $22.30M $20.90M $20.00M $17.80M $14.50M
YoY Change 1.79% 0.92% -13.87% 84.17% 7.28% -2.1% 74.94% 10.54% -11.27% 8.03% 28.88% -0.17% 3.27% 2.11% -6.87% 71.63% 10.56% -6.12% 9.94% -2.5% -10.61% -16.55% 5.41% 15.63% 28.94% 2.63% 17.7% 0.0% 14.14% 16.47% 13.33% -3.85% -3.7% 3.85% -6.02% -25.56% 6.7% 4.5% 12.36% 22.76%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $28.80M $14.50M $11.80M $11.10M $14.00M $16.30M $17.60M $17.40M $35.70M $32.90M $32.30M $38.30M $35.90M $24.60M $25.80M $23.50M $29.80M $14.10M $13.00M $10.50M $11.50M $15.00M $13.90M $13.90M $14.30M $12.40M $12.90M $15.90M $6.000M $6.800M $7.100M $7.700M $6.500M $3.200M $4.900M $4.300M $4.200M $6.100M $5.500M $5.300M $4.600M
YoY Change 98.62% 22.88% 6.31% -20.71% -14.11% -7.39% 1.15% -51.26% 8.51% 1.86% -15.67% 6.69% 45.93% -4.65% 9.79% -21.14% 111.35% 8.46% 23.81% -8.7% -23.33% 7.91% 0.0% -2.8% 15.32% -3.88% -18.87% 165.0% -11.76% -4.23% -7.79% 18.46% 103.13% -34.69% 13.95% 2.38% -31.15% 10.91% 3.77% 15.22%
Other Assets $155.1M $188.5M $131.1M $136.0M $120.3M $109.6M $122.1M $171.7M $148.1M $116.0M $128.3M $88.20M $110.3M $126.5M $143.0M $165.7M $102.1M $66.50M $67.00M $68.00M $57.10M $43.90M $43.00M $41.10M $40.70M $34.60M $32.90M $31.10M $27.20M $22.00M $19.30M $15.30M $17.10M $17.70M $17.80M $14.70M $13.70M $3.300M $3.700M $2.800M $2.500M
YoY Change -17.72% 43.78% -3.6% 13.05% 9.76% -10.24% -28.89% 15.94% 27.67% -9.59% 45.46% -20.04% -12.81% -11.54% -13.7% 62.29% 53.53% -0.75% -1.47% 19.09% 30.07% 2.09% 4.62% 0.98% 17.63% 5.17% 5.79% 14.34% 23.64% 13.99% 26.14% -10.53% -3.39% -0.56% 21.09% 7.3% 315.15% -10.81% 32.14% 12.0%
Total Long-Term Assets $3.223B $3.308B $3.035B $2.335B $2.417B $2.457B $2.577B $1.288B $1.237B $1.266B $1.255B $1.102B $1.146B $939.9M $900.2M $914.8M $477.8M $433.6M $382.2M $357.4M $305.2M $262.7M $217.6M $205.2M $195.8M $177.1M $172.8M $146.0M $125.1M $110.1M $101.2M $70.60M $70.10M $69.30M $68.00M $60.70M $63.10M $49.90M $47.50M $38.10M $30.60M
YoY Change -2.56% 8.99% 29.98% -3.4% -1.6% -4.68% 100.16% 4.11% -2.29% 0.88% 13.86% -3.83% 21.91% 4.41% -1.6% 91.46% 10.19% 13.45% 6.94% 17.1% 16.18% 20.73% 6.04% 4.8% 10.56% 2.49% 18.36% 16.71% 13.62% 8.79% 43.34% 0.71% 1.15% 1.91% 12.03% -3.8% 26.45% 5.05% 24.67% 24.51%
Total Assets $4.934B $4.869B $4.436B $3.777B $3.693B $3.628B $3.813B $2.279B $2.131B $2.193B $2.119B $1.851B $1.880B $1.549B $1.521B $1.576B $1.121B $1.070B $903.7M $842.5M $804.3M $704.9M $683.1M $642.0M $563.4M $501.4M $464.3M $379.8M $335.0M $299.5M $268.1M $223.7M $211.7M $201.7M $190.0M $172.0M $162.3M $141.2M $134.6M $108.5M $92.50M
YoY Change
Accounts Payable $299.1M $315.5M $289.4M $273.3M $280.7M $221.9M $230.8M $174.3M $179.1M $173.7M $157.3M $130.4M $130.5M $78.90M $84.70M $104.9M $61.50M $66.30M $47.60M $42.60M $38.10M $49.00M $50.70M $45.30M $45.60M $35.00M $34.60M $27.10M $25.50M $26.20M $17.90M $14.50M $16.00M $11.70M $10.20M $2.200M $10.60M $8.600M $8.700M $7.800M $5.200M
YoY Change -5.2% 9.02% 5.89% -2.64% 26.5% -3.86% 32.42% -2.68% 3.11% 10.43% 20.63% -0.08% 65.4% -6.85% -19.26% 70.57% -7.24% 39.29% 11.74% 11.81% -22.24% -3.35% 11.92% -0.66% 30.29% 1.16% 27.68% 6.27% -2.67% 46.37% 23.45% -9.38% 36.75% 14.71% 363.64% -79.25% 23.26% -1.15% 11.54% 50.0%
Accrued Expenses $458.0M $678.1M $723.2M $396.7M $373.1M $380.8M $384.2M $307.2M $290.2M $251.6M $266.5M $236.8M $233.6M $176.8M $176.9M $185.8M $145.6M $149.9M $153.7M $130.2M $126.4M $113.1M $119.4M $99.00M $89.40M $85.40M $78.00M $55.80M $52.90M $70.40M $64.30M $59.60M $61.20M $51.40M $47.30M $0.00 $32.50M $31.10M $29.50M $22.30M $22.60M
YoY Change -32.46% -6.24% 82.3% 6.33% -2.02% -0.88% 25.07% 5.86% 15.34% -5.59% 12.54% 1.37% 32.13% -0.06% -4.79% 27.61% -2.87% -2.47% 18.05% 3.01% 11.76% -5.28% 20.61% 10.74% 4.68% 9.49% 39.78% 5.48% -24.86% 9.49% 7.89% -2.61% 19.07% 8.67% -100.0% 4.5% 5.42% 32.29% -1.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $16.00M $5.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.300M $1.400M $2.500M $0.00 $200.0K $0.00 $1.000M $6.000M $0.00 $0.00
YoY Change -100.0% 220.0% -100.0% -7.14% -44.0% -100.0% -100.0% -83.33%
Long-Term Debt Due $34.60M $181.5M $31.80M $119.0M $57.20M $37.00M $16.90M $10.90M $900.0K $900.0K $900.0K $1.400M $900.0K $700.0K $700.0K $700.0K $100.0K $100.0K $0.00 $0.00 $10.70M $200.0K $900.0K $1.800M $800.0K $400.0K
YoY Change -80.94% 470.75% -73.28% 108.04% 54.59% 118.93% 1111.11% 0.0% 0.0% -35.71% 55.56% 28.57% 0.0% 0.0% 600.0% 0.0% -100.0% 5250.0% -77.78% -50.0% 125.0% 100.0%
Total Short-Term Liabilities $1.218B $1.353B $1.286B $986.9M $902.4M $792.5M $757.8M $596.8M $568.2M $526.4M $508.5M $455.8M $443.2M $333.9M $342.7M $387.1M $289.7M $323.5M $275.1M $254.4M $256.7M $227.1M $236.0M $212.6M $183.3M $158.5M $153.8M $113.8M $114.2M $99.30M $90.30M $76.70M $80.10M $66.50M $67.30M $66.10M $64.60M $58.40M $58.60M $39.30M $35.30M
YoY Change -10.0% 5.24% 30.29% 9.36% 13.87% 4.58% 26.98% 5.03% 7.94% 3.52% 11.56% 2.84% 32.73% -2.57% -11.47% 33.62% -10.45% 17.59% 8.14% -0.9% 13.03% -3.77% 11.01% 15.98% 15.65% 3.06% 35.15% -0.35% 15.01% 9.97% 17.73% -4.24% 20.45% -1.19% 1.82% 2.32% 10.62% -0.34% 49.11% 11.33%
Long-Term Debt $1.291B $1.086B $854.8M $605.8M $744.2M $902.0M $1.161B $268.3M $158.0M $319.8M $314.9M $215.0M $300.0M $140.5M $172.5M $230.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $900.0K $36.80M $28.90M $33.70M $38.40M $33.70M $22.60M $25.30M $20.90M $15.40M $9.500M $20.00M $20.00M $14.00M $9.200M $11.70M $8.300M $5.800M $500.0K
YoY Change 18.83% 27.08% 41.1% -18.6% -17.49% -22.33% 332.84% 69.81% -50.59% 1.56% 46.47% -28.33% 113.52% -18.55% -25.0% -100.0% -97.55% 27.34% -14.24% -12.24% 13.95% 49.12% -10.67% 21.05% 35.71% 62.11% -52.5% 0.0% 42.86% 52.17% -21.37% 40.96% 43.1% 1060.0%
Other Long-Term Liabilities $540.0M $622.5M $663.9M $673.1M $456.3M $440.6M $460.5M $436.2M $397.0M $361.5M $365.2M $329.9M $340.5M $335.3M $318.9M $314.8M $225.2M $204.7M $152.7M $145.9M $117.6M $91.20M $85.00M $69.80M $67.80M $65.90M $67.90M $61.60M $50.00M $44.20M $40.30M $33.40M $32.50M $35.70M $33.20M $30.00M $29.10M $3.300M $3.700M $2.100M $1.800M
YoY Change -13.25% -6.24% -1.37% 47.51% 3.56% -4.32% 5.57% 9.87% 9.82% -1.01% 10.7% -3.11% 1.55% 5.14% 1.3% 39.79% 10.01% 34.05% 4.66% 24.06% 28.95% 7.29% 21.78% 2.95% 2.88% -2.95% 10.23% 23.2% 13.12% 9.68% 20.66% 2.77% -8.96% 7.53% 10.67% 3.09% 781.82% -10.81% 76.19% 16.67%
Total Long-Term Liabilities $1.831B $1.709B $1.519B $1.279B $1.201B $1.343B $1.622B $704.5M $555.0M $681.3M $680.1M $544.9M $640.5M $475.8M $491.4M $544.8M $225.2M $204.7M $152.7M $145.9M $117.6M $91.20M $85.90M $106.6M $96.70M $99.60M $106.3M $95.30M $72.60M $69.50M $61.20M $48.80M $42.00M $55.70M $53.20M $44.00M $38.30M $15.00M $12.00M $7.900M $2.300M
YoY Change 7.15% 12.52% 18.75% 6.53% -10.58% -17.22% 130.21% 26.94% -18.54% 0.18% 24.81% -14.93% 34.62% -3.17% -9.8% 141.92% 10.01% 34.05% 4.66% 24.06% 28.95% 6.17% -19.42% 10.24% -2.91% -6.3% 11.54% 31.27% 4.46% 13.56% 25.41% 16.19% -24.6% 4.7% 20.91% 14.88% 155.33% 25.0% 51.9% 243.48%
Total Liabilities $3.134B $3.152B $2.827B $2.277B $2.151B $2.173B $2.437B $1.305B $1.123B $1.224B $1.202B $1.001B $1.084B $809.6M $834.1M $931.9M $514.9M $528.2M $427.8M $400.4M $374.3M $318.3M $321.9M $319.3M $280.0M $258.1M $260.0M $209.1M $186.8M $168.7M $151.6M $125.5M $122.1M $122.1M $120.6M $110.1M $102.9M $73.50M $70.60M $47.20M $37.60M
YoY Change -0.57% 11.49% 24.18% 5.86% -1.03% -10.83% 86.76% 16.17% -8.24% 1.86% 20.07% -7.65% 33.86% -2.94% -10.49% 80.99% -2.52% 23.47% 6.84% 6.97% 17.59% -1.12% 0.81% 14.04% 8.49% -0.73% 24.34% 11.94% 10.73% 11.28% 20.8% 2.78% 0.0% 1.24% 9.54% 7.0% 40.0% 4.11% 49.58% 25.53%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.2407 Billion

About ABM Industries Inc

ABM Industries, Inc. engages in the provision of facility, infrastructure, and mobility solutions. The company is headquartered in New York City, New York and currently employs 123,000 full-time employees. Its segments include Business & Industry (B&I), Manufacturing & Distribution (M&D), Education, Aviation, and Technical Solutions. The B&I segment encompasses janitorial, facilities engineering, and parking services for commercial real estate properties, sports and entertainment venues, and other facilities. The M&D segment provides integrated facility services, engineering, janitorial, and other specialized services. The Education segment delivers janitorial, custodial, landscaping and grounds, facilities engineering, and parking services. The Aviation segment supports airlines and airports with services ranging from parking and janitorial to passenger assistance, catering logistics, air cabin maintenance, and transportation. The Technical Solutions segment specializes in facility infrastructure, mechanical and electrical services.

Industry: Services-To Dwellings & Other Buildings Peers: Brightview Holdings Inc Casella Waste Systems Inc Clean Harbors Inc Heritage-Crystal Clean, Inc. Montrose Environmental Group Inc Rollins Inc Stericycle Inc Tetra Tech Inc Waste Management Inc