|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$464.5M
369.6%
YoY
|
$98.92M
-131.85%
YoY
|
-$310.6M
-539.95%
YoY
|
$70.59M
-68.6%
YoY
|
$224.8M
588.22%
YoY
|
| Depreciation, Depletion And Amortization |
$244.5M
85.68%
YoY
|
$131.7M
-6.41%
YoY
|
$140.7M
-19.42%
YoY
|
$174.6M
36.42%
YoY
|
$128.0M
163.03%
YoY
|
| Cash From Operating Activities |
$675.4M
133.69%
YoY
|
$289.0M
30.04%
YoY
|
$222.3M
-30.81%
YoY
|
$321.2M
18.05%
YoY
|
$272.1M
233.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$619.0M
-341.48%
YoY
|
-$256.3M
N/A
|
N/A
|
N/A
|
-$430.6M
272.2%
YoY
|
| Acquisitions |
N/A
|
-$11.01M
N/A
|
$0.00
-100.0%
YoY
|
$6.516M
-92.37%
YoY
|
$85.39M
-57.49%
YoY
|
| Other Investing Activities |
$12.42M
11.2%
YoY
|
$11.17M
-109.71%
YoY
|
-$115.0M
N/A
|
N/A
|
-$77.70M
-61.14%
YoY
|
| Cash From Investing Activities |
-$606.6M
147.42%
YoY
|
-$245.2M
45.52%
YoY
|
-$168.5M
-54.35%
YoY
|
-$369.0M
-27.4%
YoY
|
-$508.3M
61.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.921M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$84.92M
155.86%
YoY
|
-$33.19M
-31.66%
YoY
|
-$48.57M
-228.69%
YoY
|
$37.74M
-84.47%
YoY
|
$243.0M
2.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$675.4M
133.69%
YoY
|
$289.0M
30.04%
YoY
|
$222.3M
-30.81%
YoY
|
$321.2M
18.05%
YoY
|
$272.1M
233.05%
YoY
|
| Cash From Investing Activities |
-$606.6M
147.42%
YoY
|
-$245.2M
45.52%
YoY
|
-$168.5M
-54.35%
YoY
|
-$369.0M
-27.4%
YoY
|
-$508.3M
61.02%
YoY
|
| Cash From Financing Activities |
-$84.92M
155.86%
YoY
|
-$33.19M
-31.66%
YoY
|
-$48.57M
-228.69%
YoY
|
$37.74M
-84.47%
YoY
|
$243.0M
2.01%
YoY
|
| Net Change In Cash |
-$16.09M
-250.91%
YoY
|
$10.66M
104.16%
YoY
|
$5.222M
-151.88%
YoY
|
-$10.07M
-247.01%
YoY
|
$6.847M
60.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$675.4M
133.69%
YoY
|
$289.0M
30.04%
YoY
|
$222.3M
-30.81%
YoY
|
$321.2M
18.05%
YoY
|
$272.1M
233.05%
YoY
|
| Capital Expenditures |
$619.0M
-341.48%
YoY
|
-$256.3M
N/A
|
N/A
|
N/A
|
-$430.6M
272.2%
YoY
|
| Free Cash Flow |
$56.41M
-89.66%
YoY
|
$545.4M
N/A
|
N/A
|
N/A
|
$702.7M
256.0%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$113.8M
-1239.62%
YoY
|
$50.26M
50.61%
YoY
|
$106.2M
511.01%
YoY
|
$71.18M
2237.73%
YoY
|
-$9.985M
-26.43%
YoY
|
$33.37M
-33469.0%
YoY
|
$17.39M
-107.14%
YoY
|
$3.045M
-103.21%
YoY
|
-$13.57M
-108.32%
YoY
|
-$100.0K
N/A
|
-$243.4M
-547.76%
YoY
|
-$94.72M
-283.47%
YoY
|
$163.1M
-521.46%
YoY
|
$0.00
N/A
|
$54.36M
234.0%
YoY
|
$51.63M
-2147.8%
YoY
|
-$38.70M
-475.88%
YoY
|
N/A
|
$16.28M
-373.68%
YoY
|
-$2.521M
-111.82%
YoY
|
| Depreciation, Depletion And Amortization |
$85.30M
67.61%
YoY
|
$73.07M
52.22%
YoY
|
$66.20M
113.73%
YoY
|
$54.29M
88.54%
YoY
|
$50.89M
113.08%
YoY
|
$48.00M
N/A
|
$30.98M
-16.37%
YoY
|
$28.80M
-22.46%
YoY
|
$23.88M
-41.34%
YoY
|
N/A
|
$37.04M
-20.38%
YoY
|
$37.14M
-16.17%
YoY
|
$40.72M
4.75%
YoY
|
N/A
|
$46.52M
32.85%
YoY
|
$44.30M
41.65%
YoY
|
$38.87M
76.03%
YoY
|
N/A
|
$35.02M
228.51%
YoY
|
$31.27M
182.35%
YoY
|
| Cash From Operating Activities |
$160.2M
19.74%
YoY
|
$186.2M
119.27%
YoY
|
$190.3M
133.86%
YoY
|
$165.0M
34.34%
YoY
|
$133.8M
309.44%
YoY
|
$84.94M
-20324.05%
YoY
|
$81.37M
N/A
|
$122.9M
N/A
|
$32.69M
-54.9%
YoY
|
-$420.0K
N/A
|
$0.00
N/A
|
N/A
|
$72.47M
4.64%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$69.26M
N/A
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$171.5M
140.91%
YoY
|
$181.5M
-265.41%
YoY
|
-$210.9M
314.12%
YoY
|
-$155.5M
62.43%
YoY
|
$71.17M
104.77%
YoY
|
-$109.7M
N/A
|
-$50.93M
N/A
|
-$95.71M
N/A
|
$34.76M
-43.95%
YoY
|
N/A
|
N/A
|
N/A
|
$62.02M
-28.29%
YoY
|
N/A
|
N/A
|
N/A
|
$86.49M
11.11%
YoY
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$447.0K
-31.86%
YoY
|
$1.520M
-86.2%
YoY
|
$10.28M
256850.0%
YoY
|
-$34.00K
-122.22%
YoY
|
$656.0K
N/A
|
$11.01M
-109.58%
YoY
|
$4.000K
N/A
|
$153.0K
N/A
|
N/A
|
-$115.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$171.0M
142.52%
YoY
|
-$179.9M
82.33%
YoY
|
-$200.6M
293.97%
YoY
|
-$155.5M
62.73%
YoY
|
-$70.52M
102.9%
YoY
|
-$98.69M
-14.18%
YoY
|
-$50.93M
N/A
|
-$95.55M
N/A
|
-$34.75M
-43.89%
YoY
|
-$115.0M
N/A
|
N/A
|
N/A
|
-$61.94M
-28.37%
YoY
|
N/A
|
N/A
|
N/A
|
-$86.47M
-45.83%
YoY
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.438M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.816M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.53M
-119.26%
YoY
|
-$19.05M
-95.35%
YoY
|
-$3.763M
-101.03%
YoY
|
$18.54M
94.78%
YoY
|
-$80.64M
-8913.22%
YoY
|
-$409.3M
-453.03%
YoY
|
$366.6M
244320.0%
YoY
|
$9.516M
N/A
|
$915.0K
-97.53%
YoY
|
$115.9M
N/A
|
$150.0K
400.0%
YoY
|
N/A
|
$37.00M
825.0%
YoY
|
$0.00
N/A
|
$30.00K
N/A
|
N/A
|
$4.000M
-96.59%
YoY
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$160.2M
19.74%
YoY
|
$186.2M
119.27%
YoY
|
$190.3M
133.86%
YoY
|
$165.0M
34.34%
YoY
|
$133.8M
309.44%
YoY
|
$84.94M
-20324.05%
YoY
|
$81.37M
N/A
|
$122.9M
N/A
|
$32.69M
-54.9%
YoY
|
-$420.0K
N/A
|
$0.00
N/A
|
N/A
|
$72.47M
4.64%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$69.26M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$171.0M
142.52%
YoY
|
-$179.9M
82.33%
YoY
|
-$200.6M
293.97%
YoY
|
-$155.5M
62.73%
YoY
|
-$70.52M
102.9%
YoY
|
-$98.69M
-14.18%
YoY
|
-$50.93M
N/A
|
-$95.55M
N/A
|
-$34.75M
-43.89%
YoY
|
-$115.0M
N/A
|
N/A
|
N/A
|
-$61.94M
-28.37%
YoY
|
N/A
|
N/A
|
N/A
|
-$86.47M
-45.83%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.53M
-119.26%
YoY
|
-$19.05M
-95.35%
YoY
|
-$3.763M
-101.03%
YoY
|
$18.54M
94.78%
YoY
|
-$80.64M
-8913.22%
YoY
|
-$409.3M
-453.03%
YoY
|
$366.6M
244320.0%
YoY
|
$9.516M
N/A
|
$915.0K
-97.53%
YoY
|
$115.9M
N/A
|
$150.0K
400.0%
YoY
|
N/A
|
$37.00M
825.0%
YoY
|
$0.00
N/A
|
$30.00K
N/A
|
N/A
|
$4.000M
-96.59%
YoY
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$4.762M
-127.49%
YoY
|
-$12.75M
-96.99%
YoY
|
-$14.11M
-103.55%
YoY
|
$28.09M
-23.71%
YoY
|
-$17.32M
1403.73%
YoY
|
-$423.1M
-79927.92%
YoY
|
$397.1M
264616.67%
YoY
|
$36.82M
N/A
|
-$1.152M
-102.42%
YoY
|
$530.0K
N/A
|
$150.0K
400.0%
YoY
|
N/A
|
$47.53M
-459.85%
YoY
|
$0.00
N/A
|
$30.00K
N/A
|
N/A
|
-$13.21M
-68.83%
YoY
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$160.2M
19.74%
YoY
|
$186.2M
119.27%
YoY
|
$190.3M
133.86%
YoY
|
$165.0M
34.34%
YoY
|
$133.8M
309.44%
YoY
|
$84.94M
-20324.05%
YoY
|
$81.37M
N/A
|
$122.9M
N/A
|
$32.69M
-54.9%
YoY
|
-$420.0K
N/A
|
$0.00
N/A
|
N/A
|
$72.47M
4.64%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$69.26M
N/A
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
$171.5M
140.91%
YoY
|
$181.5M
-265.41%
YoY
|
-$210.9M
314.12%
YoY
|
-$155.5M
62.43%
YoY
|
$71.17M
104.77%
YoY
|
-$109.7M
N/A
|
-$50.93M
N/A
|
-$95.71M
N/A
|
$34.76M
-43.95%
YoY
|
N/A
|
N/A
|
N/A
|
$62.02M
-28.29%
YoY
|
N/A
|
N/A
|
N/A
|
$86.49M
11.11%
YoY
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$11.22M
-117.9%
YoY
|
$4.780M
-97.54%
YoY
|
$401.2M
203.25%
YoY
|
$320.5M
46.64%
YoY
|
$62.66M
-3125.69%
YoY
|
$194.6M
N/A
|
$132.3M
N/A
|
$218.6M
N/A
|
-$2.071M
-119.8%
YoY
|
N/A
|
N/A
|
N/A
|
$10.46M
-160.71%
YoY
|
N/A
|
N/A
|
N/A
|
-$17.23M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...